Financial Snapshot

Revenue
$12.55B
TTM
Gross Margin
19.74%
TTM
Net Earnings
$17.00M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
324.85%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$286.0M
Q3 2024
Cash
Q3 2024
P/E
3.177K
Nov 29, 2024 EST
Free Cash Flow
$534.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Revenue $10.77B $13.60B $12.81B $5.587B $3.940B $1.955B $858.9M $365.1M $130.4M $41.70M
YoY Change -20.82% 6.17% 129.35% 41.8% 101.49% 127.68% 135.21% 180.04% 212.69%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Revenue $10.77B $13.60B $12.81B $5.587B $3.940B $1.955B $858.9M $365.1M $130.4M $41.70M
Cost Of Revenue $9.047B $12.36B $10.89B $4.793B $3.433B $1.759B $790.8M $346.0M $129.0M $42.20M
Gross Profit $1.724B $1.246B $1.929B $794.0M $507.0M $196.7M $68.09M $19.20M $1.346M -$500.0K
Gross Profit Margin 16.01% 9.16% 15.05% 14.21% 12.87% 10.06% 7.93% 5.26% 1.03% -1.2%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Selling, General & Admin $1.796B $2.736B $2.033B $1.126B $787.0M $425.3M $223.4M $108.7M $36.68M $12.90M
YoY Change -34.36% 34.58% 80.55% 43.07% 85.06% 90.36% 105.57% 196.3% 184.33%
% of Gross Profit 104.18% 219.58% 105.39% 141.81% 155.23% 216.19% 328.09% 566.11% 2724.96%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $352.0M $261.0M $105.0M $73.79M $41.27M $23.54M $11.57M $4.660M $2.800M $1.710M
YoY Change 34.87% 148.57% 42.3% 78.8% 75.32% 103.46% 148.28% 66.43% 63.74%
% of Gross Profit 20.42% 20.95% 5.44% 9.29% 8.14% 11.97% 16.99% 24.27% 208.02%
Operating Expenses $1.796B $2.736B $2.033B $1.126B $787.0M $425.3M $223.4M $108.7M $36.68M $14.60M
YoY Change -34.36% 34.58% 80.55% 43.07% 85.06% 90.36% 105.57% 196.3% 151.22%
Operating Profit -$72.00M -$1.490B -$104.0M -$332.0M -$280.0M -$228.5M -$155.3M -$89.48M -$35.33M -$15.10M
YoY Change -95.17% 1332.69% -68.67% 18.57% 22.51% 47.16% 73.57% 153.25% 133.99%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Interest Expense $632.0M $486.0M $176.0M $131.0M $81.00M $25.02M $7.659M $3.587M $1.412M -$100.0K
YoY Change 30.04% 176.14% 34.35% 61.73% 223.77% 226.65% 113.52% 154.04% -1512.0%
% of Operating Profit
Other Income/Expense, Net $1.000M -$70.00M -$6.000M $1.000M -$4.000M -$1.178M -$1.348M -$46.00K -$36.00K
YoY Change -101.43% 1066.67% -700.0% -125.0% 239.56% -12.61% 2830.43% 27.78%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Pretax Income $175.0M -$2.893B -$286.0M -$462.5M -$364.6M -$254.7M -$164.3M -$93.10M -$36.80M -$15.20M
YoY Change -106.05% 911.54% -38.16% 26.85% 43.15% 55.02% 76.48% 152.99% 142.11%
Income Tax $25.00M $1.000M $1.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 14.29%
Net Earnings $450.0M -$1.587B -$135.0M -$171.0M -$115.0M -$55.48M -$62.84M -$93.11M -$36.78M -$15.20M
YoY Change -128.36% 1075.56% -21.05% 48.7% 107.3% -11.72% -32.51% 153.16% 141.97%
Net Earnings / Revenue 4.18% -11.67% -1.05% -3.06% -2.92% -2.84% -7.32% -25.5% -28.21% -36.45%
Basic Earnings Per Share $4.12 -$15.74 -$1.63
Diluted Earnings Per Share $0.75 -$15.74 -$1.63 -$2.63 -$2.45 -$1.850M -$4.132M -$673.3K -$266.7K -$1.013M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Cash & Short-Term Investments $530.0M $1.768B $759.0M $575.8M $363.0M $184.1M $218.2M $64.00M $43.10M
YoY Change -70.02% 132.94% 31.82% 58.62% 97.18% -15.63% 240.94% 48.49%
Cash & Equivalents $530.0M $434.0M $403.0M $300.8M $76.00M $78.90M $172.7M $39.20M $43.10M
Short-Term Investments $1.334B $356.0M $274.9M $287.0M $105.2M $45.60M $24.80M $0.00
Other Short-Term Assets $568.0M $697.0M $778.0M $232.6M $193.9M $33.40M $29.90M $20.10M $3.700M
YoY Change -18.51% -10.41% 234.48% 19.96% 480.54% 11.71% 48.76% 443.24%
Inventory $1.150B $1.876B $3.149B $1.036B $762.7M $412.2M $227.4M $185.5M $68.00M
Prepaid Expenses
Receivables $266.0M $253.0M $206.0M $78.60M $39.90M $33.10M $14.10M $5.700M $2.900M
Other Receivables $807.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.500M
Total Short-Term Assets $3.321B $4.594B $4.892B $1.923B $1.359B $662.9M $489.7M $275.2M $119.2M
YoY Change -27.71% -6.09% 154.38% 41.47% 105.07% 35.37% 77.94% 130.87%
Property, Plant & Equipment $3.437B $3.780B $1.929B $1.065B $666.9M $296.8M $148.7M $60.60M $16.80M
YoY Change -9.07% 95.96% 81.19% 59.63% 124.7% 99.6% 145.38% 260.71%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $261.0M $254.0M $181.0M $31.80M $14.90M $13.10M $2.700M
YoY Change 2.76% 40.33% 469.18% 113.42% 13.74% 385.19%
Total Long-Term Assets $3.750B $4.104B $2.123B $1.111B $698.3M $328.1M $151.4M $60.60M $16.80M
YoY Change -8.63% 93.31% 91.02% 59.16% 112.83% 116.71% 149.83% 260.71%
Total Assets $7.071B $8.698B $7.015B $3.035B $2.058B $991.0M $641.1M $335.8M $136.0M
YoY Change
Accounts Payable $288.0M $292.0M $141.0M $66.50M $63.60M $29.10M $10.50M $6.200M $300.0K
YoY Change -1.37% 107.09% 112.03% 4.56% 118.56% 177.14% 69.35% 1966.67%
Accrued Expenses $278.0M $466.0M $440.0M $237.3M $149.3M $77.10M $39.80M $22.00M $6.700M
YoY Change -40.34% 5.91% 85.42% 58.94% 93.64% 93.72% 80.91% 228.36%
Deferred Revenue
YoY Change
Short-Term Debt $668.0M $1.534B $2.053B $39.80M $568.8M $197.0M $248.8M $165.3M $42.30M
YoY Change -56.45% -25.28% 5058.29% -93.0% 188.73% -20.82% 50.51% 290.78%
Long-Term Debt Due $189.0M $201.0M $152.0M $65.50M $48.70M $11.10M $5.100M $1.100M $0.00
YoY Change -5.97% 32.24% 132.06% 34.5% 338.74% 117.65% 363.64%
Total Short-Term Liabilities $1.536B $2.592B $2.890B $467.1M $864.9M $329.5M $306.0M $196.4M $70.80M
YoY Change -40.74% -10.31% 518.71% -45.99% 162.49% 7.68% 55.8% 177.4%
Long-Term Debt $5.416B $6.574B $3.208B $1.617B $883.1M $425.3M $48.50M $4.400M $0.00
YoY Change -17.61% 104.93% 98.39% 83.1% 107.64% 776.91% 1002.27%
Other Long-Term Liabilities $503.0M $585.0M $392.0M $148.9M $117.9M $8.700M $7.100M
YoY Change -14.02% 49.23% 163.26% 26.29% 1255.17% 22.54%
Total Long-Term Liabilities $5.919B $7.159B $3.600B $1.766B $1.001B $434.0M $55.60M $4.400M $0.00
YoY Change -17.32% 98.86% 103.86% 76.41% 130.65% 680.58% 1163.64%
Total Liabilities $6.828B $9.216B $6.709B $2.647B $1.960B $917.6M $515.4M $200.8M $70.80M
YoY Change -25.91% 37.37% 153.47% 35.07% 113.56% 78.04% 156.67% 183.62%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Basic Shares Outstanding 109.3M shares 100.8M shares 82.81M shares
Diluted Shares Outstanding 200.6M shares 100.8M shares 82.81M shares 64.98M shares 46.85M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $54.011 Billion

