|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.407B
570.0%
YoY
|
$210.0M
-53.33%
YoY
|
$450.0M
-128.36%
YoY
|
-$1.587B
1075.56%
YoY
|
-$135.0M
-21.05%
YoY
|
| Depreciation, Depletion And Amortization |
$275.0M
-9.84%
YoY
|
$305.0M
-13.35%
YoY
|
$352.0M
34.87%
YoY
|
$261.0M
148.57%
YoY
|
$105.0M
42.3%
YoY
|
| Cash From Operating Activities |
$1.036B
12.85%
YoY
|
$918.0M
14.32%
YoY
|
$803.0M
-160.65%
YoY
|
-$1.324B
-48.96%
YoY
|
-$2.594B
326.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$147.0M
61.54%
YoY
|
$91.00M
4.6%
YoY
|
$87.00M
-83.01%
YoY
|
$512.0M
-8.08%
YoY
|
$557.0M
54.72%
YoY
|
| Acquisitions |
$160.0M
N/A
|
$0.00
-100.0%
YoY
|
$7.000M
-99.68%
YoY
|
$2.196B
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$83.00M
-206.41%
YoY
|
$78.00M
-33.9%
YoY
|
$118.0M
-105.7%
YoY
|
-$2.071B
2858.57%
YoY
|
-$70.00M
-604.32%
YoY
|
| Cash From Investing Activities |
-$230.0M
1669.23%
YoY
|
-$13.00M
-141.94%
YoY
|
$31.00M
-101.2%
YoY
|
-$2.583B
311.96%
YoY
|
-$627.0M
81.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$536.0M
-57.59%
YoY
|
$1.264B
179.03%
YoY
|
$453.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$137.0M
-152.49%
YoY
|
$261.0M
-130.07%
YoY
|
-$868.0M
-122.26%
YoY
|
$3.899B
10.52%
YoY
|
$3.528B
202.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.036B
12.85%
YoY
|
$918.0M
14.32%
YoY
|
$803.0M
-160.65%
YoY
|
-$1.324B
-48.96%
YoY
|
-$2.594B
326.64%
YoY
|
| Cash From Investing Activities |
-$230.0M
1669.23%
YoY
|
-$13.00M
-141.94%
YoY
|
$31.00M
-101.2%
YoY
|
-$2.583B
311.96%
YoY
|
-$627.0M
81.21%
YoY
|
| Cash From Financing Activities |
-$137.0M
-152.49%
YoY
|
$261.0M
-130.07%
YoY
|
-$868.0M
-122.26%
YoY
|
$3.899B
10.52%
YoY
|
$3.528B
202.83%
YoY
|
| Net Change In Cash |
$669.0M
-42.62%
YoY
|
$1.166B
-3529.41%
YoY
|
-$34.00M
325.0%
YoY
|
-$8.000M
-102.61%
YoY
|
$307.0M
45.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.036B
12.85%
YoY
|
$918.0M
14.32%
YoY
|
$803.0M
-160.65%
YoY
|
-$1.324B
-48.96%
YoY
|
-$2.594B
326.64%
YoY
|
| Capital Expenditures |
$147.0M
61.54%
YoY
|
$91.00M
4.6%
YoY
|
$87.00M
-83.01%
YoY
|
$512.0M
-8.08%
YoY
|
$557.0M
54.72%
YoY
|
| Free Cash Flow |
$889.0M
7.5%
YoY
|
$827.0M
15.5%
YoY
|
$716.0M
-139.0%
YoY
|
-$1.836B
-41.73%
YoY
|
-$3.151B
