2024 Q2 Form 10-Q Financial Statement

#000165495424006411 Filed on May 15, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1
Revenue $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.967M $2.447M
YoY Change -19.84% 16.95%
% of Gross Profit
Research & Development $4.703M $4.629M
YoY Change -17.89% -23.92%
% of Gross Profit
Depreciation & Amortization $984.2K $988.8K
YoY Change -0.15% 0.34%
% of Gross Profit
Operating Expenses $6.670M $7.076M
YoY Change -18.47% -13.46%
Operating Profit -$6.670M -$7.076M
YoY Change -18.47% -13.46%
Interest Expense -$190.7K -$182.7K
YoY Change 4.97% 14.86%
% of Operating Profit
Other Income/Expense, Net $4.380K $13.76K
YoY Change -213.77% -283.47%
Pretax Income -$6.857M -$7.245M
YoY Change -18.06% -13.16%
Income Tax
% Of Pretax Income
Net Earnings -$6.857M -$7.245M
YoY Change -18.06% -13.16%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$0.14 -$0.14
COMMON SHARES
Basic Shares Outstanding 54.16M shares 50.10M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $435.8K $5.325M
YoY Change -91.55% -47.18%
Cash & Equivalents $384.7K $5.309M
Short-Term Investments $51.13K $16.13K
Other Short-Term Assets $551.3K $696.7K
YoY Change 19.12% 16.42%
Inventory $2.555M $2.489M
Prepaid Expenses $551.3K $696.6K
Receivables
Other Receivables
Total Short-Term Assets $3.542M $8.511M
YoY Change -54.18% -32.31%
LONG-TERM ASSETS
Property, Plant & Equipment $8.613M $9.113M
YoY Change -19.31% -18.48%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.391M $2.393M
YoY Change -0.37% -1.17%
Total Long-Term Assets $20.53M $21.54M
YoY Change -16.52% -15.94%
TOTAL ASSETS
Total Short-Term Assets $3.542M $8.511M
Total Long-Term Assets $20.53M $21.54M
Total Assets $24.07M $30.05M
YoY Change -25.53% -21.33%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.369M $1.016M
YoY Change -21.42% -46.21%
Accrued Expenses $1.272M $1.219M
YoY Change 11.47% 14.6%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.949M $1.889M
YoY Change 13.46% 18.05%
Total Short-Term Liabilities $5.506M $5.087M
YoY Change 4.04% -4.23%
LONG-TERM LIABILITIES
Long-Term Debt $8.478M $8.987M
YoY Change -18.54% -17.21%
Other Long-Term Liabilities $125.0K $125.0K
YoY Change 0.0% 0.0%
Total Long-Term Liabilities $125.0K $125.0K
YoY Change 0.0% 0.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.506M $5.087M
Total Long-Term Liabilities $125.0K $125.0K
Total Liabilities $15.60M $15.74M
YoY Change -11.03% -12.77%
SHAREHOLDERS EQUITY
Retained Earnings -$507.9M -$501.0M
YoY Change 5.93% 6.36%
Common Stock $542.6K $540.8K
YoY Change 21.25% 23.51%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $8.473M $14.30M
YoY Change
Total Liabilities & Shareholders Equity $24.07M $30.05M
YoY Change -25.53% -21.33%

Cashflow Statement

Concept 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income -$6.857M -$7.245M
YoY Change -18.06% -13.16%
Depreciation, Depletion And Amortization $984.2K $988.8K
YoY Change -0.15% 0.34%
Cash From Operating Activities -$4.579M -$4.528M
YoY Change -19.19% -39.4%
INVESTING ACTIVITIES
Capital Expenditures $23.47K $0.00
YoY Change -88.08% -100.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities -$23.47K $0.00
YoY Change -88.08% -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -322.3K 6.596M
YoY Change -133.87% -1798.36%
NET CHANGE
Cash From Operating Activities -4.579M -4.528M
Cash From Investing Activities -23.47K 0.000
Cash From Financing Activities -322.3K 6.596M
Net Change In Cash -4.925M 2.068M
YoY Change 0.27% -125.94%
FREE CASH FLOW
Cash From Operating Activities -$4.579M -$4.528M
Capital Expenditures $23.47K $0.00
Free Cash Flow -$4.602M -$4.528M
YoY Change -21.5% -40.29%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
9949565 usd
CY2024Q1 us-gaap Assets
Assets
30048105 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1015969 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
5087017 usd
CY2024Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
8987319 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1544126 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1652949 usd
CY2024Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
125000 usd
CY2023Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
125000 usd
CY2023Q3 us-gaap Liabilities
Liabilities
17313360 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2009786 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
5585846 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
51650 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
13211 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-64861 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
12730000 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
447291 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-322942 usd
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
696648 usd
CY2024Q1 us-gaap Liabilities
Liabilities
15743462 usd
CY2024Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
540837 usd
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
474223 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
514809617 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
499832063 usd
dei Entity Central Index Key
EntityCentralIndexKey
0000725363
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000 shares
CY2023Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
54083718 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
47422304 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Purchased For Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesPurchasedForAward
