Financial Snapshot

Revenue
$199.5B
TTM
Gross Margin
41.11%
TTM
Net Earnings
$16.68B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
106.91%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$157.0B
Q3 2024
Cash
Q3 2024
P/E
17.06
Nov 29, 2024 EST
Free Cash Flow
$18.76B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $196.9B $235.7B $162.5B $94.69B $146.5B $166.3B $141.7B $114.5B $138.5B $212.0B $228.8B $241.9B $253.7B $204.9B $167.4B $265.0B $214.1B $204.9B $193.6B $150.9B $119.9B $98.34B $104.4B $117.1B $84.00B $71.37B $85.78B $87.34B $71.86B $67.67B $69.44B $73.90B $74.23B $82.44B $64.33B $61.27B $62.48B $57.86B $90.14B $93.51B $68.48B
YoY Change -16.46% 45.09% 71.57% -35.37% -11.92% 17.37% 23.8% -17.34% -34.67% -7.38% -5.4% -4.65% 23.8% 22.42% -36.82% 23.76% 4.49% 5.81% 28.35% 25.78% 21.96% -5.81% -10.83% 39.39% 17.7% -16.8% -1.79% 21.54% 6.19% -2.54% -6.04% -0.45% -9.96% 28.15% 5.0% -1.94% 7.98% -35.81% -3.6% 36.55%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $196.9B $235.7B $162.5B $94.69B $146.5B $166.3B $141.7B $114.5B $138.5B $212.0B $228.8B $241.9B $253.7B $204.9B $167.4B $265.0B $214.1B $204.9B $193.6B $150.9B $119.9B $98.34B $104.4B $117.1B $84.00B $71.37B $85.78B $87.34B $71.86B $67.67B $69.44B $73.90B $74.23B $82.44B $64.33B $61.27B $62.48B $57.86B $90.14B $93.51B $68.48B
Cost Of Revenue $119.2B $145.4B $89.37B $50.49B $80.11B $94.58B $75.77B $59.32B $69.78B $127.8B $143.1B $148.8B $158.0B $125.1B $107.8B $181.2B $143.4B $137.7B $136.7B $102.4B $71.31B $57.05B $60.55B $69.81B $46.26B $36.81B $55.45B $57.47B $18.03B $16.99B $18.01B $19.87B $19.69B $22.54B $15.63B $12.01B $13.63B $11.48B $23.28B $27.11B $16.97B
Gross Profit $77.72B $90.30B $73.09B $44.20B $66.40B $71.76B $65.96B $55.15B $59.87B $72.10B $77.15B $81.86B $86.36B $73.14B $59.64B $83.72B $70.66B $67.19B $56.95B $48.48B $48.63B $41.29B $43.86B $47.28B $37.75B $34.56B $30.33B $29.87B $53.83B $50.68B $51.43B $54.03B $54.54B $59.90B $48.70B $49.26B $48.85B $46.38B $66.87B $66.40B $51.51B
Gross Profit Margin 39.47% 38.31% 44.99% 46.68% 45.32% 43.14% 46.54% 48.18% 43.23% 34.01% 33.71% 33.84% 34.04% 35.69% 35.63% 31.6% 33.01% 32.79% 29.41% 32.13% 40.55% 41.99% 42.01% 40.38% 44.94% 48.43% 35.36% 34.2% 74.91% 74.89% 74.07% 73.11% 73.47% 72.66% 75.7% 80.4% 78.19% 80.16% 74.18% 71.01% 75.21%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $33.46B $33.35B $4.014B $4.213B $4.143B $3.838B $4.110B $4.305B $4.443B $4.494B $4.510B $4.724B $4.745B $4.767B $14.01B $17.21B $18.07B $16.43B $16.89B $16.41B $22.34B $20.84B $19.14B $19.45B $18.66B $18.87B $10.13B $9.584B $9.203B $8.697B $8.748B $8.982B $8.693B $7.767B $7.213B $7.460B $6.697B $6.619B $8.719B $9.108B $6.588B
YoY Change 0.32% 730.92% -4.72% 1.69% 7.95% -6.62% -4.53% -3.11% -1.13% -0.35% -4.53% -0.44% -0.46% -65.97% -18.61% -4.75% 10.02% -2.76% 2.95% -26.56% 7.22% 8.87% -1.61% 4.23% -1.09% 86.3% 5.68% 4.14% 5.82% -0.58% -2.61% 3.32% 11.92% 7.68% -3.31% 11.39% 1.18% -24.09% -4.27% 38.25%
