|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.585M
-16.49%
YoY
|
-$1.898M
-54.59%
YoY
|
-$4.180M
1766.07%
YoY
|
-$224.0K
-104.72%
YoY
|
$4.746M
-178.13%
YoY
|
| Depreciation, Depletion And Amortization |
$700.0K
0.0%
YoY
|
$700.0K
0.0%
YoY
|
$700.0K
-12.5%
YoY
|
$800.0K
7.77%
YoY
|
$742.3K
-46.6%
YoY
|
| Cash From Operating Activities |
-$3.678M
147.01%
YoY
|
-$1.489M
622.82%
YoY
|
-$206.0K
-206.19%
YoY
|
$194.0K
-104.54%
YoY
|
-$4.273M
277.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$48.00K
-54.72%
YoY
|
$106.0K
-74.64%
YoY
|
$418.0K
-37.14%
YoY
|
$665.0K
182.26%
YoY
|
$235.6K
-85.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$51.00K
-120.4%
YoY
|
$250.0K
-58.12%
YoY
|
$597.0K
5870.0%
YoY
|
$10.00K
-99.96%
YoY
|
$23.08M
N/A
|
| Cash From Investing Activities |
-$99.00K
-168.75%
YoY
|
$144.0K
-208.27%
YoY
|
-$133.0K
-81.21%
YoY
|
-$708.0K
-103.1%
YoY
|
$22.84M
-1548.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$87.00K
6.1%
YoY
|
$82.00K
6.49%
YoY
|
$77.00K
-95.65%
YoY
|
$1.772M
-81.57%
YoY
|
$9.615M
1333.05%
YoY
|
| Cash From Financing Activities |
-$87.00K
6.1%
YoY
|
-$82.00K
8100.0%
YoY
|
-$1.000K
-99.94%
YoY
|
-$1.772M
-81.57%
YoY
|
-$9.615M
-651.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.678M
147.01%
YoY
|
-$1.489M
622.82%
YoY
|
-$206.0K
-206.19%
YoY
|
$194.0K
-104.54%
YoY
|
-$4.273M
277.19%
YoY
|
| Cash From Investing Activities |
-$99.00K
-168.75%
YoY
|
$144.0K
-208.27%
YoY
|
-$133.0K
-81.21%
YoY
|
-$708.0K
-103.1%
YoY
|
$22.84M
-1548.15%
YoY
|
| Cash From Financing Activities |
-$87.00K
6.1%
YoY
|
-$82.00K
8100.0%
YoY
|
-$1.000K
-99.94%
YoY
|
-$1.772M
-81.57%
YoY
|
-$9.615M
-651.02%
YoY
|
| Net Change In Cash |
-$3.864M
170.78%
YoY
|
-$1.427M
319.71%
YoY
|
-$340.0K
-85.13%
YoY
|
-$2.286M
-125.54%
YoY
|
$8.952M
-1027.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.678M
147.01%
YoY
|
-$1.489M
622.82%
YoY
|
-$206.0K
-206.19%
YoY
|
$194.0K
-104.54%
YoY
|
-$4.273M
277.19%
YoY
|
| Capital Expenditures |
$48.00K
-54.72%
YoY
|
$106.0K
-74.64%
YoY
|
$418.0K
-37.14%
YoY
|
$665.0K
182.26%
YoY
|
$235.6K
-85.06%
YoY
|
| Free Cash Flow |
-$3.726M
133.61%
YoY
|
-$1.595M
155.61%
YoY
|
-$624.0K
32.48%
YoY
|
-$471.0K
-89.55%
YoY
|
-$4.508M
66.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.663M
-561.94%
YoY
|
-$1.268M
-1060.61%
YoY
|
$384.0K
89.16%
YoY
|
-$1.061M
39.42%
YoY
|
$360.0K
-124.46%
YoY
|
$132.0K
-105.8%
YoY
|
$203.0K
-126.96%
YoY
|
-$761.0K
-31.63%
YoY
|
-$1.472M
3580.0%
YoY
|
-$2.274M
-246.79%
YoY
|
-$753.0K
-1285.12%
YoY
|
-$1.113M
32.59%
YoY
|
-$40.00K
-95.99%
YoY
|
$1.549M
-229.99%
YoY
|
$63.54K
-98.94%
YoY
|
-$839.4K
-157.09%
YoY
|
-$997.3K
-33.76%
YoY
|
-$1.192M
-77.56%
YoY
|
$5.973M
-562.47%
YoY
|
| Depreciation, Depletion And Amortization |
$123.0K
-33.51%
YoY
|
$166.0K
-20.19%
YoY
|
$163.0K
-3.55%
YoY
|
$169.0K
9.74%
YoY
|
$185.0K
20.92%
YoY
|
$208.0K
-14.05%
YoY
|
$169.0K
5.62%
YoY
|
$154.0K
-31.86%
YoY
|
$153.0K
-7.83%
YoY