0 shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Purchased For Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesPurchasedForAward
0 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Purchased For Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesPurchasedForAward
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Purchased For Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesPurchasedForAward
0 shares
cvm Net Of Discount
NetOfDiscount
11900000.0 usd
CY2024Q1 cvm Operating Lease Weighted Average Remaining Lease Term One
OperatingLeaseWeightedAverageRemainingLeaseTermOne
P4Y7M2D
CY2023Q1 cvm Weighted Average Number Of Share Outstanding Basics And Diluted
WeightedAverageNumberOfShareOutstandingBasicsAndDiluted
45581381 shares
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-11889
dei Entity Registrant Name
EntityRegistrantName
CEL-SCI CORPORATION
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
CO
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
84-0916344
dei Entity Address Address Line1
EntityAddressAddressLine1
8229 Boone Boulevard
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 802
dei Entity Address City Or Town
EntityAddressCityOrTown
Vienna
dei Entity Address State Or Province
EntityAddressStateOrProvince
VA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
22182
dei City Area Code
CityAreaCode
703
dei Local Phone Number
LocalPhoneNumber
506-9460
dei Security12b Title
Security12bTitle
Common Stock
dei Trading Symbol
TradingSymbol
CVM
dei Security Exchange Name
SecurityExchangeName
NYSE
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
54159937 shares
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5309321 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4145735 usd
CY2023Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
520368 usd
CY2024Q1 cvm Supplies Used For Rd And Manufacturing Current
SuppliesUsedForRDAndManufacturingCurrent
2489284 usd
CY2023Q3 cvm Supplies Used For Rd And Manufacturing Current
SuppliesUsedForRDAndManufacturingCurrent
2248072 usd
CY2024Q1 us-gaap Deposits Assets Current
DepositsAssetsCurrent
16129 usd
CY2023Q3 us-gaap Deposits Assets Current
DepositsAssetsCurrent
4245 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
8511382 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
6918420 usd
CY2024Q1 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
8251453 usd
CY2023Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
9131987 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1598879 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1698243 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9113284 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10188126 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
180482 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
197704 usd
CY2024Q1 us-gaap Deposits Assets
DepositsAssets
2319101 usd
CY2023Q3 us-gaap Deposits Assets
DepositsAssets
2319101 usd
CY2024Q1 cvm Supplies Used For Rd And Manufacturing Non Current
SuppliesUsedForRDAndManufacturingNonCurrent
73524 usd
CY2023Q3 cvm Supplies Used For Rd And Manufacturing Non Current
SuppliesUsedForRDAndManufacturingNonCurrent
74669 usd
CY2023Q3 us-gaap Assets
Assets
30528250 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1219399 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1049581 usd
CY2024Q1 cvm Due To Employee Current
DueToEmployeeCurrent
751607 usd
CY2023Q3 cvm Due To Employee Current
DueToEmployeeCurrent
557244 usd
CY2024Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1888767 usd
CY2023Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1771804 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
211275 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
197431 usd
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000 shares
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
54083718 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
47422304 shares
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-501045811 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-487091396 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
14304643 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
13214890 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
30048105 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
30528250 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
8981044 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
11476034 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4580791 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4350761 usd
us-gaap Operating Expenses
OperatingExpenses
13561835 usd
us-gaap Operating Expenses
OperatingExpenses
15826795 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-13561835 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-15826795 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
380397 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
311852 usd
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
12183 usd
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
57671 usd
us-gaap Net Income Loss
NetIncomeLoss
-13954415 usd
us-gaap Net Income Loss
NetIncomeLoss
-16196318 usd
cvm Modification Of Warrants
ModificationOfWarrants
0 usd
cvm Modification Of Warrants
ModificationOfWarrants
-171552 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-13954415 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-16367870 usd
cvm Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
-0.28
