Financial Snapshot

Revenue
$23.57M
TTM
Gross Margin
14.18%
TTM
Net Earnings
-$4.304M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
298.8%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$24.97M
Q3 2024
Cash
Q3 2024
P/E
-5.436
Nov 29, 2024 EST
Free Cash Flow
-$4.195M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $24.11M $25.81M $16.45M $16.92M $19.65M $24.33M $41.13M $20.96M $38.97M $27.99M $17.88M $22.16M $30.99M $16.26M $10.58M $18.15M $13.58M $13.36M $11.23M $9.870M $9.790M $9.240M $10.84M $9.500M $5.300M $3.040M $3.790M $5.020M $2.630M $3.220M $2.410M $3.030M $2.120M $3.180M $3.570M $3.250M $2.300M
YoY Change -6.6% 56.95% -2.8% -13.88% -19.26% -40.83% 96.27% -46.22% 39.21% 56.55% -19.31% -28.49% 90.59% 53.69% -41.71% 33.65% 1.65% 18.97% 13.78% 0.82% 5.95% -14.76% 14.11% 79.25% 74.34% -19.79% -24.5% 90.87% -18.32% 33.61% -20.46% 42.92% -33.33% -10.92% 9.85% 41.3% 187.5%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $24.11M $25.81M $16.45M $16.92M $19.65M $24.33M $41.13M $20.96M $38.97M $27.99M $17.88M $22.16M $30.99M $16.26M $10.58M $18.15M $13.58M $13.36M $11.23M $9.870M $9.790M $9.240M $10.84M $9.500M $5.300M $3.040M $3.790M $5.020M $2.630M $3.220M $2.410M $3.030M $2.120M $3.180M $3.570M $3.250M $2.300M
Cost Of Revenue $19.04M $19.19M $13.91M $14.04M $16.85M $19.16M $23.53M $13.85M $23.82M $16.47M $11.17M $14.17M $19.54M $10.38M $5.760M $12.77M $8.910M $8.670M $7.360M $6.550M $7.480M $6.210M $6.940M $5.810M $3.450M $2.170M $2.440M $3.010M $1.750M $2.420M $2.020M $2.270M $1.970M $2.800M $2.480M $2.170M $1.520M
Gross Profit $5.071M $6.627M $2.539M $2.882M $2.797M $5.178M $17.60M $7.105M $15.15M $11.53M $6.710M $7.990M $11.45M $5.880M $4.820M $5.370M $4.670M $4.680M $3.870M $3.320M $2.300M $3.040M $3.900M $3.700M $1.840M $870.0K $1.350M $2.000M $880.0K $800.0K $390.0K $760.0K $150.0K $380.0K $1.090M $1.080M $780.0K
Gross Profit Margin 21.03% 25.67% 15.44% 17.04% 14.23% 21.28% 42.79% 33.9% 38.87% 41.18% 37.53% 36.06% 36.95% 36.16% 45.56% 29.59% 34.39% 35.03% 34.46% 33.64% 23.49% 32.9% 35.98% 38.95% 34.72% 28.62% 35.62% 39.84% 33.46% 24.84% 16.18% 25.08% 7.08% 11.95% 30.53% 33.23% 33.91%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Selling, General & Admin $7.083M $6.544M $6.865M $6.734M $7.184M $9.826M $9.944M $8.024M $8.953M $9.487M $8.390M $6.360M $6.690M $4.930M $4.520M $4.910M $4.180M $3.680M $3.250M $2.940M $2.900M $3.370M $2.830M $2.290M $1.870M $960.0K $820.0K $810.0K $610.0K $630.0K $570.0K $570.0K $510.0K $910.0K $1.070M $960.0K $860.0K
YoY Change 8.24% -4.67% 1.94% -6.26% -26.89% -1.19% 23.93% -10.38% -5.62% 13.07% 31.92% -4.93% 35.7% 9.07% -7.94% 17.46% 13.59% 13.23% 10.54% 1.38% -13.95% 19.08% 23.58% 22.46% 94.79% 17.07% 1.23% 32.79% -3.17% 10.53% 0.0% 11.76% -43.96% -14.95% 11.46% 11.63% 22.86%
