|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$25.41M
-7.86%
YoY
|
-$27.58M
-14.33%
YoY
|
-$32.19M
-12.28%
YoY
|
-$36.70M
0.93%
YoY
|
-$36.36M
20.18%
YoY
|
| Depreciation, Depletion And Amortization |
$2.056M
-3.7%
YoY
|
$2.135M
0.99%
YoY
|
$2.114M
6.93%
YoY
|
$1.977M
342.28%
YoY
|
$447.0K
-78.71%
YoY
|
| Cash From Operating Activities |
-$17.12M
-8.99%
YoY
|
-$18.81M
-17.67%
YoY
|
-$22.85M
25.26%
YoY
|
-$18.24M
-2.91%
YoY
|
-$18.79M
22.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$38.11K
-59.83%
YoY
|
$94.88K
-73.78%
YoY
|
$361.9K
-43.27%
YoY
|
$637.9K
-92.93%
YoY
|
$9.016M
239.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$13.20K
27.29%
YoY
|
-$10.37K
-100.17%
YoY
|
$6.129M
-199.37%
YoY
|
-$6.168M
N/A
|
| Cash From Investing Activities |
-$38.11K
-64.74%
YoY
|
-$108.1K
-70.97%
YoY
|
-$372.3K
-106.78%
YoY
|
$5.491M
-136.16%
YoY
|
-$15.18M
463.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$28.29M
20.0%
YoY
|
$23.58M
259.79%
YoY
|
$6.552M
N/A
|
N/A
N/A
|
$47.36M
238.49%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.37M
19.79%
YoY
|
$19.51M
315.64%
YoY
|
$4.694M
-835.31%
YoY
|
-$638.4K
-101.17%
YoY
|
$54.52M
117.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$17.12M
-8.99%
YoY
|
-$18.81M
-17.67%
YoY
|
-$22.85M
25.26%
YoY
|
-$18.24M
-2.91%
YoY
|
-$18.79M
22.98%
YoY
|
| Cash From Investing Activities |
-$38.11K
-64.74%
YoY
|
-$108.1K
-70.97%
YoY
|
-$372.3K
-106.78%
YoY
|
$5.491M
-136.16%
YoY
|
-$15.18M
463.47%
YoY
|
| Cash From Financing Activities |
$23.37M
19.79%
YoY
|
$19.51M
315.64%
YoY
|
$4.694M
-835.31%
YoY
|
-$638.4K
-101.17%
YoY
|
$54.52M
117.79%
YoY
|
| Net Change In Cash |
$6.215M
949.1%
YoY
|
$592.4K
-103.2%
YoY
|
-$18.53M
38.38%
YoY
|
-$13.39M
-165.14%
YoY
|
$20.55M
190.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.12M
-8.99%
YoY
|
-$18.81M
-17.67%
YoY
|
-$22.85M
25.26%
YoY
|
-$18.24M
-2.91%
YoY
|
-$18.79M
22.98%
YoY
|
| Capital Expenditures |
$38.11K
-59.83%
YoY
|
$94.88K
-73.78%
YoY
|
$361.9K
-43.27%
YoY
|
$637.9K
-92.93%
YoY
|
$9.016M
239.61%
YoY
|
| Free Cash Flow |
-$17.16M
-9.25%
YoY
|
-$18.91M
-18.54%
YoY
|
-$23.21M
22.94%
YoY
|
-$18.88M
-32.1%
YoY
|
-$27.80M
55.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.466M
-16.84%
YoY
|
-$5.469M
-22.67%
YoY
|
-$6.101M
-0.14%
YoY
|
-$5.665M
-17.38%
YoY
|
-$6.572M
-9.28%
YoY
|
-$7.073M
5.42%
YoY
|
-$6.110M
-19.94%
YoY
|
-$6.857M
-18.06%
YoY
|
-$7.245M
-13.16%
YoY
|
-$6.710M
-14.57%
YoY
|
-$7.631M
-9.82%
YoY
|
-$8.367M
-13.14%
YoY
|
-$8.343M
-15.07%
YoY
|
-$7.854M
-10.58%
YoY
|
-$8.462M
3.13%
YoY
|
-$9.633M
7.77%
YoY
|
-$9.823M
-12.92%
YoY
|
-$8.783M
10.66%
YoY
|
-$8.205M
47.9%
YoY
|
| Depreciation, Depletion And Amortization |
$956.4K
-1.41%
YoY
|
$964.4K
-3.09%
YoY
|
$960.8K
-3.11%
YoY
|
$959.0K
-2.56%
YoY
|
$970.1K