|
$242.0K
-26.47%
YoY
|
$160.0K
18.0%
YoY
|
$226.0K
49.31%
YoY
|
$166.0K
-33.85%
YoY
|
$329.1K
109.34%
YoY
|
$135.6K
-13.02%
YoY
|
$151.4K
-10.54%
YoY
|
$251.0K
-3.48%
YoY
|
$157.2K
-57.51%
YoY
|
$155.9K
-56.7%
YoY
|
| Cash From Operating Activities |
-$852.0K
-62.33%
YoY
|
$397.0K
-82.36%
YoY
|
$1.357M
4140.63%
YoY
|
-$3.170M
83.34%
YoY
|
-$2.262M
10.72%
YoY
|
$2.251M
-1886.51%
YoY
|
$32.00K
-95.73%
YoY
|
-$1.729M
-170.89%
YoY
|
-$2.043M
-37.56%
YoY
|
-$126.0K
-104.99%
YoY
|
$750.0K
-849.63%
YoY
|
$2.439M
-401.63%
YoY
|
-$3.272M
130.35%
YoY
|
$2.523M
-461.8%
YoY
|
-$100.0K
-94.2%
YoY
|
-$808.6K
187.89%
YoY
|
-$1.420M
-9.62%
YoY
|
-$697.4K
-1262.27%
YoY
|
-$1.724M
153.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.00K
-71.11%
YoY
|
-$1.000K
-99.12%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-96.43%
YoY
|
$45.00K
-35.71%
YoY
|
-$113.0K
-202.73%
YoY
|
$37.00K
-53.75%
YoY
|
$112.0K
43.59%
YoY
|
$70.00K
-52.05%
YoY
|
$110.0K
305.46%
YoY
|
$80.00K
-143.69%
YoY
|
$78.00K
-125.73%
YoY
|
$146.0K
-17.54%
YoY
|
$27.13K
-219.62%
YoY
|
-$183.1K
93.85%
YoY
|
-$303.2K
242.7%
YoY
|
$177.1K
562.03%
YoY
|
-$22.68K
-94.03%
YoY
|
-$94.45K
-72.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$508.0K
-1096.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$51.00K
N/A
|
$250.0K
-8433.33%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.000K
N/A
|
$600.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$23.08M
N/A
|
| Cash From Investing Activities |
$495.0K
-615.63%
YoY
|
$1.000K
-99.72%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-96.43%
YoY
|
-$96.00K
37.14%
YoY
|
$363.0K
-421.24%
YoY
|
-$37.00K
-107.12%
YoY
|
-$112.0K
-71.36%
YoY
|
-$70.00K
-52.05%
YoY
|
-$113.0K
316.51%
YoY
|
$520.0K
-384.01%
YoY
|
-$391.0K
28.96%
YoY
|
-$146.0K
-24.97%
YoY
|
-$27.13K
19.62%
YoY
|
-$183.1K
-100.8%
YoY
|
-$303.2K
242.7%
YoY
|
-$194.6K
627.61%
YoY
|
-$22.68K
-94.03%
YoY
|
$22.98M
-6859.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$181.0K
761.9%
YoY
|
N/A
|
N/A
|
N/A
|
$21.00K
10.53%
YoY
|
N/A
|
N/A
|
N/A
|
$19.00K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$19.00K
-98.92%
YoY
|
N/A
|
N/A
|
N/A
|
$1.766M
929.08%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$181.0K
761.9%
YoY
|
-$22.00K
4.76%
YoY
|
-$22.00K
4.76%
YoY
|
-$22.00K
4.76%
YoY
|
-$21.00K
10.53%
YoY
|
-$21.00K
0.0%
YoY
|
-$21.00K
5.0%
YoY
|
-$21.00K
31.25%
YoY
|
-$19.00K
-135.19%
YoY
|
-$21.00K
223.57%
YoY
|
-$20.00K
N/A
|
-$16.00K
N/A
|
$54.00K
-103.06%
YoY
|
-$6.490K
-91.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.766M
929.08%
YoY
|
-$75.00K
-53.13%
YoY
|
-$9.198M
5310.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$852.0K
-62.33%
YoY
|
$397.0K
-82.36%
YoY
|
$1.357M
4140.63%
YoY
|
-$3.170M
83.34%
YoY
|
-$2.262M
10.72%
YoY
|
$2.251M
-1886.51%
YoY
|
$32.00K
-95.73%
YoY
|
-$1.729M
-170.89%
YoY
|
-$2.043M
-37.56%
YoY
|
-$126.0K
-104.99%
YoY
|
$750.0K
-849.63%
YoY
|
$2.439M
-401.63%
YoY
|
-$3.272M