cvm Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
-0.38
cvm Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
50228860 shares
cvm Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
43513571 shares
CY2024Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4628535 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6083488 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2447413 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2092758 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
7075948 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
8176246 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-7075948 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-8176246 usd
CY2024Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
182701 usd
CY2023Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
159063 usd
CY2024Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
13758 usd
CY2023Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
7500 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-7244891 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-8342809 usd
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7244891 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8342809 usd
CY2024Q1 cvm Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
-0.14
CY2023Q1 cvm Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
-0.19
CY2024Q1 cvm Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
52006442 shares
CY2023Q1 cvm Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
43588381 shares
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
13214890 usd
CY2023Q4 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
48907 usd
CY2023Q4 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
202307 usd
CY2023Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4980000 usd
CY2023Q4 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1383909 usd
CY2023Q4 cvm Share Issuance Costs
ShareIssuanceCosts
-470229 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-6709524 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
12650260 usd
CY2024Q1 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
53485 usd
CY2024Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
380870 usd
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
7750000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1432540 usd
CY2024Q1 cvm Share Issuance Costs
ShareIssuanceCosts
-717621 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-7244891 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
14304643 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
32163207 usd
CY2022Q4 cvm Warrant Exercises Amount
WarrantExercisesAmount
447291 usd
CY2022Q4 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1703931 usd
CY2022Q4 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
50178 usd
CY2022Q4 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
91623 usd
CY2022Q4 cvm Incentive Stock Forfeited Amount
IncentiveStockForfeitedAmount
-11100 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-7853509 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
26591621 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1743288 usd
CY2023Q1 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
54865 usd
CY2023Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
100635 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-8342809 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
20147600 usd
us-gaap Profit Loss
ProfitLoss
-13954415 usd
us-gaap Profit Loss
ProfitLoss
-16196318 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1993395 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1973982 usd
us-gaap Other Noncash Expense
OtherNoncashExpense
4383 usd
us-gaap Other Noncash Expense
OtherNoncashExpense
9545 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
547893 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
285722 usd
us-gaap Share Based Compensation
ShareBasedCompensation
2816449 usd
us-gaap Share Based Compensation
ShareBasedCompensation
3436119 usd
cvm Common Stock Contributed To Employee Benefit Plan
CommonStockContributedToEmployeeBenefitPlan
102392 usd
cvm Common Stock Contributed To Employee Benefit Plan
CommonStockContributedToEmployeeBenefitPlan
105043 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-30996 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
180222 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
240067 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
170434 usd
cvm Increase Decrease In Deposit Assets
IncreaseDecreaseInDepositAssets
-11884 usd
cvm Increase Decrease In Deposit Assets
IncreaseDecreaseInDepositAssets
-2354723 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-896939 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
102841 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
59818 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
111515 usd
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
194363 usd
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
37798 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-9415608 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-12137820 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
165032 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-165032 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1218937 usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
9010 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 usd
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
867008 usd
