2024 Q1 Form 10-Q Financial Statement

#000165495424001793 Filed on February 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4 2022 Q4
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $2.447M $2.133M $2.258M
YoY Change 16.95% -5.52% -18.19%
% of Gross Profit
Research & Development $4.629M $4.353M $5.393M
YoY Change -23.92% -19.29% -11.35%
% of Gross Profit
Depreciation & Amortization $988.8K $1.005M $988.5K
YoY Change 0.34% 1.63% 11.33%
% of Gross Profit
Operating Expenses $7.076M $6.486M $7.651M
YoY Change -13.46% -15.22% -13.49%
Operating Profit -$7.076M -$6.486M -$7.651M
YoY Change -13.46% -15.22% -13.49%
Interest Expense -$182.7K -$197.7K -$152.8K
YoY Change 14.86% 29.39% -266.86%
% of Operating Profit
Other Income/Expense, Net $13.76K -$25.94K -$50.17K
YoY Change -283.47% -48.3% 62.94%
Pretax Income -$7.245M -$6.710M -$7.854M
YoY Change -13.16% -14.57% -10.58%
Income Tax
% Of Pretax Income
Net Earnings -$7.245M -$6.710M -$7.854M
YoY Change -13.16% -14.57% -10.58%
Net Earnings / Revenue
Basic Earnings Per Share -$0.18
Diluted Earnings Per Share -$0.14 -$0.14 -$0.18
COMMON SHARES
Basic Shares Outstanding 50.10M shares 49.98M shares 43.68M shares
Diluted Shares Outstanding 44.44M shares

Balance Sheet

Concept 2024 Q1 2023 Q4 2022 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.325M $3.258M $18.02M
YoY Change -47.18% -81.92% -51.45%
Cash & Equivalents $5.309M $3.241M $18.02M
Short-Term Investments $16.13K $16.13K
Other Short-Term Assets $696.7K $549.8K $538.3K
YoY Change 16.42% 2.15% -79.57%
Inventory $2.489M $2.347M $1.849M
Prepaid Expenses $696.6K $549.8K $538.3K
Receivables
Other Receivables
Total Short-Term Assets $8.511M $6.154M $20.40M
YoY Change -32.31% -69.84% -51.26%
LONG-TERM ASSETS
Property, Plant & Equipment $9.113M $9.644M $11.52M
YoY Change -18.48% -16.29% -13.31%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.393M $2.394M $104.6K
YoY Change -1.17% 2188.08%
Total Long-Term Assets $21.54M $22.56M $24.15M
YoY Change -15.94% -6.61% -13.13%
TOTAL ASSETS
Total Short-Term Assets $8.511M $6.154M $20.40M
Total Long-Term Assets $21.54M $22.56M $24.15M
Total Assets $30.05M $28.71M $44.56M
YoY Change -21.33% -35.57% -36.05%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.016M $1.144M $1.600M
YoY Change -46.21% -28.47% 34.12%
Accrued Expenses $1.219M $985.7K $800.8K
YoY Change 14.6% 23.08% -11.01%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.889M $1.827M $1.600M
YoY Change 18.05% 14.21% 166.67%
Total Short-Term Liabilities $5.087M $4.867M $4.742M
YoY Change -4.23% 2.64% 42.25%
LONG-TERM LIABILITIES
Long-Term Debt $8.987M $9.468M $11.30M
YoY Change -17.21% -16.18% -12.31%
Other Long-Term Liabilities $125.0K $125.0K $125.0K
YoY Change 0.0% 0.0% 0.0%
Total Long-Term Liabilities $125.0K $125.0K $125.0K
YoY Change 0.0% 0.0% 0.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.087M $4.867M $4.742M
Total Long-Term Liabilities $125.0K $125.0K $125.0K
Total Liabilities $15.74M $16.06M $17.97M
YoY Change -12.77% -10.61% -1.93%
SHAREHOLDERS EQUITY
Retained Earnings -$501.0M -$493.8M -$462.8M
YoY Change 6.36% 6.71% 8.38%
Common Stock $540.8K $500.2K $437.3K
YoY Change 23.51% 14.39% 1.08%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $14.30M $12.65M $26.59M
YoY Change
Total Liabilities & Shareholders Equity $30.05M $28.71M $44.56M
YoY Change -21.33% -35.57% -36.05%

Cashflow Statement

Concept 2024 Q1 2023 Q4 2022 Q4
OPERATING ACTIVITIES
Net Income -$7.245M -$6.710M -$7.854M
YoY Change -13.16% -14.57% -10.58%
Depreciation, Depletion And Amortization $988.8K $1.005M $988.5K
YoY Change 0.34% 1.63% 11.33%
Cash From Operating Activities -$4.528M -$4.888M -$4.667M
YoY Change -39.4% 4.74% -2.9%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $51.65K $53.58K
YoY Change -100.0% -3.6% 214.51%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$13.21K $0.00
YoY Change -100.0%
Cash From Investing Activities $0.00 -$64.86K -$53.58K
YoY Change -100.0% 21.05% -100.88%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 6.596M $4.048M $65.41K
YoY Change -1798.36% 6089.41% -125.5%
NET CHANGE
Cash From Operating Activities -4.528M -$4.888M -$4.667M
Cash From Investing Activities 0.000 -$64.86K -$53.58K
Cash From Financing Activities 6.596M $4.048M $65.41K
Net Change In Cash 2.068M -$904.3K -$4.655M
YoY Change -125.94% -80.57% -543.41%
FREE CASH FLOW
Cash From Operating Activities -$4.528M -$4.888M -$4.667M
Capital Expenditures $0.00 $51.65K $53.58K
Free Cash Flow -$4.528M -$4.940M -$4.720M
YoY Change -40.29% 4.65% -2.13%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
50018601 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
47422304 shares
CY2023Q4 dei Entity Central Index Key
EntityCentralIndexKey
0000725363
CY2023Q4 dei Amendment Flag
AmendmentFlag
false
CY2023Q4 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2023Q4 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q4 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000 shares
CY2023Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
50018601 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
47422304 shares
CY2023Q4 cvm Equity Warrants Exercise Price
EquityWarrantsExercisePrice
0
CY2022Q4 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
