2024 Q2 Form 10-Q Financial Statement
#000165495424006411 Filed on May 15, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
Revenue | $0.00 | $0.00 |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $1.967M | $2.447M |
YoY Change | -19.84% | 16.95% |
% of Gross Profit | ||
Research & Development | $4.703M | $4.629M |
YoY Change | -17.89% | -23.92% |
% of Gross Profit | ||
Depreciation & Amortization | $984.2K | $988.8K |
YoY Change | -0.15% | 0.34% |
% of Gross Profit | ||
Operating Expenses | $6.670M | $7.076M |
YoY Change | -18.47% | -13.46% |
Operating Profit | -$6.670M | -$7.076M |
YoY Change | -18.47% | -13.46% |
Interest Expense | -$190.7K | -$182.7K |
YoY Change | 4.97% | 14.86% |
% of Operating Profit | ||
Other Income/Expense, Net | $4.380K | $13.76K |
YoY Change | -213.77% | -283.47% |
Pretax Income | -$6.857M | -$7.245M |
YoY Change | -18.06% | -13.16% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$6.857M | -$7.245M |
YoY Change | -18.06% | -13.16% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$0.14 | -$0.14 |
COMMON SHARES | ||
Basic Shares Outstanding | 54.16M shares | 50.10M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $435.8K | $5.325M |
YoY Change | -91.55% | -47.18% |
Cash & Equivalents | $384.7K | $5.309M |
Short-Term Investments | $51.13K | $16.13K |
Other Short-Term Assets | $551.3K | $696.7K |
YoY Change | 19.12% | 16.42% |
Inventory | $2.555M | $2.489M |
Prepaid Expenses | $551.3K | $696.6K |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $3.542M | $8.511M |
YoY Change | -54.18% | -32.31% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $8.613M | $9.113M |
YoY Change | -19.31% | -18.48% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $2.391M | $2.393M |
YoY Change | -0.37% | -1.17% |
Total Long-Term Assets | $20.53M | $21.54M |
YoY Change | -16.52% | -15.94% |
TOTAL ASSETS | ||
Total Short-Term Assets | $3.542M | $8.511M |
Total Long-Term Assets | $20.53M | $21.54M |
Total Assets | $24.07M | $30.05M |
YoY Change | -25.53% | -21.33% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.369M | $1.016M |
YoY Change | -21.42% | -46.21% |
Accrued Expenses | $1.272M | $1.219M |
YoY Change | 11.47% | 14.6% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.949M | $1.889M |
YoY Change | 13.46% | 18.05% |
Total Short-Term Liabilities | $5.506M | $5.087M |
YoY Change | 4.04% | -4.23% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $8.478M | $8.987M |
YoY Change | -18.54% | -17.21% |
Other Long-Term Liabilities | $125.0K | $125.0K |
YoY Change | 0.0% | 0.0% |
Total Long-Term Liabilities | $125.0K | $125.0K |
YoY Change | 0.0% | 0.0% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $5.506M | $5.087M |
Total Long-Term Liabilities | $125.0K | $125.0K |
Total Liabilities | $15.60M | $15.74M |
YoY Change | -11.03% | -12.77% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$507.9M | -$501.0M |
YoY Change | 5.93% | 6.36% |
Common Stock | $542.6K | $540.8K |
YoY Change | 21.25% | 23.51% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $8.473M | $14.30M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $24.07M | $30.05M |
YoY Change | -25.53% | -21.33% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$6.857M | -$7.245M |
YoY Change | -18.06% | -13.16% |
Depreciation, Depletion And Amortization | $984.2K | $988.8K |
YoY Change | -0.15% | 0.34% |
Cash From Operating Activities | -$4.579M | -$4.528M |
YoY Change | -19.19% | -39.4% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $23.47K | $0.00 |
YoY Change | -88.08% | -100.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $0.00 |
YoY Change | ||
Cash From Investing Activities | -$23.47K | $0.00 |
YoY Change | -88.08% | -100.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -322.3K | 6.596M |
YoY Change | -133.87% | -1798.36% |
NET CHANGE | ||
Cash From Operating Activities | -4.579M | -4.528M |
Cash From Investing Activities | -23.47K | 0.000 |
Cash From Financing Activities | -322.3K | 6.596M |
Net Change In Cash | -4.925M | 2.068M |
YoY Change | 0.27% | -125.94% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$4.579M | -$4.528M |
Capital Expenditures | $23.47K | $0.00 |
Free Cash Flow | -$4.602M | -$4.528M |
YoY Change | -21.5% | -40.29% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
9949565 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
30048105 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1015969 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5087017 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
8987319 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1544126 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1652949 | usd |
CY2024Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
125000 | usd |
CY2023Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
125000 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
17313360 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2009786 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5585846 | usd |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
51650 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
13211 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-64861 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
12730000 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
447291 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-322942 | usd | |
CY2024Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
696648 | usd |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
15743462 | usd |
CY2024Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
540837 | usd |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
474223 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
514809617 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
499832063 | usd |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000725363 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
600000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
54083718 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
47422304 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Purchased For Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesPurchasedForAward
|
0 | shares | |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Purchased For Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesPurchasedForAward
|
0 | shares |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Purchased For Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesPurchasedForAward
|
0 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Purchased For Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesPurchasedForAward
|
0 | shares | |
cvm |
Net Of Discount
NetOfDiscount
|
11900000.0 | usd | |
CY2024Q1 | cvm |
Operating Lease Weighted Average Remaining Lease Term One
OperatingLeaseWeightedAverageRemainingLeaseTermOne
|
P4Y7M2D | |
CY2023Q1 | cvm |
Weighted Average Number Of Share Outstanding Basics And Diluted
WeightedAverageNumberOfShareOutstandingBasicsAndDiluted
|
45581381 | shares |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-11889 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
CEL-SCI CORPORATION | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
CO | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-0916344 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
8229 Boone Boulevard | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 802 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Vienna | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