225.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$250.0M
15.74%
YoY
|
$857.0M
984.81%
YoY
|
$151.0M
77.65%
YoY
|
$183.0M
916.67%
YoY
|
$216.0M
671.43%
YoY
|
$79.00M
-169.3%
YoY
|
$85.00M
-89.13%
YoY
|
$18.00M
-131.03%
YoY
|
$28.00M
-117.5%
YoY
|
-$114.0M
-85.86%
YoY
|
$782.0M
-376.33%
YoY
|
-$58.00M
-75.63%
YoY
|
-$160.0M
-38.46%
YoY
|
-$806.0M
805.62%
YoY
|
-$283.0M
784.38%
YoY
|
-$238.0M
-1181.82%
YoY
|
-$260.0M
622.22%
YoY
|
-$89.00M
40.52%
YoY
|
-$32.00M
357.14%
YoY
|
$22.00M
-153.66%
YoY
|
| Depreciation, Depletion And Amortization |
$69.00M
-5.48%
YoY
|
$69.00M
-6.76%
YoY
|
$65.00M
-10.96%
YoY
|
$68.00M
-10.53%
YoY
|
$73.00M
-10.98%
YoY
|
$74.00M
-9.76%
YoY
|
$73.00M
-16.09%
YoY
|
$76.00M
-15.56%
YoY
|
$82.00M
-11.83%
YoY
|
$82.00M
0.0%
YoY
|
$87.00M
11.54%
YoY
|
$90.00M
40.63%
YoY
|
$93.00M
151.35%
YoY
|
$82.00M
148.48%
YoY
|
$78.00M
200.0%
YoY
|
$64.00M
166.67%
YoY
|
$37.00M
68.18%
YoY
|
$33.00M
52.0%
YoY
|
$26.00M
39.48%
YoY
|
$24.00M
36.13%
YoY
|
| Cash From Operating Activities |
$107.0M
-53.88%
YoY
|
$430.0M
616.67%
YoY
|
$345.0M
-14.39%
YoY
|
$29.00M
-91.81%
YoY
|
$232.0M
129.7%
YoY
|
$60.00M
-125.1%
YoY
|
$403.0M
-32.72%
YoY
|
$354.0M
-30.45%
YoY
|
$101.0M
-253.03%
YoY
|
-$239.0M
-67.66%
YoY
|
$599.0M
-711.22%
YoY
|
$509.0M
380.19%
YoY
|
-$66.00M
-88.87%
YoY
|
-$739.0M
-36.95%
YoY
|
-$98.00M
-65.37%
YoY
|
$106.0M
-117.46%
YoY
|
-$593.0M
11.47%
YoY
|
-$1.172B
624.75%
YoY
|
-$283.0M
4.32%
YoY
|
-$607.0M
8621.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$51.00M
88.89%
YoY
|
$51.00M
112.5%
YoY
|
$38.00M
40.74%
YoY
|
$31.00M
40.91%
YoY
|
$27.00M
50.0%
YoY
|
$24.00M
33.33%
YoY
|
$27.00M
42.11%
YoY
|
$22.00M
22.22%
YoY
|
$18.00M
-43.75%
YoY
|
$18.00M
-70.49%
YoY
|
$19.00M
-121.11%
YoY
|
$18.00M
-112.77%
YoY
|
$32.00M
-85.45%
YoY
|
$61.00M
-136.53%
YoY
|
-$90.00M
-54.08%
YoY
|
-$141.0M
25.89%
YoY
|
$220.0M
168.29%
YoY
|
-$167.0M
86.99%
YoY
|
-$196.0M
97.12%
YoY
|
-$112.0M
37.2%
YoY
|
| Acquisitions |
$11.00M
-54.17%
YoY
|
N/A
|
N/A
|
N/A
|
$24.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.00M
-350.0%
YoY
|
-$79.00M
-564.71%
YoY
|
-$8.000M
-166.67%
YoY
|
$12.00M
-50.0%
YoY
|
-$8.000M
-132.0%
YoY
|
$17.00M
-37.04%
YoY
|
$12.00M
-65.71%
YoY
|
$24.00M
-44.19%
YoY
|
$25.00M
92.31%
YoY
|
$27.00M
-41.3%
YoY
|
$35.00M
-25.53%
YoY
|
$43.00M
-101.98%
