|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$237.1M
73.32%
YoY
|
$136.8M
46.51%
YoY
|
$93.36M
-70.61%
YoY
|
$317.7M
313.09%
YoY
|
$76.91M
-190.13%
YoY
|
| Depreciation, Depletion And Amortization |
$40.70M
2.58%
YoY
|
$39.68M
-4.57%
YoY
|
$41.58M
-6.73%
YoY
|
$44.57M
31.53%
YoY
|
$33.89M
4.99%
YoY
|
| Cash From Operating Activities |
$337.9M
14.24%
YoY
|
$295.8M
45.77%
YoY
|
$202.9M
1846.55%
YoY
|
$10.42M
-94.58%
YoY
|
$192.2M
78.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$50.33M
2.93%
YoY
|
$48.89M
32.11%
YoY
|
$37.01M
19.17%
YoY
|
$31.05M
-22.13%
YoY
|
$39.88M
0.7%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.488B
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$8.406M
705.94%
YoY
|
$1.043M
-97.9%
YoY
|
$49.75M
-109.56%
YoY
|
-$520.6M
6387.7%
YoY
|
-$8.024M
-101.88%
YoY
|
| Cash From Investing Activities |
-$41.92M
-12.39%
YoY
|
-$47.85M
-475.44%
YoY
|
$12.75M
-102.31%
YoY
|
-$551.6M
873.09%
YoY
|
-$56.69M
-114.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$213.1M
-18.64%
YoY
|
$262.0M
112.75%
YoY
|
$123.1M
2.61%
YoY
|
$120.0M
20.0%
YoY
|
$100.0M
-26.95%
YoY
|
| Debt Paid & Issued, Net |
$109.9M
111.72%
YoY
|
$51.90M
-65.6%
YoY
|
$150.9M
-86.03%
YoY
|
$1.080B
35890.43%
YoY
|
$3.000M
-99.11%
YoY
|
| Cash From Financing Activities |
-$316.0M
4.71%
YoY
|
-$301.8M
4.6%
YoY
|
-$288.5M
-32.03%
YoY
|
-$424.5M
-162.75%
YoY
|
$676.5M
-364.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$337.9M
14.24%
YoY
|
$295.8M
45.77%
YoY
|
$202.9M
1846.55%
YoY
|
$10.42M
-94.58%
YoY
|
$192.2M
78.47%
YoY
|
| Cash From Investing Activities |
-$41.92M
-12.39%
YoY
|
-$47.85M
-475.44%
YoY
|
$12.75M
-102.31%
YoY
|
-$551.6M
873.09%
YoY
|
-$56.69M
-114.82%
YoY
|
| Cash From Financing Activities |
-$316.0M
4.71%
YoY
|
-$301.8M
4.6%
YoY
|
-$288.5M
-32.03%
YoY
|
-$424.5M
-162.75%
YoY
|
$676.5M
-364.13%
YoY
|
| Net Change In Cash |
-$20.04M
-62.81%
YoY
|
-$53.87M
-26.06%
YoY
|
-$72.86M
-92.45%
YoY
|
-$965.7M
-218.85%
YoY
|
$812.5M
304.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$337.9M
14.24%
YoY
|
$295.8M
45.77%
YoY
|
$202.9M
1846.55%
YoY
|
$10.42M
-94.58%
YoY
|
$192.2M
78.47%
YoY
|
| Capital Expenditures |
$50.33M
2.93%
YoY
|
$48.89M
32.11%
YoY
|
$37.01M
19.17%
YoY
|
$31.05M
-22.13%
YoY
|