About CARVANA CO.

Carvana Co. is a holding company and an eCommerce platform, which engages in the buying and selling of used cars. The company is headquartered in Tempe, Arizona and currently employs 13,700 full-time employees. The company went IPO on 2017-04-28. The firm operates an e-commerce platform for buying and selling used cars. On the Company's platform, consumers can research and identify a vehicle, inspect it using its 360-degree vehicle imaging technology, obtain financing and warranty coverage, purchase the vehicle, and schedule delivery or pick-up, all from their desktop or mobile devices. The company also provides automated vehicle valuations for buying vehicles from customers with or without a retail purchase, automated financing, vehicle service contracts (VSC), auto insurance, GAP waiver coverage, limited warranty, and other ancillary products. The company offers pick-up and delivery options, including pick-up at its vending machines or hubs, and as soon as same day deliveries, depending on the market. The firm's in-house customer advocates are available to answer customer questions that arise throughout the process.

Industry: Retail-Auto Dealers & Gasoline Stations Peers: ADVANCE AUTO PARTS INC PETRO USA, INC. ASBURY AUTOMOTIVE GROUP INC AUTONATION, INC. EVgo Inc. GROUP 1 AUTOMOTIVE INC LITHIA MOTORS INC Murphy USA Inc. PENSKE AUTOMOTIVE GROUP, INC. O REILLY AUTOMOTIVE INC