% of Gross Profit 43.05% 36.94% 5.49% 9.53% 6.24% 5.35% 6.23% 7.81% 7.42% 6.23% 5.85% 5.77% 5.49% 6.52% 23.49% 20.56% 25.57% 24.45% 29.66% 33.84% 45.94% 50.47% 43.64% 41.14% 49.44% 54.59% 33.39% 32.08% 17.1% 17.16% 17.01% 16.63% 15.94% 12.97% 14.81% 15.15% 13.71% 14.27% 13.04% 13.72% 12.79%
Research & Development $914.0M $974.0M $268.0M $435.0M $500.0M $453.0M $433.0M $476.0M $601.0M $707.0M $750.0M $648.0M $627.0M $526.0M $1.342B $1.169B $1.323B $1.364B $743.0M $697.0M $570.0M $591.0M $1.039B $949.0M $1.072B $970.0M $964.0M $834.0M $1.036B $1.076B $1.130B $1.302B $1.531B $1.707B $1.512B $1.967B $1.467B $1.916B $2.363B $2.453B $1.244B
YoY Change -6.16% 263.43% -38.39% -13.0% 10.38% 4.62% -9.03% -20.8% -14.99% -5.73% 15.74% 3.35% 19.2% -60.8% 14.8% -11.64% -3.01% 83.58% 6.6% 22.28% -3.55% -43.12% 9.48% -11.47% 10.52% 0.62% 15.59% -19.5% -3.72% -4.78% -13.21% -14.96% -10.31% 12.9% -23.13% 34.08% -23.43% -18.92% -3.67% 97.19%
% of Gross Profit 1.18% 1.08% 0.37% 0.98% 0.75% 0.63% 0.66% 0.86% 1.0% 0.98% 0.97% 0.79% 0.73% 0.72% 2.25% 1.4% 1.87% 2.03% 1.3% 1.44% 1.17% 1.43% 2.37% 2.01% 2.84% 2.81% 3.18% 2.79% 1.92% 2.12% 2.2% 2.41% 2.81% 2.85% 3.1% 3.99% 3.0% 4.13% 3.53% 3.69% 2.42%
Depreciation & Amortization $17.33B $16.30B $17.93B $19.51B $29.22B $19.42B $19.35B $19.46B $21.04B $16.79B $14.19B $13.41B $12.91B $13.06B $12.11B $9.528B $8.708B $7.506B $5.913B $4.935B $5.326B $5.169B $7.059B $5.321B $4.934B $3.995B $3.933B $3.671B $5.766B $4.166B $4.083B $4.221B $4.176B $4.351B $4.224B $4.530B $5.066B $5.519B $2.915B $2.453B $1.294B
YoY Change 6.29% -9.07% -8.11% -33.23% 50.46% 0.36% -0.56% -7.51% 25.27% 18.38% 5.76% 3.89% -1.16% 7.87% 27.1% 9.42% 16.01% 26.94% 19.82% -7.34% 3.04% -26.77% 32.66% 7.84% 23.5% 1.58% 7.14% -36.33% 38.41% 2.03% -3.27% 1.08% -4.02% 3.01% -6.75% -10.58% -8.21% 89.33% 18.83% 89.57%
% of Gross Profit 22.29% 18.05% 24.52% 44.13% 44.0% 27.06% 29.34% 35.28% 35.14% 23.29% 18.39% 16.38% 14.95% 17.86% 20.31% 11.38% 12.32% 11.17% 10.38% 10.18% 10.95% 12.52% 16.09% 11.25% 13.07% 11.56% 12.97% 12.29% 10.71% 8.22% 7.94% 7.81% 7.66% 7.26% 8.67% 9.2% 10.37% 11.9% 4.36% 3.69% 2.51%
Operating Expenses $52.80B $48.70B $4.282B $4.648B $4.643B $4.291B $4.543B $4.781B $5.044B $5.201B $5.260B $5.372B $5.372B $5.293B $44.40B $46.02B $42.37B $38.95B $34.91B $30.02B $36.43B $34.17B $34.20B $33.09B $31.63B $31.24B $22.95B $23.06B $51.96B $47.08B $48.32B $49.55B $51.33B $53.62B $46.57B $44.33B $50.19B $42.62B $57.20B $58.78B $47.48B
YoY Change 8.42% 1037.23% -7.87% 0.11% 8.2% -5.55% -4.98% -5.21% -3.02% -1.12% -2.08% 0.0% 1.49% -88.08% -3.53% 8.64% 8.77% 11.57% 16.3% -17.6% 6.61% -0.08% 3.35% 4.61% 1.24% 36.16% -0.49% -55.62% 10.36% -2.56% -2.48% -3.46% -4.27% 15.14% 5.03% -11.66% 17.74% -25.48% -2.69% 23.8%