% of Gross Profit 139.68% 98.75% 270.4% 233.64% 256.88% 189.76% 56.5% 112.94% 59.11% 82.31% 125.04% 79.6% 58.43% 83.84% 93.78% 91.43% 89.51% 78.63% 83.98% 88.55% 126.09% 110.86% 72.56% 61.89% 101.63% 110.34% 60.74% 40.5% 69.32% 78.75% 146.15% 75.0% 340.0% 239.47% 98.17% 88.89% 110.26%
Research & Development $2.596M $1.906M $481.2K $372.6K $597.5K $606.6K $437.2K $433.8K $605.3K $877.8K $1.010M $390.0K
YoY Change 36.2% 296.1% 29.13% -37.63% -1.51% 38.76% 0.76% -28.32% -31.05% -13.09% 158.97%
% of Gross Profit 51.19% 28.76% 18.95% 12.93% 21.36% 11.72% 2.48% 6.11% 4.0% 7.62% 15.05% 4.88%
Depreciation & Amortization $700.0K $800.0K $742.3K $1.390M $1.040M $1.140M $870.0K $810.0K $830.0K $800.0K $650.0K $520.0K $600.0K $590.0K $580.0K $520.0K $440.0K $360.0K $350.0K $360.0K $350.0K $300.0K $270.0K $270.0K $230.0K $150.0K $170.0K $310.0K $390.0K $420.0K $480.0K $560.0K $600.0K $420.0K $390.0K $230.0K
YoY Change -12.5% 7.77% -46.6% 33.65% -8.77% 31.03% 7.41% -2.41% 3.75% 23.08% 25.0% -13.33% 1.69% 1.72% 11.54% 18.18% 22.22% 2.86% -2.78% 2.86% 16.67% 11.11% 0.0% 17.39% 53.33% -11.76% -45.16% -20.51% -7.14% -12.5% -14.29% -6.67% 42.86% 7.69% 69.57%
% of Gross Profit 13.8% 12.07% 29.24% 48.22% 37.19% 22.02% 4.94% 11.4% 5.48% 6.94% 9.69% 6.51% 5.24% 10.03% 12.03% 9.68% 9.42% 7.69% 9.04% 10.84% 15.22% 9.87% 6.92% 7.3% 12.5% 17.24% 12.59% 15.5% 44.32% 52.5% 123.08% 73.68% 400.0% 110.53% 35.78% 21.3%
Operating Expenses $9.952M $8.450M $7.346M $10.71M $7.781M $10.43M $10.38M $7.829M $10.55M $15.29M $9.410M $6.750M $6.700M $4.930M $4.510M $4.920M $4.180M $3.680M $3.240M $2.940M $2.910M $3.370M $2.830M $2.290M $1.880M $960.0K $820.0K $810.0K $610.0K $630.0K $570.0K $570.0K $510.0K $910.0K $1.070M $950.0K $860.0K
YoY Change 17.78% 15.03% -31.39% 37.59% -25.41% 0.49% 32.6% -25.82% -30.97% 62.48% 39.41% 0.75% 35.9% 9.31% -8.33% 17.7% 13.59% 13.58% 10.2% 1.03% -13.65% 19.08% 23.58% 21.81% 95.83% 17.07% 1.23% 32.79% -3.17% 10.53% 0.0% 11.76% -43.96% -14.95% 12.63% 10.47% 22.86%
Operating Profit -$4.881M -$1.823M -$4.807M -$7.824M -$4.985M -$5.255M $7.219M -$724.6K $4.592M -$3.764M -$2.700M $1.240M $4.750M $950.0K $310.0K $450.0K $490.0K $1.000M $630.0K $380.0K -$610.0K -$330.0K $1.070M $1.410M -$40.00K -$90.00K $530.0K $1.190M $270.0K $170.0K -$180.0K $190.0K -$360.0K -$530.0K $20.00K $130.0K -$80.00K
YoY Change 167.75% -62.08% -38.56% 56.96% -5.13% -172.79% -1096.31% -115.78% -222.0% 39.41% -317.74% -73.89% 400.0% 206.45% -31.11% -8.16% -51.0% 58.73% 65.79% -162.3% 84.85% -130.84% -24.11% -3625.0% -55.56% -116.98% -55.46% 340.74% 58.82% -194.44% -194.74% -152.78% -32.08% -2750.0% -84.62% -262.5% -90.91%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Interest Expense $23.00K $8.000K $261.4K $444.3K $482.8K $463.0K $106.3K $79.86K $92.10K $109.4K -$130.0K -$170.0K -$160.0K -$220.0K -$220.0K -$120.0K -$170.0K -$220.0K -$220.0K -$210.0K -$210.0K -$110.0K -$10.00K -$50.00K -$10.00K $80.00K $50.00K $10.00K -$30.00K