$39.88M
0.7%
YoY
|
| Free Cash Flow |
$287.6M
16.48%
YoY
|
$246.9M
48.81%
YoY
|
$165.9M
-904.17%
YoY
|
-$20.63M
-113.54%
YoY
|
$152.3M
123.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$41.64M
-31.55%
YoY
|
$76.38M
0.69%
YoY
|
$61.83M
33.94%
YoY
|
$54.21M
9.7%
YoY
|
$60.83M
65.21%
YoY
|
$75.86M
90.16%
YoY
|
$46.17M
333.64%
YoY
|
$49.42M
122.17%
YoY
|
$36.82M
-19.73%
YoY
|
$39.89M
65.22%
YoY
|
$10.65M
385.68%
YoY
|
$22.24M
177.56%
YoY
|
$45.87M
-86.89%
YoY
|
$24.14M
35.24%
YoY
|
$2.192M
-103.78%
YoY
|
$8.014M
-11.07%
YoY
|
$349.8M
1319.12%
YoY
|
$17.85M
-23.43%
YoY
|
-$58.00M
-391.04%
YoY
|
| Depreciation, Depletion And Amortization |
$11.38M
10.74%
YoY
|
$10.95M
7.5%
YoY
|
$10.30M
5.03%
YoY
|
$13.24M
-11.25%
YoY
|
$10.27M
-9.81%
YoY
|
$10.19M
-6.82%
YoY
|
$9.803M
0.26%
YoY
|
$14.92M
-32.98%
YoY
|
$11.39M
12.16%
YoY
|
$10.94M
2.63%
YoY
|
$9.778M
-9.5%
YoY
|
$22.26M
-35.31%
YoY
|
$10.16M
-10.44%
YoY
|
$10.66M
-8.38%
YoY
|
$10.81M
-6.45%
YoY
|
$34.41M
182.72%
YoY
|
$11.34M
31.83%
YoY
|
$11.63M
36.64%
YoY
|
$11.55M
28.69%
YoY
|
| Cash From Operating Activities |
N/A
|
$29.74M
-256.39%
YoY
|
$130.5M
46.17%
YoY
|
$59.69M
47.13%
YoY
|
$207.9M
27.85%
YoY
|
-$19.02M
167.84%
YoY
|
$89.32M
-10.4%
YoY
|
$40.57M
-24.16%
YoY
|
$162.6M
50.57%
YoY
|
-$7.101M
-85.79%
YoY
|
$99.69M
9.07%
YoY
|
$53.49M
-230.28%
YoY
|
$108.0M
114.34%
YoY
|
-$49.98M
25.67%
YoY
|
$91.39M
123.65%
YoY
|
-$41.06M
-185.54%
YoY
|
$50.39M
-37.64%
YoY
|
-$39.77M
141.03%
YoY
|
$40.86M
-48.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$14.62M
36.93%
YoY
|
$16.02M
53.86%
YoY
|
$18.99M
-708.46%
YoY
|
$10.24M
-52.77%
YoY
|
$10.68M
-30.11%
YoY
|
$10.41M
-30.79%
YoY
|
-$3.121M
-117.39%
YoY
|
$21.69M
132.96%
YoY
|
$15.28M
264.2%
YoY
|
$15.05M
171.05%
YoY
|
$17.95M
-303.88%
YoY
|
$9.309M
24.5%
YoY
|
$4.196M
-48.08%
YoY
|
$5.551M
-24.21%
YoY
|
-$8.805M
-36.49%
YoY
|
$7.477M
-15.87%
YoY
|
$8.081M
9.38%
YoY
|
$7.324M
-49.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.482B
N/A
|
| Other Investing Activities |
N/A
|
-$4.999M
499800.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.334M
701.53%
YoY
|
$194.0K
N/A
|
-$1.000K
-103.57%
YoY
|
$879.0K
779.0%
YoY
|
$915.0K
N/A
|
$0.00
-100.0%
YoY
|
$28.00K
-101.18%
YoY
|
$100.0K
-112.33%
YoY
|
$0.00
-100.0%