Operating Profit $24.92B $41.61B $68.81B $39.56B $61.76B $67.47B $61.41B $50.37B $54.82B $66.90B $71.89B $76.49B $80.99B $67.85B $15.24B $37.69B $28.30B $28.24B $22.04B $18.46B $12.20B $7.119B $9.664B $14.19B $6.119B $3.321B $7.385B $6.815B $1.870B $3.598B $3.108B $4.476B $3.210B $6.286B $2.135B $4.922B -$1.335B $3.758B $9.672B $7.618B $4.025B
YoY Change -40.1% -39.54% 73.96% -35.95% -8.46% 9.86% 21.93% -8.12% -18.05% -6.95% -6.01% -5.56% 19.37% 345.19% -59.57% 33.2% 0.19% 28.12% 19.41% 51.3% 71.39% -26.33% -31.91% 131.95% 84.25% -55.03% 8.36% 264.44% -48.03% 15.77% -30.56% 39.44% -48.93% 194.43% -56.62% -468.69% -135.52% -61.15% 26.96% 89.27%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $4.662B $8.069B $4.945B -$1.169B $2.860B $5.684B $4.015B $2.160B $4.988B $7.602B $7.469B $6.840B $7.363B $5.587B $3.288B $5.366B $3.978B $3.734B $3.153B $2.091B $475.0M -$647.0M $190.0M -$144.0M -$307.0M -$485.0M $1.444B $908.0M $905.0M $409.0M $490.0M $336.0M $464.0M $102.0M $2.255B $366.0M -$352.0M -$228.0M -$875.0M -$1.090B $1.282B
YoY Change -42.22% 63.17% -523.01% -140.87% -49.68% 41.57% 85.88% -56.7% -34.39% 1.78% 9.2% -7.1% 31.79% 69.92% -38.73% 34.89% 6.53% 18.43% 50.79% 340.21% -173.42% -440.53% -231.94% -53.09% -36.7% -133.59% 59.03% 0.33% 121.27% -16.53% 45.83% -27.59% 354.9% -95.48% 516.12% -203.98% 54.39% -73.94% -19.72% -185.02%
% of Operating Profit 18.71% 19.39% 7.19% -2.96% 4.63% 8.42% 6.54% 4.29% 9.1% 11.36% 10.39% 8.94% 9.09% 8.23% 21.57% 14.24% 14.06% 13.22% 14.3% 11.33% 3.89% -9.09% 1.97% -1.01% -5.02% -14.6% 19.55% 13.32% 48.4% 11.37% 15.77% 7.51% 14.45% 1.62% 105.62% 7.44% -6.07% -9.05% -14.31% 31.85%
Other Income/Expense, Net -$212.0M -$295.0M -$688.0M -$880.0M -$417.0M -$560.0M $2.610B $1.596B $3.868B $4.378B
YoY Change -28.14% -57.12% -21.82% 111.03% -25.54% -121.46% 63.53% -58.74% -11.65%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $29.58B $49.67B $9.674B -$5.700B -$5.483B $4.730B -$441.0M -$4.317B -$2.877B $6.296B $4.672B $8.456B $10.22B $6.528B $18.53B $43.06B $32.27B $31.98B $25.20B $20.55B $12.68B $4.100B $8.291B $14.05B $5.812B $2.836B $8.829B $7.723B $2.775B $4.007B $3.598B $4.812B $3.674B $6.388B $4.390B $5.288B -$1.687B $3.530B $8.797B $6.528B $5.307B
YoY Change -40.44% 413.48% -269.72% 3.96% -215.92% -1172.56% -89.78% 50.05% -145.7% 34.76% -44.75% -17.28% 56.59% -64.77% -56.97% 33.41% 0.93% 26.9% 22.61% 62.13% 209.17% -50.55% -40.99% 141.72% 104.94% -67.88% 14.32% 178.31% -30.75% 11.37% -25.23% 30.97% -42.49% 45.51% -16.98% -413.46% -147.79% -59.87% 34.76% 23.01%
Income Tax $8.173B $14.07B $5.950B -$1.892B $2.691B $5.715B -$48.00M -$1.729B $132.0M $11.89B $14.31B $20.00B $20.63B $12.92B $7.965B $19.03B $13.48B $14.84B $11.10B $7.517B $5.294B $2.998B $4.360B $6.322B $2.565B $919.0M $2.909B $3.098B $1.117B $1.335B $1.074B $1.564B $1.089B $2.781B $1.726B $2.216B $1.198B -$301.0M $6.017B $4.688B $2.484B