YoY Change 187.5% -96.94% -41.18% -7.98% 4.28% 335.66% 33.08% -13.29% -15.83% -184.17% -23.53% 6.25% -27.27% 0.0% 83.33% -29.41% -22.73% 0.0% 4.76% 0.0% 90.91% 1000.0% -80.0% 400.0% -112.5% 60.0% 400.0% -133.33%
% of Operating Profit 1.47% 2.01% -13.71% -3.37% -23.16% -70.97% -26.67% -34.69% -22.0% -34.92% -55.26% -0.93% -3.55% 9.43% 0.84% -11.11%
Other Income/Expense, Net $687.0K $15.00K $500.0K $603.3K $411.2K -$23.52K $71.38K -$66.80K $54.55K -$20.00K $30.00K $200.0K $10.00K $40.00K $190.0K $560.0K $120.0K $50.00K $30.00K $310.0K $540.0K $10.00K $20.00K $0.00 $0.00 $0.00 $0.00 $10.00K -$310.0K -$60.00K -$60.00K -$180.0K -$120.0K -$40.00K -$30.00K -$20.00K
YoY Change 4480.0% -97.0% -17.13% 46.71% -132.95% -206.85% -222.45% -372.77% -166.67% -85.0% 1900.0% -75.0% -78.95% -66.07% 366.67% 140.0% 66.67% -90.32% -42.59% 5300.0% -50.0% -100.0% -103.23% 416.67% 0.0% -66.67% 50.0% 200.0% 33.33% 50.0% -116.67%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Pretax Income -$4.194M -$220.0K $4.775M -$7.602M -$4.914M -$5.558M $7.195M -$653.2K $4.663M -$3.709M -$1.960M $400.0K $4.790M $740.0K $130.0K $280.0K $890.0K $900.0K $460.0K $200.0K -$500.0K $100.0K $1.110M $1.380M -$40.00K $160.0K $580.0K $1.210M $240.0K -$140.0K -$240.0K $130.0K -$540.0K -$650.0K -$20.00K $100.0K -$90.00K
YoY Change 1806.36% -104.61% -162.81% 54.71% -11.58% -177.24% -1201.58% -114.01% -225.71% 89.26% -590.0% -91.65% 547.3% 469.23% -53.57% -68.54% -1.11% 95.65% 130.0% -140.0% -600.0% -90.99% -19.57% -3550.0% -125.0% -72.41% -52.07% 404.17% -271.43% -41.67% -284.62% -124.07% -16.92% 3150.0% -120.0% -211.11% -88.31%
Income Tax -$14.00K $4.000K $28.38K -$1.527M $1.414M -$356.6K $1.934M -$504.1K $1.320M -$1.236M -$1.400M -$40.00K $1.010M $210.0K -$50.00K -$360.0K $110.0K $290.0K $70.00K $130.0K -$160.0K -$70.00K $230.0K $450.0K -$200.0K $70.00K -$60.00K $70.00K $0.00 $0.00 $20.00K $0.00 $0.00 $0.00 -$10.00K $0.00 -$10.00K
% Of Pretax Income 0.59% 26.88% 28.31% -10.0% 21.09% 28.38% -38.46% -128.57% 12.36% 32.22% 15.22% 65.0% -70.0% 20.72% 32.61% 43.75% -10.34% 5.79% 0.0% 0.0% 0.0%
Net Earnings -$4.180M -$224.0K $4.746M -$6.075M -$6.328M -$5.201M $5.261M -$149.1K $3.205M -$2.474M -$560.0K $440.0K $3.780M $530.0K $180.0K $630.0K $780.0K $600.0K $390.0K $70.00K -$340.0K $170.0K $880.0K $930.0K $160.0K $90.00K $640.0K $1.130M $240.0K -$140.0K -$260.0K $130.0K -$540.0K -$650.0K -$10.00K $100.0K -$90.00K
YoY Change 1766.07% -104.72% -178.13% -3.99% 21.66% -198.85% -3628.21% -104.65% -229.57% 341.7% -227.27% -88.36% 613.21% 194.44% -71.43% -19.23% 30.0% 53.85% 457.14% -120.59% -300.0% -80.68% -5.38% 481.25% 77.78% -85.94% -43.36% 370.83% -271.43% -46.15% -300.0% -124.07% -16.92% 6400.0% -110.0% -211.11% -77.5%