700000.0 usd
CY2022Q4 us-gaap Operating Lease Expense
OperatingLeaseExpense
100000.0 usd
CY2022Q4 us-gaap Operating Lease Payments Use
OperatingLeasePaymentsUse
100000.0 usd
CY2022Q4 cvm Patent Impairment Charges
PatentImpairmentCharges
0 usd
CY2023Q4 cvm Patent Impairment Charges
PatentImpairmentCharges
0 usd
CY2023Q4 dei Document Type
DocumentType
10-Q
CY2023Q4 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q4 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023Q4 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q4 dei Entity File Number
EntityFileNumber
001-11889
CY2023Q4 dei Entity Registrant Name
EntityRegistrantName
CEL-SCI CORPORATION
CY2023Q4 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
CO
CY2023Q4 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
84-0916344
CY2023Q4 dei Entity Address Address Line1
EntityAddressAddressLine1
8229 Boone Boulevard
CY2023Q4 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 802
CY2023Q4 dei Entity Address City Or Town
EntityAddressCityOrTown
Vienna
CY2023Q4 dei Entity Address State Or Province
EntityAddressStateOrProvince
VA
CY2023Q4 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
22182
CY2023Q4 dei City Area Code
CityAreaCode
703
CY2023Q4 dei Local Phone Number
LocalPhoneNumber
506-9460
CY2023Q4 dei Security12b Title
Security12bTitle
Common Stock
CY2023Q4 dei Trading Symbol
TradingSymbol
CVM
CY2023Q4 dei Security Exchange Name
SecurityExchangeName
NYSEAMER
CY2023Q4 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q4 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q4 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q4 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q4 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023Q4 dei Entity Shell Company
EntityShellCompany
false
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
50104231 shares
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3241440 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4145735 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
549835 usd
CY2023Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
520368 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
2347049 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
2248072 usd
CY2023Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
16129 usd
CY2023Q3 us-gaap Deposits Assets Current
DepositsAssetsCurrent
4245 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
6154453 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
6918420 usd
CY2023Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
8680732 usd
CY2023Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
9131987 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1649020 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1698243 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9644158 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10188126 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
188294 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
197704 usd
CY2023Q4 us-gaap Deposits Assets
DepositsAssets
2319101 usd
CY2023Q3 us-gaap Deposits Assets
DepositsAssets
2319101 usd
CY2023Q4 cvm Supplies Used For Rd And Manufacturing Non Current
SuppliesUsedForRDAndManufacturingNonCurrent
74457 usd
CY2023Q3 cvm Supplies Used For Rd And Manufacturing Non Current
SuppliesUsedForRDAndManufacturingNonCurrent
74669 usd
CY2023Q4 us-gaap Assets
Assets
28710215 usd
CY2023Q3 us-gaap Assets
Assets
30528250 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1144425 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2009786 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
985657 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1049581 usd
CY2023Q4 cvm Due To Employee Current
DueToEmployeeCurrent
705698 usd
CY2023Q3 cvm Due To Employee Current
DueToEmployeeCurrent
557244 usd
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1827363 usd
CY2023Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1771804 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
204167 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
197431 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4867310 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
5585846 usd
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
9468149 usd
CY2023Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
9949565 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1599496 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1652949 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
125000 usd
CY2023Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
125000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
16059955 usd
CY2023Q3 us-gaap Liabilities
Liabilities
17313360 usd
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
500186 usd
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
474223 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
505950994 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
499832063 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-493800920 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-487091396 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
12650260 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
