2017 Q2 Form 10-Q Financial Statement

#000169082017000013 Filed on August 08, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2
Revenue $209.4M $86.53M
YoY Change 141.97%
Cost Of Revenue $193.3M $80.49M
YoY Change 140.19%
Gross Profit $16.04M $6.037M
YoY Change 165.68%
Gross Profit Margin 7.66% 6.98%
Selling, General & Admin $52.01M $23.34M
YoY Change 122.8%
% of Gross Profit 324.28% 386.68%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.590M
YoY Change
% of Gross Profit 16.15%
Operating Expenses $52.01M $23.34M
YoY Change 122.8%
Operating Profit -$35.97M -$17.31M
YoY Change 107.85%
Interest Expense $2.507M $796.0K
YoY Change 214.95%
% of Operating Profit
Other Income/Expense, Net -$391.0K -$5.000K
YoY Change 7720.0%
Pretax Income -$38.90M
YoY Change
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$14.54M -$18.11M
YoY Change -19.69%
Net Earnings / Revenue -6.95% -20.93%
Basic Earnings Per Share
Diluted Earnings Per Share -$282.9K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $168.5M
YoY Change
Cash & Equivalents $144.4M $60.09M
Short-Term Investments $24.00M
Other Short-Term Assets $9.914M
YoY Change
Inventory $174.4M
Prepaid Expenses
Receivables $13.76M
Other Receivables $0.00
Total Short-Term Assets $376.9M
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $106.1M
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.893M
YoY Change
Total Long-Term Assets $108.0M
YoY Change
TOTAL ASSETS
Total Short-Term Assets $376.9M
Total Long-Term Assets $108.0M
Total Assets $484.9M
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.071M
YoY Change
Accrued Expenses $25.90M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $166.8M
YoY Change
Long-Term Debt Due $1.900M
YoY Change
Total Short-Term Liabilities $203.8M
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $10.28M
YoY Change
Other Long-Term Liabilities $5.337M
YoY Change
Total Long-Term Liabilities $15.62M
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $203.8M
Total Long-Term Liabilities $15.62M
Total Liabilities $219.5M
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings -$3.039M
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $31.24M
YoY Change
Total Liabilities & Shareholders Equity $484.9M
YoY Change

Cashflow Statement

Concept 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income -$14.54M -$18.11M
YoY Change -19.69%
Depreciation, Depletion And Amortization $2.590M
YoY Change
Cash From Operating Activities -$8.400M
YoY Change
INVESTING ACTIVITIES
Capital Expenditures -$24.02M
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$70.00K
YoY Change
Cash From Investing Activities -$24.09M
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 167.4M
YoY Change
NET CHANGE
Cash From Operating Activities -8.400M
Cash From Investing Activities -24.09M
Cash From Financing Activities 167.4M
Net Change In Cash 134.9M
YoY Change
FREE CASH FLOW
Cash From Operating Activities -$8.400M
Capital Expenditures -$24.02M
Free Cash Flow $15.62M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q4 cvna Accrued Inventory Current
AccruedInventoryCurrent
3480000 USD
CY2017Q2 cvna Accrued Inventory Current
AccruedInventoryCurrent
1787000 USD