% Of Pretax Income 27.63% 28.32% 61.51% 120.82% 188.88% 306.25% 236.47% 201.78% 197.9% 42.99% 44.19% 41.76% 46.4% 44.04% 36.58% 41.76% 73.12% 52.59% 45.0% 44.13% 32.4% 32.95% 40.11% 40.25% 33.32% 29.85% 32.5% 29.64% 43.53% 39.32% 41.91% -8.53% 68.4% 71.81% 46.81%
Net Earnings $21.37B $35.47B $15.63B -$5.543B $2.924B $14.82B $9.195B -$497.0M $4.587B $19.24B $21.42B $26.18B $26.90B $19.02B $10.48B $23.93B $18.69B $17.14B $14.10B $13.33B $7.230B $1.132B $3.288B $7.727B $3.247B $1.917B $5.920B $4.625B $1.537B $2.603B $2.333B $2.281B $2.587B $3.607B $2.664B $3.072B -$2.885B -$2.836B $2.780B $1.840B $2.823B
YoY Change -39.75% 126.98% -381.89% -289.57% -80.28% 61.22% -1950.1% -110.83% -76.16% -10.19% -18.17% -2.66% 41.37% 81.47% -56.19% 28.06% 9.04% 21.55% 5.78% 84.34% 538.69% -65.57% -57.45% 137.97% 69.38% -67.62% 28.0% 200.91% -40.95% 11.57% 2.28% -11.83% -28.28% 35.4% -13.28% -206.48% 1.73% -202.01% 51.09% -34.82%
Net Earnings / Revenue 10.85% 15.05% 9.62% -5.85% 2.0% 8.91% 6.49% -0.43% 3.31% 9.08% 9.36% 10.82% 10.6% 9.28% 6.26% 9.03% 8.73% 8.36% 7.28% 8.83% 6.03% 1.15% 3.15% 6.6% 3.87% 2.69% 6.9% 5.3% 2.14% 3.85% 3.36% 3.09% 3.49% 4.38% 4.14% 5.01% -4.62% -4.9% 3.08% 1.97% 4.12%
Basic Earnings Per Share $11.41 $18.36 $8.15 -$2.96 $1.55 $7.81 $4.88 -$0.27 $2.46 $10.21 $11.18 $13.42 $13.54 $9.53
Diluted Earnings Per Share $11.36 $18.28M $8.14 -$2.96 $1.54 $7.74 $4.85 -$0.27 $2.45 $10.14 $11.09 $13.32 $13.44 $9.48 $5.239M $11.67M $8.765M $7.801M $6.542M $6.281M $3.399M $532.2K $1.547M $3.611M $1.512M $900.4K $2.751M $2.156M $729.8K $1.240M $1.111M $1.059M $1.159M $1.580M $1.190M $1.389M -$1.367M -$1.345M $1.258M $872.9K $1.297M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $8.223B $17.90B $5.675B $5.627B $5.749B $10.35B $4.822B $7.001B $11.33B $13.22B $16.52B $21.91B $20.07B $17.07B $8.822B $9.560B $8.094B $11.45B $11.14B $10.74B $5.267B $3.781B $3.150B $3.241B $2.480B $1.684B $2.065B $2.189B $1.930B $1.770B $2.552B $2.177B $2.368B $2.513B $3.948B $3.300B $7.975B $6.131B $4.945B $4.760B $4.647B
YoY Change -54.06% 215.44% 0.85% -2.12% -44.43% 114.54% -31.12% -38.22% -14.25% -19.99% -24.63% 9.18% 17.58% 93.49% -7.72% 18.11% -29.29% 2.71% 3.74% 103.95% 39.3% 20.03% -2.81% 30.69% 47.27% -18.45% -5.66% 13.42% 9.04% -30.64% 17.23% -8.07% -5.77% -36.35% 19.64% -58.62% 30.08% 23.98% 3.89% 2.43%
Cash & Equivalents $8.178B $17.68B $5.640B $5.596B $5.686B $9.342B $4.813B $6.988B $11.02B $12.79B $16.25B $20.94B $15.86B $14.06B $8.716B $9.347B $7.362B $10.49B $10.04B $9.291B $4.266B $2.957B $2.117B $2.328B $1.764B $818.0M $1.326B $1.403B $1.122B $817.0M $2.132B $1.753B $1.883B $1.919B $3.301B $2.687B $6.797B $3.037B $1.291B $650.0M $354.0M
Short-Term Investments $45.00M $223.0M $35.00M $31.00M $63.00M $1.003B $9.000M $13.00M $310.0M $430.0M $271.0M $974.0M $4.207B $3.010B $106.0M $213.0M $732.0M $953.0M $1.101B $1.451B $1.001B $824.0M $1.033B $913.0M $716.0M $866.0M $739.0M $786.0M $808.0M $953.0M $420.0M $424.0M $485.0M $594.0M $647.0M $613.0M $1.178B $3.094B $3.654B $4.110B $4.293B