VA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
22182 | ||
dei |
City Area Code
CityAreaCode
|
703 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
506-9460 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock | ||
dei |
Trading Symbol
TradingSymbol
|
CVM | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
54159937 | shares |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5309321 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4145735 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
520368 | usd |
CY2024Q1 | cvm |
Supplies Used For Rd And Manufacturing Current
SuppliesUsedForRDAndManufacturingCurrent
|
2489284 | usd |
CY2023Q3 | cvm |
Supplies Used For Rd And Manufacturing Current
SuppliesUsedForRDAndManufacturingCurrent
|
2248072 | usd |
CY2024Q1 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
16129 | usd |
CY2023Q3 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
4245 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
8511382 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
6918420 | usd |
CY2024Q1 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
8251453 | usd |
CY2023Q3 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
9131987 | usd |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1598879 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1698243 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9113284 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10188126 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
180482 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
197704 | usd |
CY2024Q1 | us-gaap |
Deposits Assets
DepositsAssets
|
2319101 | usd |
CY2023Q3 | us-gaap |
Deposits Assets
DepositsAssets
|
2319101 | usd |
CY2024Q1 | cvm |
Supplies Used For Rd And Manufacturing Non Current
SuppliesUsedForRDAndManufacturingNonCurrent
|
73524 | usd |
CY2023Q3 | cvm |
Supplies Used For Rd And Manufacturing Non Current
SuppliesUsedForRDAndManufacturingNonCurrent
|
74669 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
30528250 | usd |
CY2024Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1219399 | usd |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1049581 | usd |
CY2024Q1 | cvm |
Due To Employee Current
DueToEmployeeCurrent
|
751607 | usd |
CY2023Q3 | cvm |
Due To Employee Current
DueToEmployeeCurrent
|
557244 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1888767 | usd |
CY2023Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
1771804 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
211275 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
197431 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
600000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
54083718 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
47422304 | shares |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-501045811 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-487091396 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14304643 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13214890 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
30048105 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
30528250 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8981044 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
11476034 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4580791 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4350761 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
13561835 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
15826795 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13561835 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-15826795 | usd | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
380397 | usd | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
311852 | usd | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
12183 | usd | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
57671 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-13954415 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-16196318 | usd | |
cvm |
Modification Of Warrants
ModificationOfWarrants
|
0 | usd | |
cvm |
Modification Of Warrants
ModificationOfWarrants
|
-171552 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-13954415 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-16367870 | usd | |
cvm |
Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
|
-0.28 | ||
cvm |
Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
|
-0.38 | ||
cvm |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
50228860 | shares | |
cvm |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
43513571 | shares | |
CY2024Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4628535 | usd |
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6083488 | usd |
CY2024Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2447413 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2092758 | usd |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
7075948 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
8176246 | usd |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7075948 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8176246 | usd |
CY2024Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
182701 | usd |
CY2023Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
159063 | usd |
CY2024Q1 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
13758 | usd |
CY2023Q1 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
7500 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7244891 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8342809 | usd |
CY2024Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-7244891 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-8342809 | usd |
CY2024Q1 | cvm |
Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
|
-0.14 | |
CY2023Q1 | cvm |
Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
|
-0.19 | |
CY2024Q1 | cvm |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
52006442 | shares |
CY2023Q1 | cvm |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
43588381 | shares |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13214890 | usd |
CY2023Q4 | us-gaap |
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
48907 | usd |
CY2023Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
202307 | usd |
CY2023Q4 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
4980000 | usd |
CY2023Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1383909 | usd |
CY2023Q4 | cvm |
Share Issuance Costs
ShareIssuanceCosts
|
-470229 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6709524 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12650260 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
53485 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
380870 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
7750000 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1432540 | usd |
CY2024Q1 | cvm |
Share Issuance Costs
ShareIssuanceCosts
|
-717621 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7244891 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14304643 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
32163207 | usd |
CY2022Q4 | cvm |
Warrant Exercises Amount
WarrantExercisesAmount
|
447291 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1703931 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
50178 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
91623 | usd |
CY2022Q4 | cvm |
Incentive Stock Forfeited Amount
IncentiveStockForfeitedAmount
|