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
761223 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
10644055 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1163586 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-12625794 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4145735 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
22672138 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5309321 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10046344 usd
cvm Property And Equipment Purchases Included In Current Liabilities
PropertyAndEquipmentPurchasesIncludedInCurrentLiabilities
0 usd
cvm Property And Equipment Purchases Included In Current Liabilities
PropertyAndEquipmentPurchasesIncludedInCurrentLiabilities
176743 usd
cvm Assets Purchased Under Finance Leases
AssetsPurchasedUnderFinanceLeases
20797 usd
cvm Assets Purchased Under Finance Leases
AssetsPurchasedUnderFinanceLeases
0 usd
cvm Finance Lease Obligation Included In Accounts Payable
FinanceLeaseObligationIncludedInAccountsPayable
522 usd
cvm Finance Lease Obligation Included In Accounts Payable
FinanceLeaseObligationIncludedInAccountsPayable
1402 usd
cvm Consulting Services Paid With Issuance Of Common Stock
ConsultingServicesPaidWithIssuanceOfCommonStock
583177 usd
cvm Consulting Services Paid With Issuance Of Common Stock
ConsultingServicesPaidWithIssuanceOfCommonStock
192258 usd
cvm Accrued Consulting Services To Be Paid With Common Stock
AccruedConsultingServicesToBePaidWithCommonStock
165000 usd
cvm Accrued Consulting Services To Be Paid With Common Stock
AccruedConsultingServicesToBePaidWithCommonStock
165000 usd
cvm Financing Costs Included In Current Liabilities
FinancingCostsIncludedInCurrentLiabilities
46616 usd
cvm Financing Costs Included In Current Liabilities
FinancingCostsIncludedInCurrentLiabilities
0 usd
us-gaap Interest Paid Net
InterestPaidNet
480044 usd
us-gaap Interest Paid Net
InterestPaidNet
547765 usd
cvm Impairment Of Long Lived Assets Policy Textblock
ImpairmentOfLongLivedAssetsPolicyTextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;"><em>Impairment of long-lived assets</em> – CEL-SCI’s fixed assets are made up of leasehold improvements, furniture, and equipment. ASC 360-10 requires that a long-lived asset group be reviewed for impairment only when events or changes in circumstances indicate that the carrying amount of the long-lived asset (group) might not be recoverable. CEL-SCI’s recurring losses are a triggering event that could indicate impairment of long-lived assets such as fixed assets. CEL-SCI reviews these assets to determine if events or changes in circumstances indicate the existence of impairment. If indicators of impairment exist, the Company tests for recoverability, then, if necessary, measures and records the impairment. The amount of the impairment loss would be the amount by which the carrying amount of the asset (group) exceeds its fair value.</p>
us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;"><em>Use of Estimates</em> – The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying disclosures. These estimates are based on management’s best knowledge of current events and actions the Company may undertake in the future. Estimates are used in accounting for, among other items, inventory obsolescence, accruals, stock options, useful lives for depreciation and amortization of long-lived assets, right of use assets and lease liabilities, deferred tax assets and the related valuation allowance. Actual results could differ from estimates, although management does not generally believe such differences would materially affect the financial statements in any given year. Additionally, in calculating the right of use assets and lease liabilities, estimates and assumptions were used to determine the incremental borrowing rates and the expected lease terms. The Company considers the estimates used in valuing the stock options and the lease assets and liabilities to be significant.</p>
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
138400 shares
CY2024Q1 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
234332 usd
CY2023Q4 cvm Incremental Cost Deemed Dividend
IncrementalCostDeemedDividend
172000 usd
cvm Net Of Discount
NetOfDiscount
1190000 usd
CY2023Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.03 pure
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
1300000 usd
CY2024Q1 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.0846 pure
cvm Finance Lease Weighted Average Remaining Lease Term One
FinanceLeaseWeightedAverageRemainingLeaseTermOne
P4Y7M2D
us-gaap Operating Lease Expense
OperatingLeaseExpense
200000 usd

Files In Submission

Name View Source Status
0001654954-24-006411-index-headers.html Edgar Link pending
0001654954-24-006411-index.html Edgar Link pending
0001654954-24-006411.txt Edgar Link pending
0001654954-24-006411-xbrl.zip Edgar Link pending
cvm-20240331.xsd Edgar Link pending
cvm-20240331_def.xml Edgar Link unprocessable
cvm-20240331_lab.xml Edgar Link unprocessable
cvm_10q.htm Edgar Link pending
cvm_10qimg10.jpg Edgar Link pending
cvm_10qimg11.jpg Edgar Link pending
cvm_10qimg12.jpg Edgar Link pending
cvm_10qimg13.jpg Edgar Link pending
cvm_10qimg14.jpg Edgar Link pending
cvm_10qimg8.jpg Edgar Link pending
cvm_10qimg9.jpg Edgar Link pending
cvm_ex31.htm Edgar Link pending
cvm_ex32.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
cvm_10q_htm.xml Edgar Link completed
cvm-20240331_cal.xml Edgar Link unprocessable
cvm-20240331_pre.xml Edgar Link unprocessable