13214890 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
28710215 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
30528250 usd
CY2023Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4352509 usd
CY2022Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5392546 usd
CY2023Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2133378 usd
CY2022Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2258003 usd
CY2023Q4 us-gaap Operating Expenses
OperatingExpenses
6485887 usd
CY2022Q4 us-gaap Operating Expenses
OperatingExpenses
7650549 usd
CY2023Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-6485887 usd
CY2022Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-7650549 usd
CY2023Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-197696 usd
CY2022Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-152789 usd
CY2023Q4 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
25941 usd
CY2022Q4 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
50171 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-6709524 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-7853509 usd
CY2023Q4 cvm Modification Of Warrants
ModificationOfWarrants
0 usd
CY2022Q4 cvm Modification Of Warrants
ModificationOfWarrants
-171552 usd
CY2023Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6709524 usd
CY2022Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8025061 usd
CY2023Q4 cvm Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
-0.14
CY2022Q4 cvm Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
-0.18
CY2023Q4 cvm Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
48470600 shares
CY2022Q4 cvm Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
43440387 shares
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
13214890 usd
CY2023Q4 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
48907 usd
CY2023Q4 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
202307 usd
CY2023Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4980000 usd
CY2023Q4 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1383909 usd
CY2023Q4 cvm Share Issuance Costs
ShareIssuanceCosts
-470229 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-6709524 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
12650260 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
32163207 usd
CY2022Q4 cvm Warrant Exercises Amount
WarrantExercisesAmount
447291 usd
CY2022Q4 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
50178 usd
CY2022Q4 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
91623 usd
CY2022Q4 cvm Incentive Stock Forfeited Amount
IncentiveStockForfeitedAmount
-11100 usd
CY2022Q4 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1703931 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-7853509 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
26591621 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-6709524 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-7853509 usd
CY2023Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1004633 usd
CY2022Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
988543 usd
CY2023Q4 us-gaap Other Noncash Expense
OtherNoncashExpense
2504 usd
CY2022Q4 us-gaap Other Noncash Expense
OtherNoncashExpense
5078 usd
CY2023Q4 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
218386 usd
CY2022Q4 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
148858 usd
CY2023Q4 us-gaap Share Based Compensation
ShareBasedCompensation
1383909 usd
CY2022Q4 us-gaap Share Based Compensation
ShareBasedCompensation
1692831 usd
CY2023Q4 cvm Common Stock Contributed To Employee Benefit Plan
CommonStockContributedToEmployeeBenefitPlan
48907 usd
CY2022Q4 cvm Common Stock Contributed To Employee Benefit Plan
CommonStockContributedToEmployeeBenefitPlan
50178 usd
CY2023Q4 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
100546 usd
CY2022Q4 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-111537 usd
CY2023Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
98765 usd
CY2022Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-212687 usd
CY2023Q4 cvm Increase Decrease In Deposit Assets
IncreaseDecreaseInDepositAssets
11884 usd
CY2022Q4 cvm Increase Decrease In Deposit Assets
IncreaseDecreaseInDepositAssets
0 usd
CY2023Q4 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-765078 usd
CY2022Q4 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-115285 usd
CY2023Q4 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-8924 usd
CY2022Q4 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
13346 usd
CY2023Q4 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
148454 usd
CY2022Q4 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
79087 usd
CY2023Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4887928 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4666649 usd
CY2023Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
51650 usd
CY2022Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
53580 usd
CY2023Q4 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
13211 usd
CY2022Q4 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 usd
CY2023Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-64861 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-53580 usd
CY2023Q4 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4980000 usd