YoY
|
$13.00M
8.33%
YoY
|
$46.00M
-142.59%
YoY
|
$47.00M
161.11%
YoY
|
-$2.176B
-16838.46%
YoY
|
$12.00M
71.43%
YoY
|
-$108.0M
-2217.65%
YoY
|
$18.00M
266.6%
YoY
|
$13.00M
314.01%
YoY
|
| Cash From Investing Activities |
-$31.00M
-11.43%
YoY
|
-$130.0M
1757.14%
YoY
|
-$46.00M
206.67%
YoY
|
-$19.00M
-1050.0%
YoY
|
-$35.00M
-600.0%
YoY
|
-$7.000M
-177.78%
YoY
|
-$15.00M
-193.75%
YoY
|
$2.000M
-92.0%
YoY
|
$7.000M
-136.84%
YoY
|
$9.000M
-160.0%
YoY
|
$16.00M
-137.21%
YoY
|
$25.00M
-101.08%
YoY
|
-$19.00M
-90.87%
YoY
|
-$15.00M
-94.55%
YoY
|
-$43.00M
-75.84%
YoY
|
-$2.317B
2240.4%
YoY
|
-$208.0M
177.33%
YoY
|
-$275.0M
226.49%
YoY
|
-$178.0M
88.34%
YoY
|
-$99.00M
26.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.000M
-113.21%
YoY
|
-$92.00M
-111.87%
YoY
|
-$8.000M
-87.3%
YoY
|
$16.00M
-121.05%
YoY
|
-$53.00M
-85.87%
YoY
|
$775.0M
272.6%
YoY
|
-$63.00M
-90.68%
YoY
|
-$76.00M
-86.21%
YoY
|
-$375.0M
-348.34%
YoY
|
$208.0M
-77.02%
YoY
|
-$676.0M
16.75%
YoY
|
-$551.0M
-119.23%
YoY
|
$151.0M
-78.64%
YoY
|
$905.0M
-46.1%
YoY
|
-$579.0M
-204.32%
YoY
|
$2.866B
376.87%
YoY
|
$707.0M
2.02%
YoY
|
$1.679B
343.34%
YoY
|
$555.0M
183.41%
YoY
|
$601.0M
95.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$107.0M
-53.88%
YoY
|
$430.0M
616.67%
YoY
|
$345.0M
-14.39%
YoY
|
$29.00M
-91.81%
YoY
|
$232.0M
129.7%
YoY
|
$60.00M
-125.1%
YoY
|
$403.0M
-32.72%
YoY
|
$354.0M
-30.45%
YoY
|
$101.0M
-253.03%
YoY
|
-$239.0M
-67.66%
YoY
|
$599.0M
-711.22%
YoY
|
$509.0M
380.19%
YoY
|
-$66.00M
-88.87%
YoY
|
-$739.0M
-36.95%
YoY
|
-$98.00M
-65.37%
YoY
|
$106.0M
-117.46%
YoY
|
-$593.0M
11.47%
YoY
|
-$1.172B
624.75%
YoY
|
-$283.0M
4.32%
YoY
|
-$607.0M
8621.26%
YoY
|
| Cash From Investing Activities |
-$31.00M
-11.43%
YoY
|
-$130.0M
1757.14%
YoY
|
-$46.00M
206.67%
YoY
|
-$19.00M
-1050.0%
YoY
|
-$35.00M
-600.0%
YoY
|
-$7.000M
-177.78%
YoY
|
-$15.00M
-193.75%
YoY
|
$2.000M
-92.0%
YoY
|
$7.000M
-136.84%
YoY
|
$9.000M
-160.0%
YoY
|
$16.00M
-137.21%
YoY
|
$25.00M
-101.08%
YoY
|
-$19.00M
-90.87%
YoY
|
-$15.00M
-94.55%
YoY
|
-$43.00M
-75.84%
YoY
|
-$2.317B
2240.4%
YoY
|
-$208.0M
177.33%
YoY
|
-$275.0M
226.49%
YoY
|
-$178.0M
88.34%
YoY
|
-$99.00M
26.15%
YoY
|
| Cash From Financing Activities |
$7.000M
-113.21%
YoY
|
-$92.00M
-111.87%
YoY
|
-$8.000M
-87.3%
YoY
|
$16.00M
-121.05%