-1.89%
YoY
|
$995.2K
-0.94%
YoY
|
$991.6K
-0.71%
YoY
|
$984.2K
-0.15%
YoY
|
$988.8K
0.34%
YoY
|
$1.005M
1.63%
YoY
|
$998.7K
1.6%
YoY
|
$985.7K
0.71%
YoY
|
$985.4K
0.63%
YoY
|
$988.5K
11.33%
YoY
|
$982.9K
69.06%
YoY
|
$978.8K
78.54%
YoY
|
$979.3K
77.79%
YoY
|
$887.9K
61.24%
YoY
|
$581.4K
5.93%
YoY
|
| Cash From Operating Activities |
-$4.022M
-7.95%
YoY
|
-$4.022M
-2.85%
YoY
|
-$4.671M
-3.04%
YoY
|
-$3.940M
-13.96%
YoY
|
-$4.370M
-3.49%
YoY
|
-$4.140M
-15.3%
YoY
|
-$4.817M
-4.52%
YoY
|
-$4.579M
-19.19%
YoY
|
-$4.528M
-39.4%
YoY
|
-$4.888M
4.74%
YoY
|
-$5.045M
2.67%
YoY
|
-$5.666M
-2.14%
YoY
|
-$7.471M
173.5%
YoY
|
-$4.667M
-2.9%
YoY
|
-$4.914M
2.32%
YoY
|
-$5.790M
11.33%
YoY
|
-$2.732M
-44.89%
YoY
|
-$4.806M
25.55%
YoY
|
-$4.802M
33.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.200K
-73.74%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$32.95K
-36.2%
YoY
|
$19.80K
N/A
|
$23.47K
-88.08%
YoY
|
$0.00
-100.0%
YoY
|
$51.65K
-3.6%
YoY
|
$0.00
-100.0%
YoY
|
$196.9K
-377.38%
YoY
|
$111.5K
-120.88%
YoY
|
$53.58K
214.51%
YoY
|
-$16.06K
-95.86%
YoY
|
-$70.97K
-96.45%
YoY
|
-$533.8K
-84.66%
YoY
|
$17.04K
-99.46%
YoY
|
-$387.7K
-65.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$13.21K
N/A
|
-$10.37K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.129M
N/A
|
$4.977M
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$5.200K
-73.74%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$32.95K
-49.19%
YoY
|
-$19.80K
90.94%
YoY
|
-$23.47K
-88.08%
YoY
|
$0.00
-100.0%
YoY
|
-$64.86K
21.05%
YoY
|
-$10.37K
-35.43%
YoY
|
-$196.9K
177.38%
YoY
|
-$111.5K
-79.12%
YoY
|
-$53.58K
-100.88%
YoY
|
-$16.06K
-100.35%
YoY
|
-$70.97K
-96.45%
YoY
|
-$533.8K
-96.35%
YoY
|
$6.112M
-294.05%
YoY
|
$4.590M
-508.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$5.100M
-47.42%
YoY
|
$4.500M
N/A
|
$2.100M
-70.0%
YoY
|
$4.400M
-12.0%
YoY
|
$9.700M
N/A
|
N/A
N/A
|
$7.000M
N/A
|
$5.000M
N/A
|
N/A
N/A
|
$1.200M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$364.5K
-121.7%
YoY
|
-$653.8K
-116.15%
YoY
|
$13.84M
50.56%
YoY
|
$3.808M
-1281.53%
YoY
|
$1.680M
-74.53%
YoY
|
$4.049M
0.01%
YoY
|
$9.190M
126.03%
YoY
|
-$322.3K
-133.87%
YoY
|
$6.596M
-1798.36%
YoY
|
$4.048M
6089.41%
YoY
|
$4.066M
-961.85%
YoY
|
$951.6K
-372.96%
YoY
|
-$388.4K
-188.58%
YoY
|
$65.41K
-125.5%
YoY
|
-$471.8K
-249.79%
YoY
|
-$348.6K
-100.95%
YoY
|
$438.4K
-89.44%
YoY
|
-$256.5K
-101.92%
YoY
|
$314.9K
279.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.022M
-7.95%
YoY
|
-$4.022M
-2.85%
YoY
|
-$4.671M
-3.04%
YoY
|
-$3.940M
-13.96%
YoY
|
-$4.370M
-3.49%
YoY
|
-$4.140M
-15.3%
YoY
|
-$4.817M
-4.52%
YoY
|
-$4.579M
-19.19%
YoY
|
-$4.528M
-39.4%
YoY
|
-$4.888M
4.74%
YoY
|
-$5.045M
2.67%
YoY
|
-$5.666M
-2.14%
YoY
|
-$7.471M
173.5%
YoY
|
-$4.667M
-2.9%
YoY
|
-$4.914M