CY2016Q4 cvna Accrued Property Plantand Equipment Current
AccruedPropertyPlantandEquipmentCurrent
3045000 USD
CY2017Q2 cvna Accrued Property Plantand Equipment Current
AccruedPropertyPlantandEquipmentCurrent
6326000 USD
CY2017Q2 cvna Common Stock Conversion Ratio
CommonStockConversionRatio
0.8
cvna Common Stock Conversion Ratio
CommonStockConversionRatio
1.25
CY2016Q2 cvna Depreciationand Amortization Excluding Debt Issuance Costs
DepreciationandAmortizationExcludingDebtIssuanceCosts
1000000 USD
cvna Depreciationand Amortization Excluding Debt Issuance Costs
DepreciationandAmortizationExcludingDebtIssuanceCosts
1824000 USD
cvna Depreciationand Amortization Excluding Debt Issuance Costs
DepreciationandAmortizationExcludingDebtIssuanceCosts
1800000 USD
CY2017Q2 cvna Depreciationand Amortization Excluding Debt Issuance Costs
DepreciationandAmortizationExcludingDebtIssuanceCosts
2600000 USD
cvna Depreciationand Amortization Excluding Debt Issuance Costs
DepreciationandAmortizationExcludingDebtIssuanceCosts
4600000 USD
cvna Depreciationand Amortization Excluding Debt Issuance Costs
DepreciationandAmortizationExcludingDebtIssuanceCosts
4645000 USD
cvna Increase Decreasein Accounts Payableand Accrued Liabilities Excluding Related Party
IncreaseDecreaseinAccountsPayableandAccruedLiabilitiesExcludingRelatedParty
6779000 USD
cvna Increase Decreasein Accounts Payableand Accrued Liabilities Excluding Related Party
IncreaseDecreaseinAccountsPayableandAccruedLiabilitiesExcludingRelatedParty
942000 USD
cvna Interest Paid Related Party
InterestPaidRelatedParty
30000 USD
cvna Interest Paid Related Party
InterestPaidRelatedParty
382000 USD
CY2016Q2 cvna Net Income Loss Attributableto Noncontrolling Interest Priortothe Completionof Organizational Transactionsand Ipo
NetIncomeLossAttributabletoNoncontrollingInterestPriortotheCompletionofOrganizationalTransactionsandIPO
-16134000 USD
cvna Net Income Loss Attributableto Noncontrolling Interest Priortothe Completionof Organizational Transactionsand Ipo
NetIncomeLossAttributabletoNoncontrollingInterestPriortotheCompletionofOrganizationalTransactionsandIPO
-31571000 USD
CY2017Q2 cvna Net Income Loss Attributableto Noncontrolling Interest Priortothe Completionof Organizational Transactionsand Ipo
NetIncomeLossAttributabletoNoncontrollingInterestPriortotheCompletionofOrganizationalTransactionsandIPO
-34594000 USD
cvna Net Income Loss Attributableto Noncontrolling Interest Priortothe Completionof Organizational Transactionsand Ipo
NetIncomeLossAttributabletoNoncontrollingInterestPriortotheCompletionofOrganizationalTransactionsandIPO
-68843000 USD
CY2017Q2 cvna Noncontrolling Interest Decreasein Additional Paid In Capital Asa Resultof Organizational Transactions
NoncontrollingInterestDecreaseinAdditionalPaidInCapitalAsaResultofOrganizationalTransactions
174255000 USD
cvna Noncontrolling Interest Decreasein Additional Paid In Capital Asa Resultof Organizational Transactions
NoncontrollingInterestDecreaseinAdditionalPaidInCapitalAsaResultofOrganizationalTransactions
174255000 USD
CY2017Q2 cvna Noncontrolling Interest Increase Decreasein Additional Paid In Capital Asa Resultof Adjustmentstothe Noncontrolling Interests