Net Earnings / Revenue -17.34% -0.87% 28.86% -35.9% -32.21% -21.37% 12.79% -0.71% 8.23% -8.84% -3.13% 1.99% 12.2% 3.26% 1.7% 3.47% 5.74% 4.49% 3.47% 0.71% -3.47% 1.84% 8.12% 9.79% 3.02% 2.96% 16.89% 22.51% 9.13% -4.35% -10.79% 4.29% -25.47% -20.44% -0.28% 3.08% -3.91%
Basic Earnings Per Share -$0.62 -$0.03 $0.71 -$0.91 -$0.96 -$0.80 $0.83 -$0.02 $0.52 -$0.40
Diluted Earnings Per Share -$0.62 -$0.03 $0.71 -$0.91 -$0.96 -$0.80 $0.82 -$0.02 $0.51 -$0.40 -$92.26K $71.78K $671.4K $109.1K $37.42K $132.1K $203.7K $184.0K $121.1K $22.95K -$111.8K $54.49K $269.9K $292.5K $53.51K $30.10K $213.3K $387.0K $82.19K -$47.95K -$89.35K $44.67K -$185.6K -$223.4K -$3.436K $34.36K -$30.93K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Cash & Short-Term Investments $14.03M $14.37M $16.65M $7.700M $8.660M $11.44M $14.21M $21.68M $13.07M $11.97M $11.25M $13.72M $18.14M $6.250M $3.120M $5.720M $5.360M $510.0K $270.0K $170.0K $320.0K $320.0K $2.360M $600.0K $390.0K $1.150M $790.0K $70.00K $240.0K $60.00K $30.00K $280.0K $110.0K $60.00K $30.00K $10.00K
YoY Change -2.37% -13.73% 116.25% -11.09% -24.3% -19.49% -34.46% 65.88% 9.19% 6.4% -18.0% -24.37% 190.24% 100.32% -45.45% 6.72% 950.98% 88.89% 58.82% -46.88% 0.0% -86.44% 293.33% 53.85% -66.09% 45.57% 1028.57% -70.83% 300.0% 100.0% -89.29% 154.55% 83.33% 100.0% 200.0%
Cash & Equivalents $14.03M $14.37M $16.65M $7.700M $8.660M $11.44M $14.21M $21.68M $13.07M $11.97M $11.25M $13.72M $18.14M $6.250M $3.120M $5.720M $5.110M $260.0K $270.0K $170.0K $320.0K $320.0K $2.360M $600.0K $90.00K $130.0K $240.0K $70.00K $240.0K $60.00K $30.00K $280.0K $110.0K $60.00K $30.00K $10.00K
Short-Term Investments $0.00 $250.0K $250.0K $0.00 $300.0K $1.020M $550.0K
Other Short-Term Assets $852.0K $797.0K $493.8K $710.0K $730.0K $720.0K $170.0K $240.0K $770.0K $3.280M $1.690M $380.0K $340.0K $370.0K $590.0K $230.0K $470.0K $120.0K $50.00K $110.0K $70.00K $190.0K $20.00K $30.00K $70.00K $90.00K $310.0K $90.00K $20.00K $20.00K $30.00K $10.00K $10.00K $0.00 $30.00K $40.00K
YoY Change 6.9% 61.4% -30.45% -2.74% 1.39% 323.53% -29.17% -68.83% -76.52% 94.08% 344.74% 11.76% -8.11% -37.29% 156.52% -51.06% 291.67% 140.0% -54.55% 57.14% -63.16% 850.0% -33.33% -57.14% -22.22% -70.97% 244.44% 350.0% 0.0% -33.33% 200.0% 0.0% -100.0% -25.0%
Inventory $4.454M $2.538M $1.225M $1.120M $1.710M $1.860M $2.970M $3.290M $2.990M $4.840M $4.500M $2.740M $3.210M $4.630M $4.420M $3.290M $3.020M $2.700M $2.070M $1.820M $1.430M $2.020M $830.0K $460.0K $710.0K $420.0K $140.0K $40.00K $160.0K $250.0K $310.0K $280.0K $340.0K $380.0K $500.0K $400.0K
Prepaid Expenses
Receivables $3.510M $5.958M $3.985M $1.540M $3.060M $5.420M $10.46M $3.200M $7.730M $8.960M $4.460M $7.250M $7.070M $4.570M $4.840M $6.620M $3.620M $3.090M $2.490M $3.490M $2.400M $2.640M $1.570M $3.490M $1.510M $1.530M $1.790M $1.880M $1.150M $770.0K $970.0K $750.0K $950.0K $1.600M $1.910M $1.230M
