Financial Snapshot

Revenue
$23.57M
TTM
Gross Margin
14.18%
TTM
Net Earnings
-$4.304M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
298.8%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$24.97M
Q3 2024
Cash
Q3 2024
P/E
-5.436
Nov 29, 2024 EST
Free Cash Flow
-$4.195M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $24.11M $25.81M $16.45M $16.92M $19.65M $24.33M $41.13M $20.96M $38.97M $27.99M $17.88M $22.16M $30.99M $16.26M $10.58M $18.15M $13.58M $13.36M $11.23M $9.870M $9.790M $9.240M $10.84M $9.500M $5.300M $3.040M $3.790M $5.020M $2.630M $3.220M $2.410M $3.030M $2.120M $3.180M $3.570M $3.250M $2.300M
YoY Change -6.6% 56.95% -2.8% -13.88% -19.26% -40.83% 96.27% -46.22% 39.21% 56.55% -19.31% -28.49% 90.59% 53.69% -41.71% 33.65% 1.65% 18.97% 13.78% 0.82% 5.95% -14.76% 14.11% 79.25% 74.34% -19.79% -24.5% 90.87% -18.32% 33.61% -20.46% 42.92% -33.33% -10.92% 9.85% 41.3% 187.5%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $24.11M $25.81M $16.45M $16.92M $19.65M $24.33M $41.13M $20.96M $38.97M $27.99M $17.88M $22.16M $30.99M $16.26M $10.58M $18.15M $13.58M $13.36M $11.23M $9.870M $9.790M $9.240M $10.84M $9.500M $5.300M $3.040M $3.790M $5.020M $2.630M $3.220M $2.410M $3.030M $2.120M $3.180M $3.570M $3.250M $2.300M
Cost Of Revenue $19.04M $19.19M $13.91M $14.04M $16.85M $19.16M $23.53M $13.85M $23.82M $16.47M $11.17M $14.17M $19.54M $10.38M $5.760M $12.77M $8.910M $8.670M $7.360M $6.550M $7.480M $6.210M $6.940M $5.810M $3.450M $2.170M $2.440M $3.010M $1.750M $2.420M $2.020M $2.270M $1.970M $2.800M $2.480M $2.170M $1.520M
Gross Profit $5.071M $6.627M $2.539M $2.882M $2.797M $5.178M $17.60M $7.105M $15.15M $11.53M $6.710M $7.990M $11.45M $5.880M $4.820M $5.370M $4.670M $4.680M $3.870M $3.320M $2.300M $3.040M $3.900M $3.700M $1.840M $870.0K $1.350M $2.000M $880.0K $800.0K $390.0K $760.0K $150.0K $380.0K $1.090M $1.080M $780.0K
Gross Profit Margin 21.03% 25.67% 15.44% 17.04% 14.23% 21.28% 42.79% 33.9% 38.87% 41.18% 37.53% 36.06% 36.95% 36.16% 45.56% 29.59% 34.39% 35.03% 34.46% 33.64% 23.49% 32.9% 35.98% 38.95% 34.72% 28.62% 35.62% 39.84% 33.46% 24.84% 16.18% 25.08% 7.08% 11.95% 30.53% 33.23% 33.91%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Selling, General & Admin $7.083M $6.544M $6.865M $6.734M $7.184M $9.826M $9.944M $8.024M $8.953M $9.487M $8.390M $6.360M $6.690M $4.930M $4.520M $4.910M $4.180M $3.680M $3.250M $2.940M $2.900M $3.370M $2.830M $2.290M $1.870M $960.0K $820.0K $810.0K $610.0K $630.0K $570.0K $570.0K $510.0K $910.0K $1.070M $960.0K $860.0K
YoY Change 8.24% -4.67% 1.94% -6.26% -26.89% -1.19% 23.93% -10.38% -5.62% 13.07% 31.92% -4.93% 35.7% 9.07% -7.94% 17.46% 13.59% 13.23% 10.54% 1.38% -13.95% 19.08% 23.58% 22.46% 94.79% 17.07% 1.23% 32.79% -3.17% 10.53% 0.0% 11.76% -43.96% -14.95% 11.46% 11.63% 22.86%