NoncontrollingInterestIncreaseDecreaseinAdditionalPaidInCapitalAsaResultofAdjustmentstotheNoncontrollingInterests
-173409000 USD
cvna Noncontrolling Interest Increase Decreasein Additional Paid In Capital Asa Resultof Adjustmentstothe Noncontrolling Interests
NoncontrollingInterestIncreaseDecreaseinAdditionalPaidInCapitalAsaResultofAdjustmentstotheNoncontrollingInterests
-173409000 USD
CY2017Q2 cvna Noncontrolling Interest Increasein Additional Paid In Capital Asa Resultof Adjustmentstothe Noncontrolling Interests
NoncontrollingInterestIncreaseinAdditionalPaidInCapitalAsaResultofAdjustmentstotheNoncontrollingInterests
846000 USD
cvna Noncontrolling Interest Increasein Additional Paid In Capital Asa Resultof Adjustmentstothe Noncontrolling Interests
NoncontrollingInterestIncreaseinAdditionalPaidInCapitalAsaResultofAdjustmentstotheNoncontrollingInterests
846000 USD
cvna Paymentsof Debt Issuance Costs Related Party
PaymentsofDebtIssuanceCostsRelatedParty
0 USD
cvna Paymentsof Debt Issuance Costs Related Party
PaymentsofDebtIssuanceCostsRelatedParty
1000000 USD
cvna Paymentsto Acquire Loans Heldforsale Related Party
PaymentstoAcquireLoansHeldforsaleRelatedParty
74589000 USD
cvna Paymentsto Acquire Loans Heldforsale Related Party
PaymentstoAcquireLoansHeldforsaleRelatedParty
0 USD
cvna Proceedsfrom Saleof Loans Heldforsale Related Party
ProceedsfromSaleofLoansHeldforsaleRelatedParty
1531000 USD
cvna Proceedsfrom Saleof Loans Heldforsale Related Party
ProceedsfromSaleofLoansHeldforsaleRelatedParty
0 USD
CY2017Q2 cvna Required Ratio Between Shares Issuedand Shares Ownedof Subsidiary
RequiredRatioBetweenSharesIssuedandSharesOwnedofSubsidiary
0.8
CY2016Q2 cvna Sales Revenue Used Vehicle Net
SalesRevenueUsedVehicleNet
80488000 USD
cvna Sales Revenue Used Vehicle Net
SalesRevenueUsedVehicleNet
148983000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
7601000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2158000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
1425000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
1538000 USD
CY2017Q2 cvna Sales Revenue Used Vehicle Net
SalesRevenueUsedVehicleNet
193947000 USD
cvna Sales Revenue Used Vehicle Net
SalesRevenueUsedVehicleNet
342329000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
0 USD
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
13759000 USD
CY2016Q4 us-gaap Accrued Advertising Current
AccruedAdvertisingCurrent
1281000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
73000 USD
us-gaap Notes Issued1
NotesIssued1
4522000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
2980000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1250000 USD
CY2016Q2 cvna Sales Revenue Wholesale Net
SalesRevenueWholesaleNet
2475000 USD
cvna Sales Revenue Wholesale Net
SalesRevenueWholesaleNet
4034000 USD
CY2017Q2 cvna Sales Revenue Wholesale Net
SalesRevenueWholesaleNet
7818000 USD
cvna Sales Revenue Wholesale Net
SalesRevenueWholesaleNet
13544000 USD
CY2016 cvna Stock Issuance Costs
StockIssuanceCosts
1300000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001690820
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
CARVANA CO.