Other Short-Term Assets $4.372B $3.739B $3.339B $3.304B $3.418B $3.201B $2.822B $3.137B $4.104B $6.177B $5.754B $6.666B $5.827B $5.519B $5.162B $4.200B $3.527B $2.574B $1.887B $2.349B $1.789B $1.847B $3.950B $1.255B $1.448B $872.0M $908.0M $1.297B $1.249B $1.552B $2.559B $1.105B $862.0M $707.0M $518.0M $442.0M $579.0M $691.0M $1.249B $1.331B $704.0M
YoY Change 16.93% 11.98% 1.06% -3.34% 6.78% 13.43% -10.04% -23.56% -33.56% 7.35% -13.68% 14.4% 5.58% 6.92% 22.9% 19.08% 37.02% 36.41% -19.67% 31.3% -3.14% -53.24% 214.74% -13.33% 66.06% -3.96% -29.99% 3.84% -19.52% -39.35% 131.58% 28.19% 21.92% 36.49% 17.19% -23.66% -16.21% -44.68% -6.16% 89.06%
Inventory $8.612B $8.247B $6.305B $5.676B $5.848B $5.704B $5.585B $5.419B $6.334B $6.505B $6.380B $6.144B $5.543B $5.493B $5.529B $6.854B $5.310B $4.656B $4.121B $2.983B $2.648B $2.763B $2.948B $2.654B $2.584B $2.609B $2.861B $2.891B $2.955B $3.068B $3.099B $3.596B $3.968B $4.179B $4.042B $4.044B $5.521B $5.545B $5.876B $6.768B $3.223B
Prepaid Expenses
Receivables $19.92B $20.46B $18.42B $11.47B $13.31B $14.77B $15.33B $14.06B $12.66B $16.34B $21.60B $21.00B $21.79B $20.76B $17.70B $15.86B $22.45B $17.63B $17.18B $12.43B $9.722B $9.385B $8.279B $10.76B $7.748B $6.768B $7.604B $9.230B $8.191B $7.220B $7.337B $7.505B $8.414B $9.946B $7.842B $6.925B $6.920B $6.492B $10.54B $10.71B $6.911B
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $41.13B $50.34B $33.74B $26.08B $28.33B $34.02B $28.56B $29.62B $34.43B $42.23B $50.25B $55.72B $53.23B $48.84B $37.22B $36.47B $39.38B $36.30B $34.34B $28.50B $19.43B $17.78B $18.33B $17.91B $14.26B $11.93B $13.44B $15.61B $14.33B $13.61B $15.55B $14.38B $15.61B $17.35B $16.35B $14.71B $21.00B $18.86B $22.61B $23.57B $15.49B
YoY Change -18.3% 49.22% 29.37% -7.95% -16.73% 19.12% -3.58% -13.97% -18.47% -15.96% -9.82% 4.67% 8.99% 31.24% 2.05% -7.38% 8.46% 5.73% 20.46% 46.73% 9.28% -3.01% 2.31% 25.62% 19.5% -11.2% -13.9% 8.95% 5.25% -12.46% 8.09% -7.87% -9.99% 6.09% 11.14% -29.93% 11.33% -16.6% -4.06% 52.21%
Property, Plant & Equipment $159.0B $147.9B $150.6B $160.6B $154.6B $169.2B $177.7B $182.2B $188.4B $183.2B $164.8B $141.3B $122.6B $104.5B $96.47B $91.78B $78.61B $68.86B $63.69B $44.46B $44.54B $44.16B $42.88B $44.32B $40.88B $38.49B $39.79B $34.91B $34.28B $35.66B $36.04B $37.41B $37.79B $37.00B $36.85B $37.54B $39.50B $44.41B $47.32B $52.50B $29.32B
YoY Change 7.57% -1.84% -6.19% 3.88% -8.65% -4.79% -2.46% -3.3% 2.85% 11.13% 16.61% 15.28% 17.32% 8.33% 5.11% 16.75% 14.16% 8.11% 43.26% -0.18% 0.87% 2.97% -3.24% 8.42% 6.2% -3.26% 13.98% 1.84% -3.87% -1.05% -3.68% -1.01% 2.13% 0.41% -1.84% -4.96% -11.04% -6.15% -9.87% 79.04%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $46.81B $45.24B $40.70B $39.05B $38.69B $35.55B $32.50B $30.25B $27.11B $26.91B $25.50B $23.72B $22.87B $21.52B $21.16B $20.92B $20.48B $18.55B $17.06B $14.39B $12.32B $11.10B $12.25B $11.76B $11.66B $11.79B $9.593B $9.459B $9.365B $9.327B $8.607B $6.984B $6.391B $5.835B $5.284B $6.956B $5.318B $4.928B $4.962B $5.340B $4.774B