% of Gross Profit 139.68% 98.75% 270.4% 233.64% 256.88% 189.76% 56.5% 112.94% 59.11% 82.31% 125.04% 79.6% 58.43% 83.84% 93.78% 91.43% 89.51% 78.63% 83.98% 88.55% 126.09% 110.86% 72.56% 61.89% 101.63% 110.34% 60.74% 40.5% 69.32% 78.75% 146.15% 75.0% 340.0% 239.47% 98.17% 88.89% 110.26%
Research & Development $2.596M $1.906M $481.2K $372.6K $597.5K $606.6K $437.2K $433.8K $605.3K $877.8K $1.010M $390.0K
YoY Change 36.2% 296.1% 29.13% -37.63% -1.51% 38.76% 0.76% -28.32% -31.05% -13.09% 158.97%
% of Gross Profit 51.19% 28.76% 18.95% 12.93% 21.36% 11.72% 2.48% 6.11% 4.0% 7.62% 15.05% 4.88%
Depreciation & Amortization $700.0K $800.0K $742.3K $1.390M $1.040M $1.140M $870.0K $810.0K $830.0K $800.0K $650.0K $520.0K $600.0K $590.0K $580.0K $520.0K $440.0K $360.0K $350.0K $360.0K $350.0K $300.0K $270.0K $270.0K $230.0K $150.0K $170.0K $310.0K $390.0K $420.0K $480.0K $560.0K $600.0K $420.0K $390.0K $230.0K
YoY Change -12.5% 7.77% -46.6% 33.65% -8.77% 31.03% 7.41% -2.41% 3.75% 23.08% 25.0% -13.33% 1.69% 1.72% 11.54% 18.18% 22.22% 2.86% -2.78% 2.86% 16.67% 11.11% 0.0% 17.39% 53.33% -11.76% -45.16% -20.51% -7.14% -12.5% -14.29% -6.67% 42.86% 7.69% 69.57%
% of Gross Profit 13.8% 12.07% 29.24% 48.22% 37.19% 22.02% 4.94% 11.4% 5.48% 6.94% 9.69% 6.51% 5.24% 10.03% 12.03% 9.68% 9.42% 7.69% 9.04% 10.84% 15.22% 9.87% 6.92% 7.3% 12.5% 17.24% 12.59% 15.5% 44.32% 52.5% 123.08% 73.68% 400.0% 110.53% 35.78% 21.3%
Operating Expenses $9.952M $8.450M $7.346M $10.71M $7.781M $10.43M $10.38M $7.829M $10.55M $15.29M $9.410M $6.750M $6.700M $4.930M $4.510M $4.920M $4.180M $3.680M $3.240M $2.940M $2.910M $3.370M $2.830M $2.290M $1.880M $960.0K $820.0K $810.0K $610.0K $630.0K $570.0K $570.0K $510.0K $910.0K $1.070M $950.0K $860.0K
YoY Change 17.78% 15.03% -31.39% 37.59% -25.41% 0.49% 32.6% -25.82% -30.97% 62.48% 39.41% 0.75% 35.9% 9.31% -8.33% 17.7% 13.59% 13.58% 10.2% 1.03% -13.65% 19.08% 23.58% 21.81% 95.83% 17.07% 1.23% 32.79% -3.17% 10.53% 0.0% 11.76% -43.96% -14.95% 12.63% 10.47% 22.86%
Operating Profit -$4.881M -$1.823M -$4.807M -$7.824M -$4.985M -$5.255M $7.219M -$724.6K $4.592M -$3.764M -$2.700M $1.240M $4.750M $950.0K $310.0K $450.0K $490.0K $1.000M $630.0K $380.0K -$610.0K -$330.0K $1.070M $1.410M -$40.00K -$90.00K $530.0K $1.190M $270.0K $170.0K -$180.0K $190.0K -$360.0K -$530.0K $20.00K $130.0K -$80.00K
YoY Change 167.75% -62.08% -38.56% 56.96% -5.13% -172.79% -1096.31% -115.78% -222.0% 39.41% -317.74% -73.89% 400.0% 206.45% -31.11% -8.16% -51.0% 58.73% 65.79% -162.3% 84.85% -130.84% -24.11% -3625.0% -55.56% -116.98% -55.46% 340.74% 58.82% -194.44% -194.74% -152.78% -32.08% -2750.0% -84.62% -262.5% -90.91%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Interest Expense $23.00K $8.000K $261.4K $444.3K $482.8K $463.0K $106.3K $79.86K $92.10K $109.4K -$130.0K -$170.0K -$160.0K -$220.0K -$220.0K -$120.0K -$170.0K -$220.0K -$220.0K -$210.0K -$210.0K -$110.0K -$10.00K -$50.00K -$10.00K $80.00K $50.00K $10.00K -$30.00K