Other Receivables $0.00 $0.00 $715.6K $720.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $490.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $0.00 $20.00K
Total Short-Term Assets $22.84M $23.66M $23.07M $11.79M $14.17M $19.45M $27.80M $28.40M $24.55M $29.05M $21.90M $24.09M $28.76M $15.82M $12.97M $15.86M $12.46M $6.420M $4.870M $5.590M $4.220M $5.180M $4.780M $4.570M $2.680M $3.190M $3.520M $2.080M $1.570M $1.100M $1.340M $1.310M $1.400M $2.050M $2.470M $1.690M
YoY Change -3.45% 2.55% 95.68% -16.8% -27.15% -30.04% -2.11% 15.68% -15.49% 32.65% -9.09% -16.24% 81.8% 21.97% -18.22% 27.29% 94.08% 31.83% -12.88% 32.46% -18.53% 8.37% 4.6% 70.52% -15.99% -9.38% 69.23% 32.48% 42.73% -17.91% 2.29% -6.43% -31.71% -17.0% 46.15%
Property, Plant & Equipment $12.17M $12.60M $12.26M $28.84M $32.10M $30.40M $28.84M $14.44M $14.83M $15.41M $15.62M $16.95M $7.950M $7.550M $7.590M $8.030M $5.060M $4.780M $5.090M $5.150M $5.400M $5.630M $2.060M $2.260M $2.210M $830.0K $270.0K $830.0K $960.0K $1.200M $1.390M $1.500M $1.730M $2.490M $2.550M $2.260M
YoY Change -3.41% 2.73% -57.49% -10.16% 5.59% 5.41% 99.72% -2.63% -3.76% -1.34% -7.85% 113.21% 5.3% -0.53% -5.48% 58.7% 5.86% -6.09% -1.17% -4.63% -4.09% 173.3% -8.85% 2.26% 166.27% 207.41% -67.47% -13.54% -20.0% -13.67% -7.33% -13.29% -30.52% -2.35% 12.83%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $9.000K $1.539M $9.570K $10.00K $10.00K $1.490M $1.680M $2.510M $1.670M $1.030M $1.580M $1.450M $1.790M $940.0K $1.030M $1.270M $1.380M $940.0K $850.0K $700.0K $580.0K $480.0K $620.0K $460.0K $530.0K $290.0K $100.0K $500.0K $500.0K $110.0K $390.0K $480.0K $460.0K $110.0K $110.0K $130.0K
YoY Change -99.42% 15981.5% -4.3% 0.0% -99.33% -11.31% -33.07% 50.3% 62.14% -34.81% 8.97% -18.99% 90.43% -8.74% -18.9% -7.97% 46.81% 10.59% 21.43% 20.69% 20.83% -22.58% 34.78% -13.21% 82.76% 190.0% -80.0% 0.0% 354.55% -71.79% -18.75% 4.35% 318.18% 0.0% -15.38%
Total Long-Term Assets $12.18M $14.25M $12.45M $29.15M $32.55M $32.39M $31.18M $17.20M $16.58M $16.51M $17.24M $18.44M $9.790M $8.550M $8.690M $9.430M $6.550M $5.830M $6.040M $5.960M $6.110M $6.250M $2.770M $2.720M $2.730M $1.120M $370.0K $1.390M $1.560M $1.760M $2.190M $2.410M $2.560M $2.880M $2.860M $2.470M
YoY Change -14.52% 14.46% -57.28% -10.45% 0.49% 3.88% 81.28% 3.74% 0.42% -4.23% -6.51% 88.36% 14.5% -1.61% -7.85% 43.97% 12.35% -3.48% 1.34% -2.45% -2.24% 125.63% 1.84% -0.37% 143.75% 202.7% -73.38% -10.9% -11.36% -19.63% -9.13% -5.86% -11.11% 0.7% 15.79%
Total Assets $35.03M $37.91M $35.52M $40.94M $46.72M $51.84M $58.98M $45.60M $41.13M $45.56M $39.14M $42.53M $38.55M $24.37M $21.66M $25.29M $19.01M $12.25M $10.91M $11.55M $10.33M $11.43M $7.550M $7.290M $5.410M $4.310M $3.890M $3.470M $3.130M $2.860M $3.530M $3.720M $3.960M $4.930M $5.330M $4.160M
YoY Change