2.32%
YoY
|
-$5.790M
11.33%
YoY
|
-$2.732M
-44.89%
YoY
|
-$4.806M
25.55%
YoY
|
-$4.802M
33.91%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$5.200K
-73.74%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$32.95K
-49.19%
YoY
|
-$19.80K
90.94%
YoY
|
-$23.47K
-88.08%
YoY
|
$0.00
-100.0%
YoY
|
-$64.86K
21.05%
YoY
|
-$10.37K
-35.43%
YoY
|
-$196.9K
177.38%
YoY
|
-$111.5K
-79.12%
YoY
|
-$53.58K
-100.88%
YoY
|
-$16.06K
-100.35%
YoY
|
-$70.97K
-96.45%
YoY
|
-$533.8K
-96.35%
YoY
|
$6.112M
-294.05%
YoY
|
$4.590M
-508.12%
YoY
|
| Cash From Financing Activities |
-$364.5K
-121.7%
YoY
|
-$653.8K
-116.15%
YoY
|
$13.84M
50.56%
YoY
|
$3.808M
-1281.53%
YoY
|
$1.680M
-74.53%
YoY
|
$4.049M
0.01%
YoY
|
$9.190M
126.03%
YoY
|
-$322.3K
-133.87%
YoY
|
$6.596M
-1798.36%
YoY
|
$4.048M
6089.41%
YoY
|
$4.066M
-961.85%
YoY
|
$951.6K
-372.96%
YoY
|
-$388.4K
-188.58%
YoY
|
$65.41K
-125.5%
YoY
|
-$471.8K
-249.79%
YoY
|
-$348.6K
-100.95%
YoY
|
$438.4K
-89.44%
YoY
|
-$256.5K
-101.92%
YoY
|
$314.9K
279.95%
YoY
|
| Net Change In Cash |
-$4.387M
63.09%
YoY
|
-$4.676M
3669.11%
YoY
|
$9.161M
110.42%
YoY
|
-$131.5K
-97.33%
YoY
|
-$2.690M
-230.07%
YoY
|
-$124.1K
-86.28%
YoY
|
$4.354M
-540.05%
YoY
|
-$4.925M
0.27%
YoY
|
$2.068M
-125.94%
YoY
|
-$904.3K
-80.57%
YoY
|
-$989.3K
-81.68%
YoY
|
-$4.911M
-20.9%
YoY
|
-$7.971M
181.95%
YoY
|
-$4.655M
-543.41%
YoY
|
-$5.402M
-5372.87%
YoY
|
-$6.209M
-121.03%
YoY
|
-$2.827M
-81.68%
YoY
|
$1.050M
-83.47%
YoY
|
$102.4K
-102.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.022M
-7.95%
YoY
|
-$4.022M
-2.85%
YoY
|
-$4.671M
-3.04%
YoY
|
-$3.940M
-13.96%
YoY
|
-$4.370M
-3.49%
YoY
|
-$4.140M
-15.3%
YoY
|
-$4.817M
-4.52%
YoY
|
-$4.579M
-19.19%
YoY
|
-$4.528M
-39.4%
YoY
|
-$4.888M
4.74%
YoY
|
-$5.045M
2.67%
YoY
|
-$5.666M
-2.14%
YoY
|
-$7.471M
173.5%
YoY
|
-$4.667M
-2.9%
YoY
|
-$4.914M
2.32%
YoY
|
-$5.790M
11.33%
YoY
|
-$2.732M
-44.89%
YoY
|
-$4.806M
25.55%
YoY
|
-$4.802M
33.91%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.200K
-73.74%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$32.95K
-36.2%
YoY
|
$19.80K
N/A
|
$23.47K
-88.08%
YoY
|
$0.00
-100.0%
YoY
|
$51.65K
-3.6%
YoY
|
$0.00
-100.0%
YoY
|
$196.9K
-377.38%
YoY
|
$111.5K
-120.88%
YoY
|
$53.58K
214.51%
YoY
|
-$16.06K
-95.86%
YoY
|
-$70.97K
-96.45%
YoY
|
-$533.8K
-84.66%
YoY
|
$17.04K
-99.46%
YoY
|
-$387.7K
-65.53%
YoY
|
| Free Cash Flow |
-$4.022M
-7.95%
YoY
|
-$4.022M
-3.61%
YoY
|
-$4.676M
-3.32%
YoY
|
-$3.940M
-14.4%
YoY
|
-$4.370M
-3.49%
YoY
|
-$4.173M
-15.52%
YoY
|
-$4.837M
-4.13%
YoY
|
-$4.602M
-21.5%
YoY
|
-$4.528M
-40.29%
YoY
|
-$4.940M
4.65%
YoY
|
-$5.045M
3.0%
YoY
|
-$5.863M
2.52%
YoY
|
-$7.583M
245.0%
YoY
|
-$4.720M
-2.13%
YoY
|
-$4.898M
10.95%
YoY
|
-$5.719M
78.66%
YoY
|
-$2.198M
48.77%
YoY
|
-$4.823M
-30.88%
YoY
|
-$4.414M
79.33%
YoY
|
Loading...