CY2016Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
28164000 USD
us-gaap Interest Paid
InterestPaid
1188000 USD
CY2017Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
32955000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
6208000 USD
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
7071000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5692000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
9752000 USD
CY2017Q2 us-gaap Accrued Advertising Current
AccruedAdvertisingCurrent
2912000 USD
CY2017Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
34145000 USD
CY2017Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
299000 USD
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
13198000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
0 USD
CY2016Q4 us-gaap Assets
Assets
335833000 USD
CY2017Q2 us-gaap Assets Current
AssetsCurrent
376863000 USD
CY2017Q2 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
4700000 USD
CY2016Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
137000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
283000 USD
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2000000 USD
CY2017Q2 us-gaap Assets
Assets
484883000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
275241000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1089000 USD
CY2017Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1944000 USD
CY2016Q2 us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
900000 USD
us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
1400000 USD
CY2017Q2 us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
1900000 USD
us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
3600000 USD
CY2016Q2 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
1900000 USD
CY2017Q2 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
5400000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
43134000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
60089000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
39184000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
144433000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
16955000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
105249000 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
0 USD
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
260411000 USD
CY2016Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
80489000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
149483000 USD
CY2017Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
193326000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
342653000 USD
CY2016Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
1884000 USD
CY2017Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
2169000 USD
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3398000 USD
CY2017Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3428000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-565000 USD
us-gaap Gain Loss On Sales Of Consumer Loans
GainLossOnSalesOfConsumerLoans
3792000 USD
us-gaap Gain Loss On Sales Of Consumer Loans
GainLossOnSalesOfConsumerLoans
8390000 USD
CY2016Q2 us-gaap Gross Profit
GrossProfit
6037000 USD
us-gaap Gross Profit
GrossProfit
9994000 USD
CY2017Q2 us-gaap Gross Profit
GrossProfit
16039000 USD
us-gaap Gross Profit
GrossProfit
25785000 USD
us-gaap Interest Paid
InterestPaid
3839000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
-12772000 USD
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
285000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
874000 USD
CY2016Q2 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-18108000 USD
us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-35433000 USD
CY2017Q2 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-38870000 USD
us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-77309000 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
8293000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
1148000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
0 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
5337000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
1642000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
48601000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-11668000 USD
CY2016Q2 us-gaap Interest Expense
InterestExpense
796000 USD
us-gaap Interest Expense
InterestExpense
1506000 USD
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
0 USD
CY2017Q2 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
1241000 USD
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
1382000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
200822000 USD
CY2017Q2 us-gaap Liabilities
Liabilities
219453000 USD
CY2017Q2 us-gaap Interest Expense
InterestExpense
2507000 USD
us-gaap Interest Expense
InterestExpense
4566000 USD
CY2016Q2 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
0 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
185506000 USD
CY2017Q2 us-gaap Inventory Net
InventoryNet
174369000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
335833000 USD
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
484883000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
196418000 USD
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
203837000 USD
CY2016Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
165313000 USD
CY2017Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
166840000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4404000 USD
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
10279000 USD
CY2016Q4 us-gaap Members Equity
MembersEquity
-115961000 USD
CY2017Q2 us-gaap Members Equity
MembersEquity
0 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
0 USD
CY2017Q2 us-gaap Minority Interest
MinorityInterest
234191000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
131880000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
209189000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14333000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-42649000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-100592000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-61291000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-18108000 USD
us-gaap Net Income Loss
NetIncomeLoss
-35433000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-14542000 USD
us-gaap Net Income Loss
NetIncomeLoss
-52981000 USD
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2017Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-24328000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-24328000 USD
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1974000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3862000 USD
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4276000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8466000 USD
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-1974000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-3862000 USD
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-4276000 USD
CY2016Q4 us-gaap Notes Payable Current
NotesPayableCurrent
1057000 USD
CY2017Q2 us-gaap Notes Payable Current
NotesPayableCurrent
1873000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
55000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-8466000 USD
us-gaap Notes Issued1
NotesIssued1
1430000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
us-gaap Other Noncash Income Tax Expense
OtherNoncashIncomeTaxExpense
299000 USD
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5000 USD
CY2016Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