CY2022Q4 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
CY2023Q4 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
504913 usd
CY2022Q4 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
9010 usd
CY2023Q4 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 usd
CY2022Q4 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
447291 usd
CY2023Q4 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
426593 usd
CY2022Q4 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
372871 usd
CY2023Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4048494 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
65410 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-904295 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-4654819 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4145735 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
22672138 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3241440 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18017319 usd
CY2023Q4 cvm Property And Equipment Purchases Included In Current Liabilities
PropertyAndEquipmentPurchasesIncludedInCurrentLiabilities
0 usd
CY2022Q4 cvm Property And Equipment Purchases Included In Current Liabilities
PropertyAndEquipmentPurchasesIncludedInCurrentLiabilities
105318 usd
CY2023Q4 cvm Finance Lease Obligation Included In Accounts Payable
FinanceLeaseObligationIncludedInAccountsPayable
714 usd
CY2022Q4 cvm Finance Lease Obligation Included In Accounts Payable
FinanceLeaseObligationIncludedInAccountsPayable
1853 usd
CY2023Q4 cvm Prepaid Consulting Services Paid With Issuance Of Common Stock
PrepaidConsultingServicesPaidWithIssuanceOfCommonStock
202307 usd
CY2022Q4 cvm Prepaid Consulting Services Paid With Issuance Of Common Stock
PrepaidConsultingServicesPaidWithIssuanceOfCommonStock
91623 usd
CY2023Q4 cvm Financing Costs Included In Current Liabilities
FinancingCostsIncludedInCurrentLiabilities
43019 usd
CY2022Q4 cvm Financing Costs Included In Current Liabilities
FinancingCostsIncludedInCurrentLiabilities
0 usd
CY2023Q4 us-gaap Interest Paid Net
InterestPaidNet
244659 usd
CY2022Q4 us-gaap Interest Paid Net
InterestPaidNet
277853 usd
CY2023Q4 cvm Impairment Of Long Lived Assets Policy Textblock
ImpairmentOfLongLivedAssetsPolicyTextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;"><em>Impairment of long-lived assets</em> – CEL-SCI’s fixed assets are made up of leasehold improvements, furniture, and equipment. ASC 360-10 requires that a long-lived asset group be reviewed for impairment only when events or changes in circumstances indicate that the carrying amount of the long-lived asset (group) might not be recoverable. CEL-SCI’s recurring losses are a triggering event that could indicate impairment of long-lived assets such as fixed assets. CEL-SCI reviews these assets to determine if events or changes in circumstances indicate the existence of impairment. If indicators of impairment exist, the Company tests for recoverability, then, if necessary, measures and records the impairment. The amount of the impairment loss would be the amount by which the carrying amount of the asset (group) exceeds its fair value.</p>
CY2023Q4 us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;"><em>Use of Estimates</em> – The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying disclosures. These estimates are based on management’s best knowledge of current events and actions the Company may undertake in the future. Estimates are used in accounting for, among other items, inventory obsolescence, accruals, stock options, useful lives for depreciation and amortization of long-lived assets, right of use assets and lease liabilities, deferred tax assets and the related valuation allowance. Actual results could differ from estimates, although management does not generally believe such differences would materially affect the financial statements in any given year. Additionally, in calculating the right of use assets and lease liabilities, estimates and assumptions were used to determine the incremental borrowing rates and the expected lease terms. The Company considers the estimates used in valuing the stock options and the lease assets and liabilities to be significant. </p>
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2490000 shares
CY2023Q4 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
2.00
CY2023Q4 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
5000000.0 usd
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
138400 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
2500 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
11000 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
96832 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
45400 shares
CY2023Q4 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
1383909 usd
CY2022Q4 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
1692831 usd
CY2023Q4 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
218386 usd
CY2022Q4 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
148858 usd
CY2023Q4 cvm Equity Warrants Exercised
EquityWarrantsExercised
217752 shares
CY2023Q4 cvm Proceeds From Equity Warrants Exercised
ProceedsFromEquityWarrantsExercised