YoY
|
$52.93M
-94.55%
YoY
|
-$2.363M
-72.08%
YoY
|
-$811.0K
-99.95%
YoY
|
-$1.884M
-76.52%
YoY
|
$971.6M
N/A
|
-$8.464M
8364.0%
YoY
|
-$1.482B
-1481889.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$19.62M
83.72%
YoY
|
-$16.02M
68.04%
YoY
|
-$11.66M
-388.8%
YoY
|
-$10.05M
-53.66%
YoY
|
-$10.68M
-29.98%
YoY
|
-$9.535M
-36.2%
YoY
|
$4.036M
-122.48%
YoY
|
-$21.69M
-149.72%
YoY
|
-$15.25M
132.57%
YoY
|
-$14.95M
134.93%
YoY
|
-$17.95M
67.95%
YoY
|
$43.62M
-95.48%
YoY
|
-$6.559M
-58.78%
YoY
|
-$6.362M
-99.57%
YoY
|
-$10.69M
-50.94%
YoY
|
$964.1M
-9110.16%
YoY
|
-$15.91M
62.37%
YoY
|
-$1.489B
10246.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$7.595M
-77.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.19M
-63.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$90.48M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$9.873M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$100.9M
-65.34%
YoY
|
N/A
|
N/A
|
N/A
|
$291.0M
38700.0%
YoY
|
| Cash From Financing Activities |
N/A
|
-$217.7M
421.32%
YoY
|
-$49.51M
45.13%
YoY
|
-$68.05M
534.35%
YoY
|
-$172.1M
23.2%
YoY
|
-$41.75M
-25.43%
YoY
|
-$34.11M
-64.24%
YoY
|
-$10.73M
-86.18%
YoY
|
-$139.7M
214.23%
YoY
|
-$55.99M
-11.75%
YoY
|
-$95.39M
-7.37%
YoY
|
-$77.64M
-80.17%
YoY
|
-$44.45M
-91.89%
YoY
|
-$63.45M
-17972.11%
YoY
|
-$103.0M
-119.99%
YoY
|
-$391.6M
2012.72%
YoY
|
-$548.3M
-173.39%
YoY
|
$355.0K
-100.75%
YoY
|
$515.0M
-11332.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$29.74M
-256.39%
YoY
|
$130.5M
46.17%
YoY
|
$59.69M
47.13%
YoY
|
$207.9M
27.85%
YoY
|
-$19.02M
167.84%
YoY
|
$89.32M
-10.4%
YoY
|
$40.57M
-24.16%
YoY
|
$162.6M
50.57%
YoY
|
-$7.101M
-85.79%
YoY
|
$99.69M
9.07%
YoY
|
$53.49M
-230.28%
YoY
|
$108.0M
114.34%
YoY
|
-$49.98M
25.67%
YoY
|
$91.39M
123.65%
YoY
|
-$41.06M
-185.54%
YoY
|
$50.39M
-37.64%
YoY
|
-$39.77M
141.03%
YoY
|
$40.86M
-48.87%
YoY
|
| Cash From Investing Activities |
N/A
|
-$19.62M
83.72%
YoY
|
-$16.02M
68.04%
YoY
|
-$11.66M
-388.8%
YoY
|
-$10.05M
-53.66%
YoY
|
-$10.68M
-29.98%
YoY
|
-$9.535M
-36.2%
YoY
|
$4.036M
-122.48%
YoY
|
-$21.69M
-149.72%
YoY
|
-$15.25M
132.57%
YoY
|
-$14.95M
134.93%
YoY
|
-$17.95M
67.95%
YoY
|
$43.62M
-95.48%
YoY
|
-$6.559M
-58.78%
YoY
|
-$6.362M
-99.57%
YoY
|
-$10.69M
-50.94%
YoY
|
$964.1M