YoY Change 3.48% 11.16% 4.21% 0.94% 8.84% 9.38% 7.43% 11.58% 0.74% 5.53% 7.52% 3.72% 6.26% 1.71% 1.14% 2.16% 10.38% 8.76% 18.54% 16.8% 11.01% -9.43% 4.15% 0.92% -1.11% 22.88% 1.42% 1.0% 0.41% 8.37% 23.24% 9.28% 9.53% 10.43% -24.04% 30.8% 7.91% -0.69% -7.08% 11.86%
Other Assets $8.987B $8.484B $9.484B $9.102B $9.869B $8.633B $7.657B $10.96B $7.609B $6.311B $5.706B $4.503B $3.889B $3.210B $2.879B $4.963B $3.491B $2.088B $4.428B $4.439B $3.694B $2.993B $2.886B $2.407B $2.031B $2.027B $1.784B $1.583B $1.152B $1.181B $1.078B $1.054B $893.0M $719.0M $807.0M $725.0M $1.725B $990.0M $1.334B $1.210B $1.406B
YoY Change 5.93% -10.54% 4.2% -7.77% 14.32% 12.75% -30.13% 44.03% 20.57% 10.6% 26.72% 15.79% 21.15% 11.5% -41.99% 42.17% 67.19% -52.85% -0.25% 20.17% 23.42% 3.71% 19.9% 18.51% 0.2% 13.62% 12.7% 37.41% -2.46% 9.55% 2.28% 18.03% 24.2% -10.9% 11.31% -57.97% 74.24% -25.79% 10.25% -13.94%
Total Long-Term Assets $220.5B $207.4B $205.8B $213.7B $209.1B $219.8B $225.2B $230.5B $230.1B $223.8B $203.5B $177.3B $156.2B $135.9B $127.4B $124.7B $109.4B $96.32B $91.50B $64.71B $62.04B $59.58B $59.25B $59.71B $55.38B $53.18B $51.64B $46.21B $44.94B $46.30B $45.82B $45.58B $45.21B $43.72B $43.17B $45.55B $46.88B $50.66B $53.99B $59.58B $35.72B
YoY Change 6.34% 0.76% -3.7% 2.21% -4.89% -2.4% -2.26% 0.15% 2.82% 9.97% 14.8% 13.45% 14.94% 6.69% 2.17% 13.97% 13.58% 5.28% 41.41% 4.29% 4.13% 0.57% -0.78% 7.82% 4.14% 2.99% 11.74% 2.82% -2.94% 1.06% 0.52% 0.83% 3.4% 1.27% -5.23% -2.83% -7.47% -6.16% -9.38% 66.78%
Total Assets $261.6B $257.7B $239.5B $239.8B $237.4B $253.9B $253.8B $260.1B $264.5B $266.0B $253.8B $233.0B $209.5B $184.8B $164.6B $161.2B $148.8B $132.6B $125.8B $93.21B $81.47B $77.36B $77.57B $77.62B $69.64B $65.11B $65.07B $61.82B $59.27B $59.91B $61.36B $59.96B $60.82B $61.07B $59.52B $60.26B $67.87B $69.52B $76.60B $83.15B $51.21B
YoY Change
Accounts Payable $20.42B $18.96B $16.45B $10.95B $14.03B $13.94B $14.44B $13.89B $13.47B $18.94B $22.75B $22.78B $22.15B $19.26B $16.44B $16.58B $21.76B $16.68B $16.07B $10.75B $8.675B $8.455B $6.427B $7.563B $5.688B $4.472B $5.404B $6.974B $7.071B $6.287B $6.649B $6.646B $7.379B $9.148B $6.982B $3.935B $4.917B $5.934B $9.019B $9.537B $6.003B
YoY Change 7.74% 15.2% 50.26% -21.95% 0.63% -3.48% 4.0% 3.13% -28.92% -16.73% -0.11% 2.84% 15.0% 17.17% -0.86% -23.79% 30.47% 3.74% 49.57% 23.88% 2.6% 31.55% -15.02% 32.96% 27.19% -17.25% -22.51% -1.37% 12.47% -5.44% 0.05% -9.93% -19.34% 31.02% 77.43% -19.97% -17.14% -34.21% -5.43% 58.87%
Accrued Expenses $7.655B $7.486B $6.972B $7.812B $6.589B $4.927B $5.267B $4.882B $4.833B $5.328B $5.402B $5.738B $5.287B $5.324B $5.375B $8.077B $5.275B $4.546B $3.690B $3.410B $3.172B $3.364B $3.399B $3.014B $2.413B $2.570B $2.930B $2.753B $1.257B $1.274B $2.538B $2.009B $2.248B $2.171B $2.250B $3.870B $8.327B $2.094B $2.388B $2.120B $1.384B