YoY
|
-$53.00M
-85.87%
YoY
|
$775.0M
272.6%
YoY
|
-$63.00M
-90.68%
YoY
|
-$76.00M
-86.21%
YoY
|
-$375.0M
-348.34%
YoY
|
$208.0M
-77.02%
YoY
|
-$676.0M
16.75%
YoY
|
-$551.0M
-119.23%
YoY
|
$151.0M
-78.64%
YoY
|
$905.0M
-46.1%
YoY
|
-$579.0M
-204.32%
YoY
|
$2.866B
376.87%
YoY
|
$707.0M
2.02%
YoY
|
$1.679B
343.34%
YoY
|
$555.0M
183.41%
YoY
|
$601.0M
95.96%
YoY
|
| Net Change In Cash |
$83.00M
-42.36%
YoY
|
$208.0M
-74.88%
YoY
|
$291.0M
-10.46%
YoY
|
$26.00M
-90.71%
YoY
|
$144.0M
-153.93%
YoY
|
$828.0M
-3863.64%
YoY
|
$325.0M
-632.79%
YoY
|
$280.0M
-1747.06%
YoY
|
-$267.0M
-504.55%
YoY
|
-$22.00M
-114.57%
YoY
|
-$61.00M
-91.53%
YoY
|
-$17.00M
-102.6%
YoY
|
$66.00M
-170.21%
YoY
|
$151.0M
-34.91%
YoY
|
-$720.0M
-865.96%
YoY
|
$655.0M
-723.81%
YoY
|
-$94.00M
-209.3%
YoY
|
$232.0M
74.73%
YoY
|
$94.00M
-155.31%
YoY
|
-$105.0M
-147.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$107.0M
-53.88%
YoY
|
$430.0M
616.67%
YoY
|
$345.0M
-14.39%
YoY
|
$29.00M
-91.81%
YoY
|
$232.0M
129.7%
YoY
|
$60.00M
-125.1%
YoY
|
$403.0M
-32.72%
YoY
|
$354.0M
-30.45%
YoY
|
$101.0M
-253.03%
YoY
|
-$239.0M
-67.66%
YoY
|
$599.0M
-711.22%
YoY
|
$509.0M
380.19%
YoY
|
-$66.00M
-88.87%
YoY
|
-$739.0M
-36.95%
YoY
|
-$98.00M
-65.37%
YoY
|
$106.0M
-117.46%
YoY
|
-$593.0M
11.47%
YoY
|
-$1.172B
624.75%
YoY
|
-$283.0M
4.32%
YoY
|
-$607.0M
8621.26%
YoY
|
| Capital Expenditures |
$51.00M
88.89%
YoY
|
$51.00M
112.5%
YoY
|
$38.00M
40.74%
YoY
|
$31.00M
40.91%
YoY
|
$27.00M
50.0%
YoY
|
$24.00M
33.33%
YoY
|
$27.00M
42.11%
YoY
|
$22.00M
22.22%
YoY
|
$18.00M
-43.75%
YoY
|
$18.00M
-70.49%
YoY
|
$19.00M
-121.11%
YoY
|
$18.00M
-112.77%
YoY
|
$32.00M
-85.45%
YoY
|
$61.00M
-136.53%
YoY
|
-$90.00M
-54.08%
YoY
|
-$141.0M
25.89%
YoY
|
$220.0M
168.29%
YoY
|
-$167.0M
86.99%
YoY
|
-$196.0M
97.12%
YoY
|
-$112.0M
37.2%
YoY
|
| Free Cash Flow |
$56.00M
-72.68%
YoY
|
$379.0M
952.78%
YoY
|
$307.0M
-18.35%
YoY
|
-$2.000M
-100.6%
YoY
|
$205.0M
146.99%
YoY
|
$36.00M
-114.01%
YoY
|
$376.0M
-35.17%
YoY
|
$332.0M
-32.38%
YoY
|
$83.00M
-184.69%
YoY
|
-$257.0M
-67.88%
YoY
|
$580.0M
-7350.0%
YoY
|
$491.0M
98.79%
YoY
|
-$98.00M
-87.95%
YoY
|
-$800.0M
-20.4%
YoY
|
-$8.000M
-90.8%
YoY
|
$247.0M
-149.9%
YoY
|
-$813.0M
32.41%
YoY
|
-$1.005B
1288.12%
YoY
|
-$87.00M
-49.37%
YoY
|
-$495.0M
-762.92%
YoY
|
Loading...