|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization expense | |||||
| Goodwill impairment | |||||
| Equity-based compensation expense | |||||
| Deferred income taxes | |||||
| Tax receivable agreement expense | |||||
| Loss on disposal of property and equipment | |||||
| Payment-in-kind interest expense | |||||
| Provision for bad debt and valuation allowance | |||||
| Amortization of debt issuance costs | |||||
| Unrealized loss (gain) on warrants to acquire common stock | |||||
| Unrealized gain on beneficial interests in securitizations | |||||
| Changes in finance receivable related assets: | |||||
| Originations of finance receivables | |||||
| Proceeds from sale of finance receivables, net | |||||
| Gain on loan sales | |||||
| Principal payments received on finance receivables held for sale | |||||
| Other changes in assets and liabilities: | |||||
| Vehicle inventory | |||||
| Accounts receivable | |||||
| Other assets | |||||
| Accounts payable and accrued liabilities | |||||
| Operating lease right-of-use assets | |||||
| Operating lease liabilities | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash Flows from Investing Activities: | |||||
| Purchases of property and equipment | |||||
| Proceeds from disposal of property and equipment | |||||
| Payments for acquisitions, net of cash acquired | |||||
| Purchases of investments | |||||
| Principal payments received on and proceeds from sale of beneficial interests | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash Flows from Financing Activities: | |||||
| Proceeds from short-term revolving facilities | |||||
| Payments on short-term revolving facilities | |||||
| Proceeds from issuance of long-term debt | |||||
| Payments on long-term debt | |||||
| Payments of debt issuance costs | |||||
| Payments of tax made on behalf of non-controlling members | |||||
| Net proceeds from issuance of Class A common stock and LLC Units | |||||
| Tax receivable agreement payments | |||||
| Proceeds from equity-based compensation plans | |||||
| Tax withholdings related to restricted stock units | |||||
| Net cash (used in) provided by financing activities | |||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of period | |||||
| Cash, cash equivalents, and restricted cash at end of period | |||||
Loading...