-11100 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7853509 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
26591621 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1743288 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
54865 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
100635 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8342809 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20147600 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-13954415 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-16196318 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1993395 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1973982 | usd | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
4383 | usd | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
9545 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
547893 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
285722 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2816449 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3436119 | usd | |
cvm |
Common Stock Contributed To Employee Benefit Plan
CommonStockContributedToEmployeeBenefitPlan
|
102392 | usd | |
cvm |
Common Stock Contributed To Employee Benefit Plan
CommonStockContributedToEmployeeBenefitPlan
|
105043 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-30996 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
180222 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
240067 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
170434 | usd | |
cvm |
Increase Decrease In Deposit Assets
IncreaseDecreaseInDepositAssets
|
-11884 | usd | |
cvm |
Increase Decrease In Deposit Assets
IncreaseDecreaseInDepositAssets
|
-2354723 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-896939 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
102841 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
59818 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
111515 | usd | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
194363 | usd | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
37798 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9415608 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-12137820 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
165032 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-165032 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | usd | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
1218937 | usd | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
9010 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | usd | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
867008 | usd | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
761223 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
10644055 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1163586 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-12625794 | usd | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4145735 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
22672138 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5309321 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10046344 | usd |
cvm |
Property And Equipment Purchases Included In Current Liabilities
PropertyAndEquipmentPurchasesIncludedInCurrentLiabilities
|
0 | usd | |
cvm |
Property And Equipment Purchases Included In Current Liabilities
PropertyAndEquipmentPurchasesIncludedInCurrentLiabilities
|
176743 | usd | |
cvm |
Assets Purchased Under Finance Leases
AssetsPurchasedUnderFinanceLeases
|
20797 | usd | |
cvm |
Assets Purchased Under Finance Leases
AssetsPurchasedUnderFinanceLeases
|
0 | usd | |
cvm |
Finance Lease Obligation Included In Accounts Payable
FinanceLeaseObligationIncludedInAccountsPayable
|
522 | usd | |
cvm |
Finance Lease Obligation Included In Accounts Payable
FinanceLeaseObligationIncludedInAccountsPayable
|
1402 | usd | |
cvm |
Consulting Services Paid With Issuance Of Common Stock
ConsultingServicesPaidWithIssuanceOfCommonStock
|
583177 | usd | |
cvm |
Consulting Services Paid With Issuance Of Common Stock
ConsultingServicesPaidWithIssuanceOfCommonStock
|
192258 | usd | |
cvm |
Accrued Consulting Services To Be Paid With Common Stock
AccruedConsultingServicesToBePaidWithCommonStock
|
165000 | usd | |
cvm |
Accrued Consulting Services To Be Paid With Common Stock
AccruedConsultingServicesToBePaidWithCommonStock
|
165000 | usd | |
cvm |
Financing Costs Included In Current Liabilities
FinancingCostsIncludedInCurrentLiabilities
|
46616 | usd | |
cvm |
Financing Costs Included In Current Liabilities
FinancingCostsIncludedInCurrentLiabilities
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
480044 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
547765 | usd | |
cvm |
Impairment Of Long Lived Assets Policy Textblock
ImpairmentOfLongLivedAssetsPolicyTextblock
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;"><em>Impairment of long-lived assets</em> – CEL-SCI’s fixed assets are made up of leasehold improvements, furniture, and equipment. ASC 360-10 requires that a long-lived asset group be reviewed for impairment only when events or changes in circumstances indicate that the carrying amount of the long-lived asset (group) might not be recoverable. CEL-SCI’s recurring losses are a triggering event that could indicate impairment of long-lived assets such as fixed assets. CEL-SCI reviews these assets to determine if events or changes in circumstances indicate the existence of impairment. If indicators of impairment exist, the Company tests for recoverability, then, if necessary, measures and records the impairment. The amount of the impairment loss would be the amount by which the carrying amount of the asset (group) exceeds its fair value.</p> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;"><em>Use of Estimates</em> – The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying disclosures. These estimates are based on management’s best knowledge of current events and actions the Company may undertake in the future. Estimates are used in accounting for, among other items, inventory obsolescence, accruals, stock options, useful lives for depreciation and amortization of long-lived assets, right of use assets and lease liabilities, deferred tax assets and the related valuation allowance. Actual results could differ from estimates, although management does not generally believe such differences would materially affect the financial statements in any given year. Additionally, in calculating the right of use assets and lease liabilities, estimates and assumptions were used to determine the incremental borrowing rates and the expected lease terms. The Company considers the estimates used in valuing the stock options and the lease assets and liabilities to be significant.</p> | ||
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
138400 | shares |
CY2024Q1 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
234332 | usd |
CY2023Q4 | cvm |
Incremental Cost Deemed Dividend
IncrementalCostDeemedDividend
|
172000 | usd |
cvm |
Net Of Discount
NetOfDiscount
|
1190000 | usd | |
CY2023Q4 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.03 | pure |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1300000 | usd | |
CY2024Q1 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.0846 | pure |
cvm |
Finance Lease Weighted Average Remaining Lease Term One
FinanceLeaseWeightedAverageRemainingLeaseTermOne
|
P4Y7M2D | ||
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
200000 | usd |