Accounts Payable $1.203M $1.454M $1.161M $820.0K $540.0K $710.0K $1.170M $740.0K $310.0K $1.680M $470.0K $890.0K $780.0K $640.0K $870.0K $1.340M $520.0K $640.0K $640.0K $730.0K $520.0K $940.0K $150.0K $610.0K $170.0K $70.00K $100.0K $120.0K $170.0K $220.0K $340.0K $230.0K $210.0K $400.0K $180.0K $240.0K
YoY Change -17.26% 25.2% 41.63% 51.85% -23.94% -39.32% 58.11% 138.71% -81.55% 257.45% -47.19% 14.1% 21.88% -26.44% -35.07% 157.69% -18.75% 0.0% -12.33% 40.38% -44.68% 526.67% -75.41% 258.82% 142.86% -30.0% -16.67% -29.41% -22.73% -35.29% 47.83% 9.52% -47.5% 122.22% -25.0%
Accrued Expenses $1.765M $2.591M $1.759M $1.410M $1.900M $1.500M $2.740M $1.940M $3.450M $3.300M $1.810M $1.360M $1.630M $1.270M $1.010M $730.0K $1.360M $720.0K $680.0K $630.0K $470.0K $340.0K $380.0K $690.0K $280.0K $150.0K $120.0K $120.0K $240.0K $130.0K $170.0K $150.0K $120.0K $100.0K $100.0K $100.0K
YoY Change -31.88% 47.3% 24.75% -25.79% 26.67% -45.26% 41.24% -43.77% 4.55% 82.32% 33.09% -16.56% 28.35% 25.74% 38.36% -46.32% 88.89% 5.88% 7.94% 34.04% 38.24% -10.53% -44.93% 146.43% 86.67% 25.0% 0.0% -50.0% 84.62% -23.53% 13.33% 25.0% 20.0% 0.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $210.0K $100.0K $850.0K $0.00 $350.0K $0.00 $0.00 $0.00 $300.0K $0.00 $0.00 $0.00 $40.00K $50.00K $0.00 $0.00 $1.650M $1.510M $170.0K
YoY Change -100.0% 110.0% -88.24% -100.0% -100.0% -100.0% -20.0% -100.0% 9.27% 788.24%
Long-Term Debt Due $81.00K $77.00K $1.766M $690.0K $670.0K $860.0K $650.0K $300.0K $580.0K $720.0K $720.0K $940.0K $620.0K $370.0K $370.0K $350.0K $220.0K $220.0K $220.0K $210.0K $180.0K $180.0K $370.0K $20.00K $20.00K $0.00 $0.00 $140.0K $700.0K $460.0K $560.0K $410.0K $430.0K $130.0K $110.0K $40.00K
YoY Change 5.19% -95.64% 155.87% 2.99% -22.09% 32.31% 116.67% -48.28% -19.44% 0.0% -23.4% 51.61% 67.57% 0.0% 5.71% 59.09% 0.0% 0.0% 4.76% 16.67% 0.0% -51.35% 1750.0% 0.0% -100.0% -80.0% 52.17% -17.86% 36.59% -4.65% 230.77% 18.18% 175.0%
Total Short-Term Liabilities $8.554M $8.164M $6.336M $3.700M $5.390M $4.070M $5.420M $8.330M $4.640M $12.44M $3.450M $3.990M $5.810M $4.710M $2.400M $6.010M $2.150M $2.270M $1.750M $2.710M $1.360M $1.950M $900.0K $1.460M $540.0K $570.0K $260.0K $470.0K $1.270M $960.0K $1.190M $790.0K $760.0K $2.280M $1.900M $630.0K
YoY Change 4.78% 28.85% 71.25% -31.35% 32.43% -24.91% -34.93% 79.53% -62.7% 260.58% -13.53% -31.33% 23.35% 96.25% -60.07% 179.53% -5.29% 29.71% -35.42% 99.26% -30.26% 116.67% -38.36% 170.37% -5.26% 119.23% -44.68% -62.99% 32.29% -19.33% 50.63% 3.95% -66.67% 20.0% 201.59%
Long-Term Debt $268.0K $349.0K $0.00 $13.11M $11.38M $12.05M $12.71M $2.970M $3.270M $3.850M $4.570M $7.390M $2.550M $3.400M $3.770M $4.140M $2.680M $2.780M $2.920M $3.140M $3.340M $3.510M $860.0K $960.0K $980.0K $20.00K $0.00 $0.00 $10.00K $280.0K $590.0K $870.0K $1.260M $180.0K $250.0K $340.0K