YoY Change 2.26% 7.37% -10.75% 18.56% 33.73% -6.46% 7.89% 1.01% -9.29% -1.37% -5.86% 8.53% -0.69% -0.95% -33.45% 53.12% 16.04% 23.2% 8.21% 7.5% -5.71% -1.03% 12.77% 24.91% -6.11% -12.29% 6.43% 119.01% -1.33% -49.8% 26.33% -10.63% 3.55% -3.51% -41.86% -53.52% 297.66% -12.31% 12.64% 53.18%
Deferred Revenue
YoY Change
Short-Term Debt $469.0M $328.0M $62.00M $15.00M $228.0M $28.00M $0.00 $50.00M $20.00M $104.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 42.99% 429.03% 313.33% -93.42% 714.29% -100.0% 150.0% -80.77%
Long-Term Debt Due $60.00M $1.636B $194.0M $1.533B $3.054B $5.698B $5.192B $10.79B $4.907B $3.686B $374.0M $127.0M $340.0M $187.0M $384.0M $2.818B $1.162B $2.159B $739.0M $816.0M $1.703B $5.358B $8.429B $3.094B $4.475B $4.104B $2.522B $3.171B $4.543B $4.931B $4.125B $3.028B $3.037B $1.575B $1.437B $1.736B $1.682B $2.172B $4.534B $2.874B $394.0M
YoY Change -96.33% 743.3% -87.35% -49.8% -46.4% 9.75% -51.88% 119.89% 33.13% 885.56% 194.49% -62.65% 81.82% -51.3% -86.37% 142.51% -46.18% 192.15% -9.44% -52.08% -68.22% -36.43% 172.43% -30.86% 9.04% 62.73% -20.47% -30.2% -7.87% 19.54% 36.23% -0.3% 92.83% 9.6% -17.22% 3.21% -22.56% -52.1% 57.76% 629.44%
Total Short-Term Liabilities $32.26B $34.21B $26.79B $22.18B $26.53B $27.17B $27.74B $31.79B $25.47B $31.93B $33.02B $34.21B $33.60B $29.01B $26.21B $32.02B $33.80B $28.41B $25.01B $18.80B $16.11B $19.88B $20.65B $16.66B $14.56B $12.43B $12.94B $15.09B $14.65B $14.41B $15.36B $14.06B $15.77B $15.99B $13.99B $13.18B $19.21B $14.23B $21.25B $19.55B $10.87B
YoY Change -5.7% 27.68% 20.77% -16.39% -2.36% -2.04% -12.74% 24.81% -20.23% -3.31% -3.49% 1.82% 15.81% 10.69% -18.15% -5.25% 18.97% 13.59% 33.07% 16.66% -18.94% -3.77% 23.97% 14.45% 17.11% -3.94% -14.25% 3.0% 1.69% -6.22% 9.26% -10.84% -1.35% 14.24% 6.19% -31.4% 35.03% -33.05% 8.71% 79.91%
Long-Term Debt $20.31B $21.38B $31.11B $42.77B $23.69B $28.73B $33.57B $35.29B $33.62B $24.03B $20.06B $12.07B $9.812B $11.29B $10.13B $6.083B $6.070B $7.679B $12.13B $10.46B $10.89B $10.91B $8.989B $12.82B $12.09B $10.75B $9.938B $9.113B $10.02B $9.692B $10.24B $11.39B $11.16B $11.20B $12.10B $13.49B $14.34B $15.30B $15.21B $24.67B $4.685B
YoY Change -5.0% -31.3% -27.25% 80.52% -17.55% -14.41% -4.86% 4.95% 39.93% 19.8% 66.24% 22.96% -13.08% 11.44% 66.53% 0.21% -20.95% -36.7% 16.02% -4.02% -0.16% 21.38% -29.89% 6.04% 12.53% 8.12% 9.05% -9.09% 3.43% -5.34% -10.14% 2.06% -0.28% -7.51% -10.26% -5.95% -6.26% 0.6% -38.36% 426.62%
Other Long-Term Liabilities $28.31B $24.75B $27.03B $29.55B $28.31B $26.40B $28.53B $28.77B $31.40B $31.96B $28.95B $31.20B $28.34B $25.96B $24.20B $24.40B $19.46B $15.75B $14.55B $11.29B $11.49B $9.046B $7.556B $7.337B $6.723B $7.779B $6.917B $7.972B $7.651B $7.915B $7.407B $6.543B $1.614B $1.531B $1.654B $1.450B $1.981B $2.196B $2.766B $3.228B $1.115B