447291 usd
CY2023Q4 us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
35800000 usd
CY2023Q4 cvm Net Of Discount
NetOfDiscount
11900000 usd
CY2023Q4 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
700000 usd
CY2023Q4 us-gaap Interest Paid
InterestPaid
200000 usd
CY2022Q4 us-gaap Interest Paid
InterestPaid
300000 usd
CY2023Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.0844 pure
CY2023Q4 us-gaap Resale Agreement Counterparty Weighted Average Maturity Of Agreements1
ResaleAgreementCounterpartyWeightedAverageMaturityOfAgreements1
P4Y9M29D
CY2023Q4 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
1995000 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
2741000 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
2832000 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
2923000 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
3015000 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
252000 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
0 usd
CY2023Q4 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
13758000 usd
CY2023Q4 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
2463000 usd
CY2023Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
11295000 usd
CY2023Q4 cvm Finance Lease Liability Current Portion
FinanceLeaseLiabilityCurrentPortion
1827000 usd
CY2023Q4 cvm Finance Lease Liability Noncurrent Portion
FinanceLeaseLiabilityNoncurrentPortion
9468000 usd
CY2023Q4 us-gaap Operating Lease Expense
OperatingLeaseExpense
100000 usd
CY2023Q4 us-gaap Operating Lease Payments Use
OperatingLeasePaymentsUse
100000 usd
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.1019 pure
CY2023Q4 us-gaap Repurchase Agreement Counterparty Weighted Average Maturity Of Agreements1
RepurchaseAgreementCounterpartyWeightedAverageMaturityOfAgreements1
P7Y8M26D
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
268000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
366000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
287000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
277000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
285000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
294000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
746000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
2523000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
720000 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1803000 usd
CY2023Q4 cvm Operating Lease Liability Current Portion
OperatingLeaseLiabilityCurrentPortion
204000 usd
CY2023Q4 cvm Operating Lease Liability Noncurrent Portion
OperatingLeaseLiabilityNoncurrentPortion
1599000 usd
CY2023Q4 cvm Finite Lived Intangible Assets Remaining Amortization Period
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod
P8Y
CY2023Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9000 usd
CY2022Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
23000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
29000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
25000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
22000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
19000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
16000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFive
54000 usd
CY2023Q4 us-gaap Other Indefinite Lived Intangible Assets
OtherIndefiniteLivedIntangibleAssets
188000 usd
CY2023Q4 cvm Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
-6709524 usd
CY2022Q4 cvm Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
-8025061 usd
CY2023Q4 cvm Weighted Average Number Of Share Outstanding Basics And Diluted
WeightedAverageNumberOfShareOutstandingBasicsAndDiluted
48470600 shares
CY2022Q4 cvm Weighted Average Number Of Share Outstanding Basics And Diluted
WeightedAverageNumberOfShareOutstandingBasicsAndDiluted
43440387 shares
CY2023Q4 cvm Income Loss From Continuing Operations Per Basic And Diluted Shares
IncomeLossFromContinuingOperationsPerBasicAndDilutedShares
-0.14
CY2022Q4 cvm Income Loss From Continuing Operations Per Basic And Diluted Shares
IncomeLossFromContinuingOperationsPerBasicAndDilutedShares
-0.18
CY2023Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
15986278 shares
CY2022Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
14066602 shares

Files In Submission

Name View Source Status
0001654954-24-001793-index-headers.html Edgar Link pending
0001654954-24-001793-index.html Edgar Link pending
0001654954-24-001793.txt Edgar Link pending
0001654954-24-001793-xbrl.zip Edgar Link pending
cvm-20231231.xsd Edgar Link pending
cvm_10q.htm Edgar Link pending
cvm_10qimg15.jpg Edgar Link pending
cvm_10qimg16.jpg Edgar Link pending
cvm_10qimg17.jpg Edgar Link pending
cvm_10qimg18.jpg Edgar Link pending
cvm_10qimg19.jpg Edgar Link pending
cvm_10qimg20.jpg Edgar Link pending
cvm_10qimg21.jpg Edgar Link pending
cvm_ex31.htm Edgar Link pending
cvm_ex32.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
cvm-20231231_def.xml Edgar Link unprocessable
cvm-20231231_lab.xml Edgar Link unprocessable
cvm-20231231_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
cvm_10q_htm.xml Edgar Link completed
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
cvm-20231231_cal.xml Edgar Link unprocessable