130.35%
YoY
|
$2.523M
-461.8%
YoY
|
-$100.0K
-94.2%
YoY
|
-$808.6K
187.89%
YoY
|
-$1.420M
-9.62%
YoY
|
-$697.4K
-1262.27%
YoY
|
-$1.724M
153.58%
YoY
|
| Cash From Investing Activities |
$495.0K
-615.63%
YoY
|
$1.000K
-99.72%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-96.43%
YoY
|
-$96.00K
37.14%
YoY
|
$363.0K
-421.24%
YoY
|
-$37.00K
-107.12%
YoY
|
-$112.0K
-71.36%
YoY
|
-$70.00K
-52.05%
YoY
|
-$113.0K
316.51%
YoY
|
$520.0K
-384.01%
YoY
|
-$391.0K
28.96%
YoY
|
-$146.0K
-24.97%
YoY
|
-$27.13K
19.62%
YoY
|
-$183.1K
-100.8%
YoY
|
-$303.2K
242.7%
YoY
|
-$194.6K
627.61%
YoY
|
-$22.68K
-94.03%
YoY
|
$22.98M
-6859.13%
YoY
|
| Cash From Financing Activities |
-$181.0K
761.9%
YoY
|
-$22.00K
4.76%
YoY
|
-$22.00K
4.76%
YoY
|
-$22.00K
4.76%
YoY
|
-$21.00K
10.53%
YoY
|
-$21.00K
0.0%
YoY
|
-$21.00K
5.0%
YoY
|
-$21.00K
31.25%
YoY
|
-$19.00K
-135.19%
YoY
|
-$21.00K
223.57%
YoY
|
-$20.00K
N/A
|
-$16.00K
N/A
|
$54.00K
-103.06%
YoY
|
-$6.490K
-91.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.766M
929.08%
YoY
|
-$75.00K
-53.13%
YoY
|
-$9.198M
5310.68%
YoY
|
| Net Change In Cash |
-$538.0K
-77.39%
YoY
|
$376.0K
-85.5%
YoY
|
$1.335M
-5234.62%
YoY
|
-$3.196M
71.64%
YoY
|
-$2.379M
11.59%
YoY
|
$2.593M
-1097.31%
YoY
|
-$26.00K
-102.08%
YoY
|
-$1.862M
-191.63%
YoY
|
-$2.132M
-36.62%
YoY
|
-$260.0K
-110.44%
YoY
|
$1.250M
-541.48%
YoY
|
$2.032M
-282.77%
YoY
|
-$3.364M
-0.49%
YoY
|
$2.489M
-413.12%
YoY
|
-$283.1K
-102.35%
YoY
|
-$1.112M
105.34%
YoY
|
-$3.381M
90.99%
YoY
|
-$795.0K
65.63%
YoY
|
$12.06M
-1113.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$852.0K
-62.33%
YoY
|
$397.0K
-82.36%
YoY
|
$1.357M
4140.63%
YoY
|
-$3.170M
83.34%
YoY
|
-$2.262M
10.72%
YoY
|
$2.251M
-1886.51%
YoY
|
$32.00K
-95.73%
YoY
|
-$1.729M
-170.89%
YoY
|
-$2.043M
-37.56%
YoY
|
-$126.0K
-104.99%
YoY
|
$750.0K
-849.63%
YoY
|
$2.439M
-401.63%
YoY
|
-$3.272M
130.35%
YoY
|
$2.523M
-461.8%
YoY
|
-$100.0K
-94.2%
YoY
|
-$808.6K
187.89%
YoY
|
-$1.420M
-9.62%
YoY
|
-$697.4K
-1262.27%
YoY
|
-$1.724M
153.58%
YoY
|
| Capital Expenditures |
$13.00K
-71.11%
YoY
|
-$1.000K
-99.12%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-96.43%
YoY
|
$45.00K
-35.71%
YoY
|
-$113.0K
-202.73%
YoY
|
$37.00K
-53.75%
YoY
|
$112.0K
43.59%
YoY
|
$70.00K
-52.05%
YoY
|
$110.0K
305.46%
YoY
|
$80.00K
-143.69%
YoY
|
$78.00K
-125.73%
YoY
|
$146.0K
-17.54%
YoY
|
$27.13K
-219.62%
YoY
|
-$183.1K
93.85%
YoY
|
-$303.2K
242.7%
YoY
|
$177.1K
562.03%
YoY
|
-$22.68K
-94.03%
YoY
|
-$94.45K
-72.22%
YoY
|
| Free Cash Flow |
-$865.0K
-62.51%
YoY
|
$398.0K
-83.16%
YoY
|
$1.357M
-27240.0%
YoY
|
-$3.174M
72.41%
YoY
|
-$2.307M
9.18%
YoY
|
$2.364M
-1101.69%
YoY
|
-$5.000K
-100.75%
YoY
|
-$1.841M
-177.98%
YoY
|
-$2.113M
-38.18%
YoY
|
-$236.0K
-109.46%
YoY
|
$670.0K
706.84%
YoY
|
$2.361M
-567.14%
YoY
|
-$3.418M
113.96%
YoY
|
$2.496M
-469.95%
YoY
|
$83.04K
-105.09%
YoY
|
-$505.4K
162.69%
YoY
|
-$1.597M
-0.06%
YoY
|
-$674.7K
-253.34%
YoY
|
-$1.630M
379.39%
YoY
|
Loading...