YoY Change -23.21% -100.0% 15.2% -5.56% -5.19% 327.95% -9.17% -15.06% -15.75% -38.16% 189.8% -25.0% -9.81% -8.94% 54.48% -3.6% -4.79% -7.01% -5.99% -4.84% 308.14% -10.42% -2.04% 4800.0% -100.0% -96.43% -52.54% -32.18% -30.95% 600.0% -28.0% -26.47%
Other Long-Term Liabilities $200.0K
YoY Change
Total Long-Term Liabilities $268.0K $349.0K $0.00 $13.11M $11.38M $12.05M $12.91M $2.970M $3.270M $3.850M $4.570M $7.390M $2.550M $3.400M $3.770M $4.140M $2.680M $2.780M $2.920M $3.140M $3.340M $3.510M $860.0K $960.0K $980.0K $20.00K $0.00 $0.00 $10.00K $280.0K $590.0K $870.0K $1.260M $180.0K $250.0K $340.0K
YoY Change -23.21% -100.0% 15.2% -5.56% -6.66% 334.68% -9.17% -15.06% -15.75% -38.16% 189.8% -25.0% -9.81% -8.94% 54.48% -3.6% -4.79% -7.01% -5.99% -4.84% 308.14% -10.42% -2.04% 4800.0% -100.0% -96.43% -52.54% -32.18% -30.95% 600.0% -28.0% -26.47%
Total Liabilities $8.822M $8.513M $6.336M $16.81M $16.77M $16.12M $18.32M $11.29M $7.910M $16.29M $8.020M $11.38M $8.360M $8.110M $6.170M $10.15M $4.830M $5.050M $4.670M $5.850M $4.700M $5.460M $1.760M $2.420M $1.520M $590.0K $260.0K $470.0K $1.270M $1.240M $1.770M $1.660M $2.020M $2.450M $2.200M $1.030M
YoY Change 3.63% 34.35% -62.31% 0.24% 4.03% -12.01% 62.27% 42.73% -51.44% 103.12% -29.53% 36.12% 3.08% 31.44% -39.21% 110.14% -4.36% 8.14% -20.17% 24.47% -13.92% 210.23% -27.27% 59.21% 157.63% 126.92% -44.68% -62.99% 2.42% -29.94% 6.63% -17.82% -17.55% 11.36% 113.59%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Basic Shares Outstanding 6.788K shares 6.734M 6.688M 6.640M 6.562M 6.496M 6.376M 6.286M 6.175M 6.130M
Diluted Shares Outstanding 6.788K shares 6.734M 6.704M 6.640M 6.562M 6.496M 6.387M 6.286M 6.283M 6.130M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $23.398 Million

About CVD EQUIPMENT CORP

CVD Equipment Corp. engages in the design, development, and manufacture of chemical vapor deposition, gas control, and other state-of-the-art equipment and process solutions. The company is headquartered in Central Islip, New York and currently employs 128 full-time employees. The firm's segments include CVD Equipment, Stainless Design Concepts (SDC) and CVD Materials. CVD Equipment segment supplies chemical vapor deposition, physical vapor transport and thermal process equipment. Its targeted production markets include high power electronics (both silicon carbide and gallium nitride), aerospace advanced materials primarily for gas turbine jet engines, and nanomaterials used in batteries. SDC segment designs and manufactures ultra-high purity gas and chemical delivery control systems. Its SDC products are sold on a stand-alone basis and are also integrated into certain CVD equipment. CVD Materials segment provides products related to advanced materials and coatings.

Industry: Special Industry Machinery, NEC Peers: AXT INC AMTECH SYSTEMS INC APPLIED MATERIALS INC /DE Atomera Inc SUNHYDROGEN, INC. INTEST CORP SCI Engineered Materials, Inc. TRIO-TECH INTERNATIONAL