-9110.16%
YoY
|
-$15.91M
62.37%
YoY
|
-$1.489B
10246.81%
YoY
|
| Cash From Financing Activities |
N/A
|
-$217.7M
421.32%
YoY
|
-$49.51M
45.13%
YoY
|
-$68.05M
534.35%
YoY
|
-$172.1M
23.2%
YoY
|
-$41.75M
-25.43%
YoY
|
-$34.11M
-64.24%
YoY
|
-$10.73M
-86.18%
YoY
|
-$139.7M
214.23%
YoY
|
-$55.99M
-11.75%
YoY
|
-$95.39M
-7.37%
YoY
|
-$77.64M
-80.17%
YoY
|
-$44.45M
-91.89%
YoY
|
-$63.45M
-17972.11%
YoY
|
-$103.0M
-119.99%
YoY
|
-$391.6M
2012.72%
YoY
|
-$548.3M
-173.39%
YoY
|
$355.0K
-100.75%
YoY
|
$515.0M
-11332.67%
YoY
|
| Net Change In Cash |
N/A
|
-$207.5M
190.46%
YoY
|
$65.02M
42.37%
YoY
|
-$20.02M
-159.09%
YoY
|
$25.76M
1965.92%
YoY
|
-$71.45M
-8.8%
YoY
|
$45.67M
-528.87%
YoY
|
$33.88M
-180.47%
YoY
|
$1.247M
-98.84%
YoY
|
-$78.35M
-34.7%
YoY
|
-$10.65M
-40.65%
YoY
|
-$42.10M
-90.5%
YoY
|
$107.2M
-77.01%
YoY
|
-$120.0M
116.87%
YoY
|
-$17.94M
-98.08%
YoY
|
-$443.3M
-5874.64%
YoY
|
$466.2M
-42.95%
YoY
|
-$55.33M
-25.03%
YoY
|
-$933.3M
-1629.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$29.74M
-256.39%
YoY
|
$130.5M
46.17%
YoY
|
$59.69M
47.13%
YoY
|
$207.9M
27.85%
YoY
|
-$19.02M
167.84%
YoY
|
$89.32M
-10.4%
YoY
|
$40.57M
-24.16%
YoY
|
$162.6M
50.57%
YoY
|
-$7.101M
-85.79%
YoY
|
$99.69M
9.07%
YoY
|
$53.49M
-230.28%
YoY
|
$108.0M
114.34%
YoY
|
-$49.98M
25.67%
YoY
|
$91.39M
123.65%
YoY
|
-$41.06M
-185.54%
YoY
|
$50.39M
-37.64%
YoY
|
-$39.77M
141.03%
YoY
|
$40.86M
-48.87%
YoY
|
| Capital Expenditures |
N/A
|
$14.62M
36.93%
YoY
|
$16.02M
53.86%
YoY
|
$18.99M
-708.46%
YoY
|
$10.24M
-52.77%
YoY
|
$10.68M
-30.11%
YoY
|
$10.41M
-30.79%
YoY
|
-$3.121M
-117.39%
YoY
|
$21.69M
132.96%
YoY
|
$15.28M
264.2%
YoY
|
$15.05M
171.05%
YoY
|
$17.95M
-303.88%
YoY
|
$9.309M
24.5%
YoY
|
$4.196M
-48.08%
YoY
|
$5.551M
-24.21%
YoY
|
-$8.805M
-36.49%
YoY
|
$7.477M
-15.87%
YoY
|
$8.081M
9.38%
YoY
|
$7.324M
-49.29%
YoY
|
| Free Cash Flow |
N/A
|
$15.12M
-150.91%
YoY
|
$114.5M
45.15%
YoY
|
$40.70M
-6.84%
YoY
|
$197.7M
40.25%
YoY
|
-$29.70M
32.69%
YoY
|
$78.90M
-6.78%
YoY
|
$43.69M
22.94%
YoY
|
$140.9M
42.8%
YoY
|
-$22.38M
-58.68%
YoY
|
$84.64M
-1.4%
YoY
|
$35.54M
-210.19%
YoY
|
$98.69M
130.0%
YoY
|
-$54.18M
13.22%
YoY
|
$85.84M
155.94%
YoY
|
-$32.25M
-152.14%
YoY
|
$42.91M
-40.33%
YoY
|
-$47.85M
100.31%
YoY
|
$33.54M
-48.78%
YoY
|
Loading...