YoY Change 14.36% -8.41% -8.53% 4.36% 7.25% -7.47% -0.84% -8.38% -1.76% 10.4% -7.21% 10.11% 9.16% 7.28% -0.84% 25.43% 23.54% 8.22% 28.94% -1.72% 26.96% 19.72% 2.98% 9.13% -13.58% 12.46% -13.23% 4.2% -3.34% 6.86% 13.2% 305.39% 5.42% -7.44% 14.07% -26.8% -9.79% -20.61% -14.31% 189.51%
Total Long-Term Liabilities $48.62B $46.13B $58.14B $72.31B $52.00B $55.13B $62.10B $64.06B $65.02B $55.99B $49.01B $43.27B $38.15B $37.25B $34.33B $30.49B $25.53B $23.43B $26.68B $21.74B $22.38B $19.96B $16.55B $20.16B $18.81B $18.52B $16.86B $17.09B $17.68B $17.61B $17.65B $17.94B $12.78B $12.73B $13.76B $14.94B $16.32B $17.49B $17.97B $27.90B $5.800B
YoY Change 5.39% -20.66% -19.6% 39.06% -5.67% -11.22% -3.06% -1.49% 16.13% 14.25% 13.27% 13.41% 2.42% 8.51% 12.6% 19.43% 8.96% -12.2% 22.72% -2.84% 12.14% 20.62% -17.92% 7.14% 1.57% 9.9% -1.35% -3.34% 0.39% -0.22% -1.62% 40.37% 0.41% -7.5% -7.9% -8.48% -6.7% -2.67% -35.58% 381.03%
Total Liabilities $100.7B $98.43B $100.5B $108.1B $93.22B $99.31B $105.7B $114.5B $111.8B $111.0B $104.6B $96.46B $88.09B $79.69B $72.71B $74.52B $71.70B $63.69B $63.16B $47.98B $45.18B $45.76B $43.61B $44.25B $39.85B $36.24B $34.84B $35.82B $35.39B $35.57B $37.09B $36.26B $36.25B $36.84B $36.36B $37.41B $46.68B $40.29B $47.42B $54.65B $22.38B
YoY Change 2.28% -2.03% -7.06% 15.97% -6.14% -6.03% -7.72% 2.41% 0.74% 6.08% 8.48% 9.5% 10.55% 9.6% -2.43% 3.93% 12.57% 0.85% 31.64% 6.2% -1.27% 4.91% -1.44% 11.05% 9.95% 4.04% -2.76% 1.21% -0.49% -4.1% 2.28% 0.03% -1.61% 1.33% -2.81% -19.86% 15.87% -15.03% -13.22% 144.21%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $284.52 Billion

About CHEVRON CORP

Chevron Corp. engages in the provision of administrative, financial management, and technology support for energy and chemical operations. The company is headquartered in San Ramon, California and currently employs 45,600 full-time employees. The firm produces crude oil and natural gas; manufactures transportation fuels, lubricants, petrochemicals and additives; and develops technologies that enhance its business and the industry. The Company’s upstream operations consist primarily of exploring for, developing, producing and transporting crude oil and natural gas; liquefaction, transportation and regasification associated with liquefied natural gas (LNG); transporting crude oil by major international oil export pipelines; processing, transporting, storage and marketing of natural gas; carbon capture and storage; and a gas-to-liquids plant. The Company’s downstream operations consist primarily of refining of crude oil into petroleum products; marketing of crude oil, refined products, and lubricants; manufacturing and marketing of renewable fuels; transporting of crude oil and refined products by pipeline, marine vessel, motor equipment and rail car; and others.

Industry: Petroleum Refining Peers: EXXON MOBIL CORP OCCIDENTAL PETROLEUM CORP /DE/ UNIT CORP