YoY Change 187.5% -96.94% -41.18% -7.98% 4.28% 335.66% 33.08% -13.29% -15.83% -184.17% -23.53% 6.25% -27.27% 0.0% 83.33% -29.41% -22.73% 0.0% 4.76% 0.0% 90.91% 1000.0% -80.0% 400.0% -112.5% 60.0% 400.0% -133.33%
% of Operating Profit 1.47% 2.01% -13.71% -3.37% -23.16% -70.97% -26.67% -34.69% -22.0% -34.92% -55.26% -0.93% -3.55% 9.43% 0.84% -11.11%
Other Income/Expense, Net $687.0K $15.00K $500.0K $603.3K $411.2K -$23.52K $71.38K -$66.80K $54.55K -$20.00K $30.00K $200.0K $10.00K $40.00K $190.0K $560.0K $120.0K $50.00K $30.00K $310.0K $540.0K $10.00K $20.00K $0.00 $0.00 $0.00 $0.00 $10.00K -$310.0K -$60.00K -$60.00K -$180.0K -$120.0K -$40.00K -$30.00K -$20.00K
YoY Change 4480.0% -97.0% -17.13% 46.71% -132.95% -206.85% -222.45% -372.77% -166.67% -85.0% 1900.0% -75.0% -78.95% -66.07% 366.67% 140.0% 66.67% -90.32% -42.59% 5300.0% -50.0% -100.0% -103.23% 416.67% 0.0% -66.67% 50.0% 200.0% 33.33% 50.0% -116.67%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Pretax Income -$4.194M -$220.0K $4.775M -$7.602M -$4.914M -$5.558M $7.195M -$653.2K $4.663M -$3.709M -$1.960M $400.0K $4.790M $740.0K $130.0K $280.0K $890.0K $900.0K $460.0K $200.0K -$500.0K $100.0K $1.110M $1.380M -$40.00K $160.0K $580.0K $1.210M $240.0K -$140.0K -$240.0K $130.0K -$540.0K -$650.0K -$20.00K $100.0K -$90.00K
YoY Change 1806.36% -104.61% -162.81% 54.71% -11.58% -177.24% -1201.58% -114.01% -225.71% 89.26% -590.0% -91.65% 547.3% 469.23% -53.57% -68.54% -1.11% 95.65% 130.0% -140.0% -600.0% -90.99% -19.57% -3550.0% -125.0% -72.41% -52.07% 404.17% -271.43% -41.67% -284.62% -124.07% -16.92% 3150.0% -120.0% -211.11% -88.31%
Income Tax -$14.00K $4.000K $28.38K -$1.527M $1.414M -$356.6K $1.934M -$504.1K $1.320M -$1.236M -$1.400M -$40.00K $1.010M $210.0K -$50.00K -$360.0K $110.0K $290.0K $70.00K $130.0K -$160.0K -$70.00K $230.0K $450.0K -$200.0K $70.00K -$60.00K $70.00K $0.00 $0.00 $20.00K $0.00 $0.00 $0.00 -$10.00K $0.00 -$10.00K
% Of Pretax Income 0.59% 26.88% 28.31% -10.0% 21.09% 28.38% -38.46% -128.57% 12.36% 32.22% 15.22% 65.0% -70.0% 20.72% 32.61% 43.75% -10.34% 5.79% 0.0% 0.0% 0.0%
Net Earnings -$4.180M -$224.0K $4.746M -$6.075M -$6.328M -$5.201M $5.261M -$149.1K $3.205M -$2.474M -$560.0K $440.0K $3.780M $530.0K $180.0K $630.0K $780.0K $600.0K $390.0K $70.00K -$340.0K $170.0K $880.0K $930.0K $160.0K $90.00K $640.0K $1.130M $240.0K -$140.0K -$260.0K $130.0K -$540.0K -$650.0K -$10.00K $100.0K -$90.00K
YoY Change 1766.07% -104.72% -178.13% -3.99% 21.66% -198.85% -3628.21% -104.65% -229.57% 341.7% -227.27% -88.36% 613.21% 194.44% -71.43% -19.23% 30.0% 53.85% 457.14% -120.59% -300.0% -80.68% -5.38% 481.25% 77.78% -85.94% -43.36% 370.83% -271.43% -46.15% -300.0% -124.07% -16.92% 6400.0% -110.0% -211.11% -77.5%
Net Earnings / Revenue -17.34% -0.87% 28.86% -35.9% -32.21% -21.37% 12.79% -0.71% 8.23% -8.84% -3.13% 1.99% 12.2% 3.26% 1.7% 3.47% 5.74% 4.49% 3.47% 0.71% -3.47% 1.84% 8.12% 9.79% 3.02% 2.96% 16.89% 22.51% 9.13% -4.35% -10.79% 4.29% -25.47% -20.44% -0.28% 3.08% -3.91%
Basic Earnings Per Share -$0.62 -$0.03 $0.71 -$0.91 -$0.96 -$0.80 $0.83 -$0.02 $0.52 -$0.40
Diluted Earnings Per Share -$0.62 -$0.03 $0.71 -$0.91 -$0.96 -$0.80 $0.82 -$0.02 $0.51 -$0.40 -$92.26K $71.78K $671.4K $109.1K $37.42K $132.1K $203.7K $184.0K $121.1K $22.95K -$111.8K $54.49K $269.9K $292.5K $53.51K $30.10K $213.3K $387.0K $82.19K -$47.95K -$89.35K $44.67K -$185.6K -$223.4K -$3.436K $34.36K -$30.93K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Cash & Short-Term Investments $14.03M $14.37M $16.65M $7.700M $8.660M $11.44M $14.21M $21.68M $13.07M $11.97M $11.25M $13.72M $18.14M $6.250M $3.120M $5.720M $5.360M $510.0K $270.0K $170.0K $320.0K $320.0K $2.360M $600.0K $390.0K $1.150M $790.0K $70.00K $240.0K $60.00K $30.00K $280.0K $110.0K $60.00K $30.00K $10.00K
YoY Change -2.37% -13.73% 116.25% -11.09% -24.3% -19.49% -34.46% 65.88% 9.19% 6.4% -18.0% -24.37% 190.24% 100.32% -45.45% 6.72% 950.98% 88.89% 58.82% -46.88% 0.0% -86.44% 293.33% 53.85% -66.09% 45.57% 1028.57% -70.83% 300.0% 100.0% -89.29% 154.55% 83.33% 100.0% 200.0%
Cash & Equivalents $14.03M $14.37M $16.65M $7.700M $8.660M $11.44M $14.21M $21.68M $13.07M $11.97M $11.25M $13.72M $18.14M $6.250M $3.120M $5.720M $5.110M $260.0K $270.0K $170.0K $320.0K $320.0K $2.360M $600.0K $90.00K $130.0K $240.0K $70.00K $240.0K $60.00K $30.00K $280.0K $110.0K $60.00K $30.00K $10.00K
Short-Term Investments $0.00 $250.0K $250.0K $0.00 $300.0K $1.020M $550.0K
Other Short-Term Assets $852.0K $797.0K $493.8K $710.0K $730.0K $720.0K $170.0K $240.0K $770.0K $3.280M $1.690M $380.0K $340.0K $370.0K $590.0K $230.0K $470.0K $120.0K $50.00K $110.0K $70.00K $190.0K $20.00K $30.00K $70.00K $90.00K $310.0K $90.00K $20.00K $20.00K $30.00K $10.00K $10.00K $0.00 $30.00K $40.00K
YoY Change 6.9% 61.4% -30.45% -2.74% 1.39% 323.53% -29.17% -68.83% -76.52% 94.08% 344.74% 11.76% -8.11% -37.29% 156.52% -51.06% 291.67% 140.0% -54.55% 57.14% -63.16% 850.0% -33.33% -57.14% -22.22% -70.97% 244.44% 350.0% 0.0% -33.33% 200.0% 0.0% -100.0% -25.0%
Inventory $4.454M $2.538M $1.225M $1.120M $1.710M $1.860M $2.970M $3.290M $2.990M $4.840M $4.500M $2.740M $3.210M $4.630M $4.420M $3.290M $3.020M $2.700M $2.070M $1.820M $1.430M $2.020M $830.0K $460.0K $710.0K $420.0K $140.0K $40.00K $160.0K $250.0K $310.0K $280.0K $340.0K $380.0K $500.0K $400.0K
Prepaid Expenses
Receivables $3.510M $5.958M $3.985M $1.540M $3.060M $5.420M $10.46M $3.200M $7.730M $8.960M $4.460M $7.250M $7.070M $4.570M $4.840M $6.620M $3.620M $3.090M $2.490M $3.490M $2.400M $2.640M $1.570M $3.490M $1.510M $1.530M $1.790M $1.880M $1.150M $770.0K $970.0K $750.0K $950.0K $1.600M $1.910M $1.230M
Other Receivables $0.00 $0.00 $715.6K $720.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $490.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $0.00 $20.00K
Total Short-Term Assets $22.84M $23.66M $23.07M $11.79M $14.17M $19.45M $27.80M $28.40M $24.55M $29.05M $21.90M $24.09M $28.76M $15.82M $12.97M $15.86M $12.46M $6.420M $4.870M $5.590M $4.220M $5.180M $4.780M $4.570M $2.680M $3.190M $3.520M $2.080M $1.570M $1.100M $1.340M $1.310M $1.400M $2.050M $2.470M $1.690M
YoY Change -3.45% 2.55% 95.68% -16.8% -27.15% -30.04% -2.11% 15.68% -15.49% 32.65% -9.09% -16.24% 81.8% 21.97% -18.22% 27.29% 94.08% 31.83% -12.88% 32.46% -18.53% 8.37% 4.6% 70.52% -15.99% -9.38% 69.23% 32.48% 42.73% -17.91% 2.29% -6.43% -31.71% -17.0% 46.15%
Property, Plant & Equipment $12.17M $12.60M $12.26M $28.84M $32.10M $30.40M $28.84M $14.44M $14.83M $15.41M $15.62M $16.95M $7.950M $7.550M $7.590M $8.030M $5.060M $4.780M $5.090M $5.150M $5.400M $5.630M $2.060M $2.260M $2.210M $830.0K $270.0K $830.0K $960.0K $1.200M $1.390M $1.500M $1.730M $2.490M $2.550M $2.260M
YoY Change -3.41% 2.73% -57.49% -10.16% 5.59% 5.41% 99.72% -2.63% -3.76% -1.34% -7.85% 113.21% 5.3% -0.53% -5.48% 58.7% 5.86% -6.09% -1.17% -4.63% -4.09% 173.3% -8.85% 2.26% 166.27% 207.41% -67.47% -13.54% -20.0% -13.67% -7.33% -13.29% -30.52% -2.35% 12.83%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $9.000K $1.539M $9.570K $10.00K $10.00K $1.490M $1.680M $2.510M $1.670M $1.030M $1.580M $1.450M $1.790M $940.0K $1.030M $1.270M $1.380M $940.0K $850.0K $700.0K $580.0K $480.0K $620.0K $460.0K $530.0K $290.0K $100.0K $500.0K $500.0K $110.0K $390.0K $480.0K $460.0K $110.0K $110.0K $130.0K
YoY Change -99.42% 15981.5% -4.3% 0.0% -99.33% -11.31% -33.07% 50.3% 62.14% -34.81% 8.97% -18.99% 90.43% -8.74% -18.9% -7.97% 46.81% 10.59% 21.43% 20.69% 20.83% -22.58% 34.78% -13.21% 82.76% 190.0% -80.0% 0.0% 354.55% -71.79% -18.75% 4.35% 318.18% 0.0% -15.38%
Total Long-Term Assets $12.18M $14.25M $12.45M $29.15M $32.55M $32.39M $31.18M $17.20M $16.58M $16.51M $17.24M $18.44M $9.790M $8.550M $8.690M $9.430M $6.550M $5.830M $6.040M $5.960M $6.110M $6.250M $2.770M $2.720M $2.730M $1.120M $370.0K $1.390M $1.560M $1.760M $2.190M $2.410M $2.560M $2.880M $2.860M $2.470M
YoY Change -14.52% 14.46% -57.28% -10.45% 0.49% 3.88% 81.28% 3.74% 0.42% -4.23% -6.51% 88.36% 14.5% -1.61% -7.85% 43.97% 12.35% -3.48% 1.34% -2.45% -2.24% 125.63% 1.84% -0.37% 143.75% 202.7% -73.38% -10.9% -11.36% -19.63% -9.13% -5.86% -11.11% 0.7% 15.79%
Total Assets $35.03M $37.91M $35.52M $40.94M $46.72M $51.84M $58.98M $45.60M $41.13M $45.56M $39.14M $42.53M $38.55M $24.37M $21.66M $25.29M $19.01M $12.25M $10.91M $11.55M $10.33M $11.43M $7.550M $7.290M $5.410M $4.310M $3.890M $3.470M $3.130M $2.860M $3.530M $3.720M $3.960M $4.930M $5.330M $4.160M
YoY Change
Accounts Payable $1.203M $1.454M $1.161M $820.0K $540.0K $710.0K $1.170M $740.0K $310.0K $1.680M $470.0K $890.0K $780.0K $640.0K $870.0K $1.340M $520.0K $640.0K $640.0K $730.0K $520.0K $940.0K $150.0K $610.0K $170.0K $70.00K $100.0K $120.0K $170.0K $220.0K $340.0K $230.0K $210.0K $400.0K $180.0K $240.0K
YoY Change -17.26% 25.2% 41.63% 51.85% -23.94% -39.32% 58.11% 138.71% -81.55% 257.45% -47.19% 14.1% 21.88% -26.44% -35.07% 157.69% -18.75% 0.0% -12.33% 40.38% -44.68% 526.67% -75.41% 258.82% 142.86% -30.0% -16.67% -29.41% -22.73% -35.29% 47.83% 9.52% -47.5% 122.22% -25.0%
Accrued Expenses $1.765M $2.591M $1.759M $1.410M $1.900M $1.500M $2.740M $1.940M $3.450M $3.300M $1.810M $1.360M $1.630M $1.270M $1.010M $730.0K $1.360M $720.0K $680.0K $630.0K $470.0K $340.0K $380.0K $690.0K $280.0K $150.0K $120.0K $120.0K $240.0K $130.0K $170.0K $150.0K $120.0K $100.0K $100.0K $100.0K
YoY Change -31.88% 47.3% 24.75% -25.79% 26.67% -45.26% 41.24% -43.77% 4.55% 82.32% 33.09% -16.56% 28.35% 25.74% 38.36% -46.32% 88.89% 5.88% 7.94% 34.04% 38.24% -10.53% -44.93% 146.43% 86.67% 25.0% 0.0% -50.0% 84.62% -23.53% 13.33% 25.0% 20.0% 0.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $210.0K $100.0K $850.0K $0.00 $350.0K $0.00 $0.00 $0.00 $300.0K $0.00 $0.00 $0.00 $40.00K $50.00K $0.00 $0.00 $1.650M $1.510M $170.0K
YoY Change -100.0% 110.0% -88.24% -100.0% -100.0% -100.0% -20.0% -100.0% 9.27% 788.24%
Long-Term Debt Due $81.00K $77.00K $1.766M $690.0K $670.0K $860.0K $650.0K $300.0K $580.0K $720.0K $720.0K $940.0K $620.0K $370.0K $370.0K $350.0K $220.0K $220.0K $220.0K $210.0K $180.0K $180.0K $370.0K $20.00K $20.00K $0.00 $0.00 $140.0K $700.0K $460.0K $560.0K $410.0K $430.0K $130.0K $110.0K $40.00K
YoY Change 5.19% -95.64% 155.87% 2.99% -22.09% 32.31% 116.67% -48.28% -19.44% 0.0% -23.4% 51.61% 67.57% 0.0% 5.71% 59.09% 0.0% 0.0% 4.76% 16.67% 0.0% -51.35% 1750.0% 0.0% -100.0% -80.0% 52.17% -17.86% 36.59% -4.65% 230.77% 18.18% 175.0%
Total Short-Term Liabilities $8.554M $8.164M $6.336M $3.700M $5.390M $4.070M $5.420M $8.330M $4.640M $12.44M $3.450M $3.990M $5.810M $4.710M $2.400M $6.010M $2.150M $2.270M $1.750M $2.710M $1.360M $1.950M $900.0K $1.460M $540.0K $570.0K $260.0K $470.0K $1.270M $960.0K $1.190M $790.0K $760.0K $2.280M $1.900M $630.0K
YoY Change 4.78% 28.85% 71.25% -31.35% 32.43% -24.91% -34.93% 79.53% -62.7% 260.58% -13.53% -31.33% 23.35% 96.25% -60.07% 179.53% -5.29% 29.71% -35.42% 99.26% -30.26% 116.67% -38.36% 170.37% -5.26% 119.23% -44.68% -62.99% 32.29% -19.33% 50.63% 3.95% -66.67% 20.0% 201.59%
Long-Term Debt $268.0K $349.0K $0.00 $13.11M $11.38M $12.05M $12.71M $2.970M $3.270M $3.850M $4.570M $7.390M $2.550M $3.400M $3.770M $4.140M $2.680M $2.780M $2.920M $3.140M $3.340M $3.510M $860.0K $960.0K $980.0K $20.00K $0.00 $0.00 $10.00K $280.0K $590.0K $870.0K $1.260M $180.0K $250.0K $340.0K
YoY Change -23.21% -100.0% 15.2% -5.56% -5.19% 327.95% -9.17% -15.06% -15.75% -38.16% 189.8% -25.0% -9.81% -8.94% 54.48% -3.6% -4.79% -7.01% -5.99% -4.84% 308.14% -10.42% -2.04% 4800.0% -100.0% -96.43% -52.54% -32.18% -30.95% 600.0% -28.0% -26.47%
Other Long-Term Liabilities $200.0K
YoY Change
Total Long-Term Liabilities $268.0K $349.0K $0.00 $13.11M $11.38M $12.05M $12.91M $2.970M $3.270M $3.850M $4.570M $7.390M $2.550M $3.400M $3.770M $4.140M $2.680M $2.780M $2.920M $3.140M $3.340M $3.510M $860.0K $960.0K $980.0K $20.00K $0.00 $0.00 $10.00K $280.0K $590.0K $870.0K $1.260M $180.0K $250.0K $340.0K
YoY Change -23.21% -100.0% 15.2% -5.56% -6.66% 334.68% -9.17% -15.06% -15.75% -38.16% 189.8% -25.0% -9.81% -8.94% 54.48% -3.6% -4.79% -7.01% -5.99% -4.84% 308.14% -10.42% -2.04% 4800.0% -100.0% -96.43% -52.54% -32.18% -30.95% 600.0% -28.0% -26.47%
Total Liabilities $8.822M $8.513M $6.336M $16.81M $16.77M $16.12M $18.32M $11.29M $7.910M $16.29M $8.020M $11.38M $8.360M $8.110M $6.170M $10.15M $4.830M $5.050M $4.670M $5.850M $4.700M $5.460M $1.760M $2.420M $1.520M $590.0K $260.0K $470.0K $1.270M $1.240M $1.770M $1.660M $2.020M $2.450M $2.200M $1.030M
YoY Change 3.63% 34.35% -62.31% 0.24% 4.03% -12.01% 62.27% 42.73% -51.44% 103.12% -29.53% 36.12% 3.08% 31.44% -39.21% 110.14% -4.36% 8.14% -20.17% 24.47% -13.92% 210.23% -27.27% 59.21% 157.63% 126.92% -44.68% -62.99% 2.42% -29.94% 6.63% -17.82% -17.55% 11.36% 113.59%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Basic Shares Outstanding 6.788K shares 6.734M 6.688M 6.640M 6.562M 6.496M 6.376M 6.286M 6.175M 6.130M
Diluted Shares Outstanding 6.788K shares 6.734M 6.704M 6.640M 6.562M 6.496M 6.387M 6.286M 6.283M 6.130M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $23.398 Million

About CVD EQUIPMENT CORP

CVD Equipment Corp. engages in the design, development, and manufacture of chemical vapor deposition, gas control, and other state-of-the-art equipment and process solutions. The company is headquartered in Central Islip, New York and currently employs 128 full-time employees. The firm's segments include CVD Equipment, Stainless Design Concepts (SDC) and CVD Materials. CVD Equipment segment supplies chemical vapor deposition, physical vapor transport and thermal process equipment. Its targeted production markets include high power electronics (both silicon carbide and gallium nitride), aerospace advanced materials primarily for gas turbine jet engines, and nanomaterials used in batteries. SDC segment designs and manufactures ultra-high purity gas and chemical delivery control systems. Its SDC products are sold on a stand-alone basis and are also integrated into certain CVD equipment. CVD Materials segment provides products related to advanced materials and coatings.

Industry: Special Industry Machinery, NEC Peers: AXT INC AMTECH SYSTEMS INC APPLIED MATERIALS INC /DE Atomera Inc SUNHYDROGEN, INC. INTEST CORP SCI Engineered Materials, Inc. TRIO-TECH INTERNATIONAL