200000 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
400000 USD
CY2017Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
1200000 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
1800000 USD
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
6487000 USD
CY2017Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
6444000 USD
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
9822000 USD
CY2017Q2 us-gaap Other Assets Current
OtherAssetsCurrent
9914000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
0 USD
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1893000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
0 USD
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5337000 USD
us-gaap Other Noncash Income Tax Expense
OtherNoncashIncomeTaxExpense
0 USD
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-391000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-609000 USD
CY2016Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
3563000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
6460000 USD
CY2017Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
7600000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
12565000 USD
us-gaap Payments For Origination And Purchases Of Loans Held For Sale
PaymentsForOriginationAndPurchasesOfLoansHeldForSale
100955000 USD
us-gaap Payments For Origination And Purchases Of Loans Held For Sale
PaymentsForOriginationAndPurchasesOfLoansHeldForSale
223843000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
228000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1000000 USD
CY2016 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
400000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12691000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
42576000 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
0 USD
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
206323000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
161241000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
397082000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
0 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
35000000 USD
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-47000 USD
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-641000 USD
us-gaap Proceeds From Sale And Collection Of Loans Heldforsale
ProceedsFromSaleAndCollectionOfLoansHeldforsale
166748000 USD
us-gaap Proceeds From Sale And Collection Of Loans Heldforsale
ProceedsFromSaleAndCollectionOfLoansHeldforsale
231942000 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
-27367000 USD
CY2016Q2 us-gaap Profit Loss
ProfitLoss
-18108000 USD
us-gaap Profit Loss
ProfitLoss
-35433000 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
-38870000 USD
us-gaap Profit Loss
ProfitLoss
-77309000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
60592000 USD
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
106127000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
684000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
494000 USD
us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
6247000 USD
us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
9439000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
129048000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
395555000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
0 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
35000000 USD
CY2016Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
10266000 USD
CY2017Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
10339000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
0 USD
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3039000 USD
CY2016Q2 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
CY2017Q2 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
1898000 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
3656000 USD
CY2017Q2 us-gaap Sale Leaseback Transaction Amount Due Under Financing Arrangement
SaleLeasebackTransactionAmountDueUnderFinancingArrangement
3000000 USD
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
86526000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
159477000 USD
CY2017Q2 us-gaap Sales Revenue Net
SalesRevenueNet
209365000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
368438000 USD
CY2016Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
23344000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
43976000 USD
CY2017Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
52011000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
97919000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
283000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2102000 USD
us-gaap Stock Issued1
StockIssued1
9725000 USD
us-gaap Stock Issued1
StockIssued1
0 USD
CY2017Q2 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
85227000 USD
CY2017Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
205925000 USD
CY2017Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
CY2017Q2 us-gaap Trade And Loans Receivables Held For Sale Net Not Part Of Disposal Group
TradeAndLoansReceivablesHeldForSaleNetNotPartOfDisposalGroup
24049000 USD
CY2016Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2017Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
31239000 USD
CY2017Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
265430000 USD
CY2016Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
4265000 USD
CY2017Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
4987000 USD
CY2016Q4 us-gaap Trade And Loans Receivables Held For Sale Net Not Part Of Disposal Group
TradeAndLoansReceivablesHeldForSaleNetNotPartOfDisposalGroup
24771000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of these consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions. Certain accounting estimates involve significant judgments, assumptions and estimates by management that have a material impact on the carrying value of certain assets and liabilities, disclosures of contingent assets and liabilities and the reported amounts of revenues and expenses during the reporting period, which management considers to be critical accounting estimates. The judgments, assumptions and estimates used by management are based on historical experience, management&#8217;s experience and other factors, which are believed to be reasonable under the circumstances. Because of the nature of the judgments and assumptions made by management, actual results could differ materially from these judgments and estimates, which could have a material impact on the carrying values of the Company&#8217;s assets and liabilities and the results of operations.</font></div></div>

Files In Submission

Name View Source Status
0001690820-17-000013-index-headers.html Edgar Link pending
0001690820-17-000013-index.html Edgar Link pending
0001690820-17-000013.txt Edgar Link pending
0001690820-17-000013-xbrl.zip Edgar Link pending
carvana6301710q.htm Edgar Link pending
cvna-20170630.xml Edgar Link completed
cvna-20170630.xsd Edgar Link pending
cvna-20170630_cal.xml Edgar Link unprocessable
cvna-20170630_def.xml Edgar Link unprocessable
cvna-20170630_lab.xml Edgar Link unprocessable
cvna-20170630_pre.xml Edgar Link unprocessable
ex101q22017.htm Edgar Link pending
ex102q22017.htm Edgar Link pending
ex103q22017.htm Edgar Link pending
ex311q22017.htm Edgar Link pending
ex312q22017.htm Edgar Link pending
ex321q22017.htm Edgar Link pending
ex322q22017.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
R9999.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending