Financial Snapshot

Revenue
$278.7M
TTM
Gross Margin
42.0%
TTM
Net Earnings
$113.9M
TTM
Current Assets
Current Liabilities
Current Ratio
Total Assets
Total Liabilities
Book Value
Cash
P/E
2.572
Nov 13, 2024 EST
Free Cash Flow
$61.25M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $327.3M $545.5M $638.7M $410.5M $674.6M $843.3M $739.6M $602.2M $854.2M $1.573B $1.352B $1.315B $1.208B $870.7M $709.9M $1.358B $1.159B $1.162B $885.6M $519.2M $301.4M $187.4M $259.2M $201.3M $102.4M $97.30M $91.90M $72.10M $53.10M $43.90M $38.70M $55.80M $70.30M $62.40M $39.50M $31.60M $28.90M $26.40M $47.00M
YoY Change -40.0% -14.59% 55.6% -39.15% -20.0% 14.01% 22.83% -29.51% -45.69% 16.35% 2.79% 8.91% 38.69% 22.65% -47.73% 17.2% -0.31% 31.26% 70.57% 72.26% 60.83% -27.7% 28.76% 96.58% 5.24% 5.88% 27.46% 35.78% 20.96% 13.44% -30.65% -20.63% 12.66% 57.97% 25.0% 9.34% 9.47% -43.83% -7.48%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $327.3M $545.5M $638.7M $410.5M $674.6M $843.3M $739.6M $602.2M $854.2M $1.573B $1.352B $1.315B $1.208B $870.7M $709.9M $1.358B $1.159B $1.162B $885.6M $519.2M $301.4M $187.4M $259.2M $201.3M $102.4M $97.30M $91.90M $72.10M $53.10M $43.90M $38.70M $55.80M $70.30M $62.40M $39.50M $31.60M $28.90M $26.40M $47.00M
Cost Of Revenue $173.8M $261.1M $375.6M $318.8M $384.7M $430.9M $408.9M $345.9M $835.8M $1.253B $1.006B $943.8M $855.1M $429.7M $331.8M $594.4M $532.7M $490.1M $423.0M $280.2M $164.2M $112.6M $113.2M $103.8M $62.80M $59.20M $49.60M $37.70M $30.00M $23.70M $21.40M $17.40M $22.50M $27.90M $24.10M $20.90M $21.40M $19.00M $35.90M
Gross Profit $153.5M $284.4M $263.1M $91.66M $289.9M $412.4M $330.8M $256.2M $18.47M $320.0M $346.3M $371.4M $352.4M $441.0M $378.1M $763.7M $626.1M $672.3M $462.6M $239.0M $137.2M $74.80M $146.0M $97.50M $39.60M $38.10M $42.30M $34.40M $23.10M $20.20M $17.30M $38.40M $47.80M $34.50M $15.40M $10.70M $7.500M $7.400M $11.10M
Gross Profit Margin 46.91% 52.13% 41.2% 22.33% 42.97% 48.9% 44.72% 42.55% 2.16% 20.34% 25.62% 28.24% 29.18% 50.65% 53.26% 56.23% 54.03% 57.84% 52.24% 46.03% 45.52% 39.91% 56.33% 48.44% 38.67% 39.16% 46.03% 47.71% 43.5% 46.01% 44.7% 68.82% 67.99% 55.29% 38.99% 33.86% 25.95% 28.03% 23.62%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Selling, General & Admin $22.58M $24.64M $24.92M $49.47M $38.25M $38.71M $38.09M $33.34M $35.35M $42.02M $38.30M $33.10M $30.10M $26.20M $24.00M $25.40M $22.00M $18.70M $14.30M $12.00M $9.200M $8.700M $8.500M $6.600M $5.800M $5.500M $4.600M $4.100M $3.900M $3.600M $3.300M $25.70M $32.60M $22.00M $7.400M $4.500M $3.600M $1.900M $2.500M
YoY Change -8.39% -1.09% -49.63% 29.34% -1.19% 1.63% 14.25% -5.68% -15.89% 9.72% 15.71% 9.97% 14.89% 9.17% -5.51% 15.45% 17.65% 30.77% 19.17% 30.43% 5.75% 2.35% 28.79% 13.79% 5.45% 19.57% 12.2% 5.13% 8.33% 9.09% -87.16% -21.17% 48.18% 197.3% 64.44% 25.0% 89.47% -24.0% -7.41%
% of Gross Profit 14.71% 8.67% 9.47% 53.97% 13.19% 9.39% 11.51% 13.01% 191.41% 13.13% 11.06% 8.91% 8.54% 5.94% 6.35% 3.33% 3.51% 2.78% 3.09% 5.02% 6.71% 11.63% 5.82% 6.77% 14.65% 14.44% 10.87% 11.92% 16.88% 17.82% 19.08% 66.93% 68.2% 63.77% 48.05% 42.06% 48.0% 25.68% 22.52%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $17.72M $24.14M $64.33M $143.5M $275.6M $243.6M $209.3M $208.4M $352.7M $402.9M $333.9M $319.0M $280.5M $205.1M $177.2M $244.9M $196.1M $167.1M $114.3M $83.00M $51.80M $38.70M $36.60M $30.90M $24.30M $25.70M $17.20M $14.10M $13.10M $10.80M $9.200M $8.800M $9.300M $10.10M $8.900M $7.500M $8.200M $9.700M $12.10M
YoY Change -26.59% -62.47% -55.16% -47.94% 13.12% 16.41% 0.43% -40.93% -12.45% 20.66% 4.67% 13.75% 36.72% 15.76% -27.64% 24.89% 17.35% 46.19% 37.71% 60.23% 33.85% 5.74% 18.45% 27.16% -5.45% 49.42% 21.99% 7.63% 21.3% 17.39% 4.55% -5.38% -7.92% 13.48% 18.67% -8.54% -15.46% -19.83% 13.08%
% of Gross Profit 11.55% 8.49% 24.45% 156.51% 95.06% 59.07% 63.26% 81.31% 1910.22% 125.91% 96.42% 85.9% 79.58% 46.51% 46.87% 32.07% 31.32% 24.85% 24.71% 34.73% 37.76% 51.74% 25.07% 31.69% 61.36% 67.45% 40.66% 40.99% 56.71% 53.47% 53.18% 22.92% 19.46% 29.28% 57.79% 70.09% 109.33% 131.08% 109.01%
Operating Expenses $40.30M $48.79M $450.6M $192.9M $1.286B $822.4M $618.1M $715.9M $2.471B $1.331B $38.30M $33.00M $30.10M $214.9M $184.1M $254.8M $206.2M $178.7M $124.5M $93.20M $60.20M $46.70M $44.50M $37.10M $29.70M $30.80M $21.50M $17.80M $16.80M $13.80M $12.00M $34.20M $41.70M $31.80M $15.90M $11.70M $11.30M $11.40M $14.70M
YoY Change -17.39% -89.17% 133.55% -85.0% 56.38% 33.04% -13.65% -71.03% 85.73% 3374.25% 16.06% 9.63% -85.99% 16.73% -27.75% 23.57% 15.39% 43.53% 33.58% 54.82% 28.91% 4.94% 19.95% 24.92% -3.57% 43.26% 20.79% 5.95% 21.74% 15.0% -64.91% -17.99% 31.13% 100.0% 35.9% 3.54% -0.88% -22.45% 9.7%
Operating Profit $113.2M $235.6M -$187.4M -$101.3M -$996.1M -$410.0M -$287.4M -$459.6M -$1.616B $243.3M $346.3M $87.75M $352.4M $252.2M -$70.25M $508.9M $419.9M $493.6M $338.1M $145.8M $77.00M $28.10M $101.5M $60.40M $9.900M $7.300M $20.80M $16.60M $6.300M $6.400M $5.300M $4.200M $6.100M $2.700M -$500.0K -$1.000M -$3.800M -$4.000M -$3.600M
YoY Change -51.95% -225.7% 85.11% -89.83% 142.95% 42.68% -37.48% -71.56% -764.26% -29.74% 294.63% -75.1% 39.71% -458.99% -113.8% 21.2% -14.93% 45.99% 131.89% 89.35% 174.02% -72.32% 68.05% 510.1% 35.62% -64.9% 25.3% 163.49% -1.56% 20.75% 26.19% -31.15% 125.93% -640.0% -50.0% -73.68% -5.0% 11.11% -300.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Interest Expense $40.36M $447.0K -$120.8M -$37.79M -$32.79M -$36.68M -$23.60M -$62.64M -$5.618M $12.78M -$23.40M -$15.40M -$2.500M $1.000M -$500.0K -$1.300M -$6.400M -$5.300M -$3.400M -$2.700M -$700.0K -$1.000M -$2.800M -$5.100M -$5.300M -$5.000M -$2.900M -$3.200M -$3.200M -$1.700M -$1.300M -$1.600M -$1.700M -$1.900M -$1.100M -$600.0K -$2.300M -$2.600M -$2.600M
YoY Change 8928.41% -100.37% 219.73% 15.25% -10.61% 55.4% -62.32% 1015.02% -143.97% -154.6% 51.95% 516.0% -350.0% -300.0% -61.54% -79.69% 20.75% 55.88% 25.93% 285.71% -30.0% -64.29% -45.1% -3.77% 6.0% 72.41% -9.38% 0.0% 88.24% 30.77% -18.75% -5.88% -10.53% 72.73% 83.33% -73.91% -11.54% 0.0% -10.34%
% of Operating Profit 35.65% 0.19% 5.25% -6.76% -17.55% -0.71% 0.4% -0.26% -1.52% -1.07% -1.01% -1.85% -0.91% -3.56% -2.76% -8.44% -53.54% -68.49% -13.94% -19.28% -50.79% -26.56% -24.53% -38.1% -27.87% -70.37%
Other Income/Expense, Net $203.0K -$101.1M -$125.7M -$292.0K -$33.02M -$36.66M -$23.58M -$62.34M -$5.573M $12.71M -$23.56M -$15.51M -$2.704M $11.17M $0.00 $0.00 $0.00 $0.00 $0.00 -$1.500M $0.00 $0.00 $0.00 $0.00 -$29.40M -$6.700M $0.00
YoY Change -100.2% -19.57% 42951.03% -99.12% -9.91% 55.45% -62.17% 1018.52% -143.86% -153.92% 51.91% 473.67% -124.2% -100.0% -100.0% 338.81%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Pretax Income $203.4M $142.9M $48.39M -$919.5M -$686.2M -$53.76M $60.17M -$206.8M -$1.664B $222.9M $301.5M $39.40M $319.0M $237.2M -$87.70M $225.6M $413.4M $488.3M $334.7M $143.1M $76.20M $27.10M $98.70M $55.30M $4.600M $2.300M $17.90M $13.40M $3.100M $4.600M $4.000M $1.100M $4.400M $800.0K -$1.600M -$1.600M -$35.50M -$13.30M -$6.200M
YoY Change 42.38% 195.26% -105.26% 34.01% 1176.26% -189.35% -129.09% -87.57% -846.53% -26.05% 665.11% -87.65% 34.47% -370.49% -138.87% -45.43% -15.34% 45.89% 133.89% 87.8% 181.18% -72.54% 78.48% 1102.17% 100.0% -87.15% 33.58% 332.26% -32.61% 15.0% 263.64% -75.0% 450.0% -150.0% 0.0% -95.49% 166.92% 114.52% 463.64%
Income Tax -$45.51M $333.0K $173.0K -$14.93M -$132.3M -$14.00M -$57.68M -$71.19M -$626.9M $86.66M $116.7M $16.23M $123.1M $90.74M -$32.20M $82.00M $147.2M $176.1M $122.2M $53.50M $28.30M $9.300M $35.90M $20.90M $1.500M $800.0K $6.700M $5.000M -$700.0K $0.00 $0.00 $0.00 $100.0K $0.00 $0.00 $0.00 $100.0K -$4.800M -$3.400M
% Of Pretax Income -22.37% 0.23% 0.36% -95.86% 38.87% 38.72% 41.18% 38.6% 38.25% 36.35% 35.61% 36.06% 36.51% 37.39% 37.14% 34.32% 36.37% 37.79% 32.61% 34.78% 37.43% 37.31% -22.58% 0.0% 0.0% 0.0% 2.27% 0.0%
Net Earnings $248.9M $148.4M $60.65M -$949.2M -$553.9M -$45.29M $117.8M -$135.6M -$1.037B $136.3M $184.7M $23.18M $195.9M $146.5M -$55.50M $143.6M $266.3M $312.2M $212.4M $90.30M $50.20M $18.20M $62.80M $34.30M $3.000M $1.400M $11.10M $8.300M $4.000M $4.800M $3.900M $1.100M $4.300M $800.0K -$1.600M -$1.600M -$35.60M -$8.400M -$3.000M
YoY Change 67.78% 144.64% -106.39% 71.36% 1123.01% -138.43% -186.89% -86.93% -861.22% -26.24% 697.14% -88.17% 33.71% -363.94% -138.65% -46.08% -14.7% 46.99% 135.22% 79.88% 175.82% -71.02% 83.09% 1043.33% 114.29% -87.39% 33.73% 107.5% -16.67% 23.08% 254.55% -74.42% 437.5% -150.0% 0.0% -95.51% 323.81% 180.0% -1600.0%
Net Earnings / Revenue 76.06% 27.2% 9.5% -231.23% -82.1% -5.37% 15.93% -22.52% -121.44% 8.66% 13.67% 1.76% 16.22% 16.82% -7.82% 10.57% 22.98% 26.86% 23.98% 17.39% 16.66% 9.71% 24.23% 17.04% 2.93% 1.44% 12.08% 11.51% 7.53% 10.93% 10.08% 1.97% 6.12% 1.28% -4.05% -5.06% -123.18% -31.82% -6.38%
Basic Earnings Per Share $15.03 $5.32 -$10.48 -$0.87 $2.31 -$2.71 -$21.12 $2.80 $3.83 $0.48 $4.11 $3.10
Diluted Earnings Per Share $25.32 $14.78 $5.26 -$79.10M -$10.48 -$0.87 $2.28 -$2.71 -$21.12 $2.78 $3.80 $0.48 $4.08 $3.09 -$1.18 $3.06 $5.71 $6.72 $4.60 $1.97 $1.14 $0.47 $1.73 $0.95 $0.10 $0.05 $0.45 $0.37 $0.18 $0.22 $0.19 $0.05 $0.21 $0.04 -$0.08 -$0.08 -$2.39 -$0.95 -$0.41

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Cash & Short-Term Investments $60.78M $214.0M $64.14M $12.15M $571.0K $6.452M $701.0K $893.0K $835.0K $1.049M $18.60M $1.000M $800.0K $1.400M $1.100M $600.0K $1.100M $600.0K $900.0K $700.0K $600.0K $500.0K $400.0K $700.0K $2.600M $400.0K $500.0K $500.0K $500.0K $2.600M $3.800M $1.800M $1.600M $2.100M $1.000M $1.400M $1.900M $2.900M $2.300M
YoY Change -71.6% 233.61% 428.12% 2026.97% -91.15% 820.4% -21.5% 6.95% -20.4% -94.36% 1760.0% 25.0% -42.86% 27.27% 83.33% -45.45% 83.33% -33.33% 28.57% 16.67% 20.0% 25.0% -42.86% -73.08% 550.0% -20.0% 0.0% 0.0% -80.77% -31.58% 111.11% 12.5% -23.81% 110.0% -28.57% -26.32% -34.48% 26.09%
Cash & Equivalents $60.78M $214.0M $64.14M $12.15M $571.0K $6.452M $701.0K $893.0K $835.0K $1.049M $18.60M $1.000M $800.0K $1.400M $1.100M $600.0K $1.100M $600.0K $900.0K $700.0K $600.0K $500.0K $400.0K $700.0K $2.600M $400.0K $500.0K $500.0K $500.0K $2.600M $3.800M $1.100M $1.600M $2.100M $1.000M $1.400M $1.900M $2.900M $2.300M
Short-Term Investments $0.00 $0.00 $0.00 $0.00 $0.00 $700.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $3.516M $3.718M $5.542M $11.78M $19.62M $41.98M $6.954M $32.91M $34.92M $56.04M $42.60M $39.10M $54.20M $25.10M $30.40M $71.90M $17.40M $13.00M $8.900M $11.70M $5.200M $4.600M $3.800M $1.300M $2.500M $2.700M $2.200M $1.500M $1.000M $1.000M $700.0K $800.0K $1.000M $1.000M $1.400M $1.000M $1.400M $1.400M $1.600M
YoY Change -5.43% -32.91% -52.96% -39.95% -53.27% 503.72% -78.87% -5.74% -37.7% 31.55% 8.95% -27.86% 115.94% -17.43% -57.72% 313.22% 33.85% 46.07% -23.93% 125.0% 13.04% 21.05% 192.31% -48.0% -7.41% 22.73% 46.67% 50.0% 0.0% 42.86% -12.5% -20.0% 0.0% -28.57% 40.0% -28.57% 0.0% -12.5%
Inventory $0.00 $449.0K $473.0K $505.0K $3.340M $3.565M $5.590M $11.00M $8.600M $8.200M $6.300M $6.900M $9.900M $13.60M $18.90M $14.10M $13.10M $8.000M $8.800M $5.400M $3.800M $3.300M $3.300M $3.500M $2.300M $2.000M $1.500M $1.400M $1.300M $1.400M $1.200M $1.400M $1.400M $1.600M $1.600M $1.700M
Prepaid Expenses
Receivables $45.38M $57.78M $87.25M $57.85M $82.66M $119.4M $111.5M $83.95M $79.94M $189.8M $139.8M $146.0M $165.3M $130.1M $74.40M $192.4M $159.5M $200.4M $199.8M $93.20M $58.80M $33.90M $33.90M $40.20M $22.10M $13.10M $19.80M $15.80M $10.40M $8.200M $14.10M $12.80M $15.50M $17.20M $12.50M $8.700M $6.400M $7.000M $11.10M
Other Receivables $8.619M $0.00 $0.00 $1.150M $1.756M $2.054M $0.00 $99.00K $21.00M $0.00 $0.00 $900.0K $0.00 $25.30M $15.20M $11.80M $5.500M $0.00 $0.00 $0.00 $100.0K $3.600M $3.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $118.3M $275.5M $156.9M $82.92M $105.1M $170.4M $119.7M $121.2M $140.3M $252.5M $212.0M $195.6M $228.5M $188.2M $128.1M $286.6M $197.0M $232.9M $223.7M $118.6M $72.70M $51.40M $46.60M $46.00M $30.50M $19.50M $26.00M $20.20M $14.00M $13.30M $20.10M $16.80M $19.60M $21.60M $16.30M $12.60M $11.30M $12.90M $16.70M
YoY Change -57.06% 75.54% 89.25% -21.07% -38.34% 42.35% -1.26% -13.59% -44.45% 19.1% 8.38% -14.4% 21.41% 46.92% -55.3% 45.48% -15.41% 4.11% 88.62% 63.14% 41.44% 10.3% 1.3% 50.82% 56.41% -25.0% 28.71% 44.29% 5.26% -33.83% 19.64% -14.29% -9.26% 32.52% 29.37% 11.5% -12.4% -22.75%
Property, Plant & Equipment $147.2M $181.8M $463.0M $552.4M $1.958B $2.432B $2.383B $2.281B $2.581B $4.133B $3.723B $3.477B $2.942B $2.400B $2.014B $2.202B $1.911B $1.553B $1.176B $864.6M $609.1M $510.8M $362.2M $290.4M $259.1M $197.2M $170.0M $117.7M $96.00M $90.50M $75.50M $71.80M $72.30M $64.70M $59.50M $51.70M $44.30M $77.40M $81.40M
YoY Change -19.07% -60.72% -16.18% -71.79% -19.49% 2.08% 4.46% -11.62% -37.55% 11.03% 7.06% 18.18% 22.61% 19.18% -8.54% 15.19% 23.1% 32.07% 35.98% 41.95% 19.24% 41.03% 24.72% 12.08% 31.39% 16.0% 44.44% 22.6% 6.08% 19.87% 5.15% -0.69% 11.75% 8.74% 15.09% 16.7% -42.76% -4.91%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $1.658M
YoY Change -100.0%
Other Assets $57.26M $10.28M $9.559M $14.39M $26.64M $32.57M $16.23M $14.19M $15.65M $25.04M $24.90M $24.80M $21.30M $15.50M $18.30M $21.40M $14.80M $13.90M $17.20M $9.400M $7.400M $3.200M $3.400M $4.600M $500.0K $500.0K $500.0K $100.0K $900.0K $200.0K $200.0K $100.0K $200.0K $100.0K $700.0K $700.0K $500.0K $400.0K $1.400M
YoY Change 456.76% 7.58% -33.57% -45.99% -18.2% 100.68% 14.34% -9.3% -37.5% 0.55% 0.4% 16.43% 37.42% -15.3% -14.49% 44.59% 6.47% -19.19% 82.98% 27.03% 131.25% -5.88% -26.09% 820.0% 0.0% 0.0% 400.0% -88.89% 350.0% 0.0% 100.0% -50.0% 100.0% -85.71% 0.0% 40.0% 25.0% -71.43%
Total Long-Term Assets $204.4M $193.8M $472.5M $566.8M $1.985B $2.528B $2.462B $2.358B $2.660B $4.221B $3.810B $3.566B $3.028B $2.481B $2.100B $2.295B $2.003B $1.641B $1.233B $904.5M $640.2M $526.8M $370.7M $300.3M $265.1M $203.6M $176.5M $117.8M $96.90M $90.60M $75.70M $71.90M $72.50M $64.70M $60.10M $52.40M $44.80M $77.90M $82.80M
YoY Change 5.49% -58.99% -16.63% -71.45% -21.47% 2.68% 4.4% -11.34% -37.0% 10.78% 6.87% 17.74% 22.06% 18.13% -8.5% 14.6% 22.03% 33.16% 36.26% 41.28% 21.53% 42.11% 23.44% 13.28% 30.21% 15.35% 49.83% 21.57% 6.95% 19.68% 5.29% -0.83% 12.06% 7.65% 14.69% 16.96% -42.49% -5.92%
Total Assets $322.7M $469.3M $629.5M $649.7M $2.090B $2.698B $2.581B $2.479B $2.800B $4.474B $4.022B $3.761B $3.257B $2.669B $2.228B $2.582B $2.200B $1.874B $1.456B $1.023B $712.9M $578.2M $417.3M $346.3M $295.6M $223.1M $202.5M $138.0M $110.9M $103.9M $95.80M $88.70M $92.10M $86.30M $76.40M $65.00M $56.10M $90.80M $99.50M
YoY Change
Accounts Payable $19.45M $20.36M $58.63M $40.83M $84.48M $151.7M $112.6M $88.79M $87.41M $218.5M $154.1M $138.8M $143.3M $89.90M $55.90M $129.8M $100.3M $92.10M $109.6M $49.30M $32.90M $21.10M $16.30M $21.00M $14.70M $8.500M $11.10M $6.900M $6.700M $6.100M $14.00M $11.60M $14.20M $14.20M $9.300M $7.300M $6.100M $6.300M $8.300M
YoY Change -4.46% -65.28% 43.59% -51.67% -44.31% 34.65% 26.87% 1.58% -59.99% 41.79% 11.02% -3.14% 59.4% 60.82% -56.93% 29.41% 8.9% -15.97% 122.31% 49.85% 55.92% 29.45% -22.38% 42.86% 72.94% -23.42% 60.87% 2.99% 9.84% -56.43% 20.69% -18.31% 0.0% 52.69% 27.4% 19.67% -3.17% -24.1%
Accrued Expenses $18.71M $20.32M $26.24M $25.82M $49.99M $47.92M $48.52M $39.65M $46.92M $70.17M $64.40M $53.20M $51.70M $30.10M $34.60M $51.70M $40.50M $52.20M $32.80M $19.90M $9.800M $11.90M $10.60M $9.900M $8.500M $7.400M $7.800M $4.500M $4.000M $3.100M $2.000M $2.900M $1.600M $1.700M $800.0K $700.0K $800.0K $600.0K $1.100M
YoY Change -7.95% -22.56% 1.64% -48.36% 4.32% -1.24% 22.38% -15.49% -33.14% 8.96% 21.05% 2.9% 71.76% -13.01% -33.08% 27.65% -22.41% 59.15% 64.82% 103.06% -17.65% 12.26% 7.07% 16.47% 14.86% -5.13% 73.33% 12.5% 29.03% 55.0% -31.03% 81.25% -5.88% 112.5% 14.29% -12.5% 33.33% -45.45%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $24.00K $0.00 $3.816M $112.4M $3.800M $3.700M
YoY Change -100.0% -96.6% 2.7%
Total Short-Term Liabilities $42.40M $68.23M $151.1M $80.35M $260.0M $213.9M $181.9M $164.9M $150.9M $304.2M $243.6M $207.1M $212.8M $147.1M $105.1M $196.4M $156.4M $160.9M $172.5M $77.20M $51.80M $34.50M $29.00M $32.70M $25.60M $18.00M $19.70M $12.70M $11.10M $11.40M $17.70M $16.70M $18.80M $18.80M $13.90M $13.50M $8.400M $9.000M $12.00M
YoY Change -37.86% -54.85% 88.11% -69.1% 21.6% 17.55% 10.32% 9.29% -50.39% 24.86% 17.62% -2.68% 44.66% 39.96% -46.49% 25.58% -2.8% -6.72% 123.45% 49.03% 50.14% 18.97% -11.31% 27.73% 42.22% -8.63% 55.12% 14.41% -2.63% -35.59% 5.99% -11.17% 0.0% 35.25% 2.96% 60.71% -6.67% -25.0%
Long-Term Debt $0.00 $0.00 $19.20M $98.40M $666.4M $644.5M $831.7M $816.1M $919.0M $812.2M $645.7M $716.4M $300.0M $163.0M $30.00M $199.5M $120.6M $174.3M $145.0M $95.50M $400.0K $30.50M $31.00M $54.00M $67.20M $72.90M $54.10M $40.60M $41.10M $37.80M $25.90M $22.30M $23.20M $19.90M $15.30M $7.200M $7.500M $32.00M $28.70M
YoY Change -100.0% -80.49% -85.23% 3.41% -22.51% 1.91% -11.19% 13.15% 25.78% -9.87% 138.8% 84.05% 443.33% -84.96% 65.42% -30.81% 20.21% 51.83% 23775.0% -98.69% -1.61% -42.59% -19.64% -7.82% 34.75% 33.25% -1.22% 8.73% 45.95% 16.14% -3.88% 16.58% 30.07% 112.5% -4.0% -76.56% 11.5%
Other Long-Term Liabilities $26.20M $38.40M $59.47M $45.36M $94.22M $101.5M $88.80M $88.28M $140.6M $148.8M $158.3M $167.5M $113.8M $92.40M $81.10M $75.80M $59.10M $55.70M $42.00M $37.70M $17.90M $5.400M $4.100M $3.600M $2.300M $2.300M $2.300M $2.300M $2.100M $2.100M $4.400M $5.900M $7.600M $9.500M $10.10M $5.600M $0.00 $100.0K $7.300M
YoY Change -31.78% -35.44% 31.1% -51.86% -7.19% 14.33% 0.59% -37.22% -5.48% -6.01% -5.49% 47.19% 23.16% 13.93% 6.99% 28.26% 6.1% 32.62% 11.41% 110.61% 231.48% 31.71% 13.89% 56.52% 0.0% 0.0% 0.0% 9.52% 0.0% -52.27% -25.42% -22.37% -20.0% -5.94% 80.36% -100.0% -98.63%
Total Long-Term Liabilities $26.20M $38.40M $78.67M $143.8M $760.7M $746.0M $920.5M $904.4M $1.060B $960.9M $804.0M $883.9M $413.8M $255.4M $111.1M $275.3M $179.7M $230.0M $187.0M $133.2M $18.30M $35.90M $35.10M $57.60M $69.50M $75.20M $56.40M $42.90M $43.20M $39.90M $30.30M $28.20M $30.80M $29.40M $25.40M $12.80M $7.500M $32.10M $36.00M
YoY Change -31.78% -51.19% -45.28% -81.1% 1.96% -18.96% 1.78% -14.65% 10.27% 19.52% -9.04% 113.61% 62.02% 129.88% -59.64% 53.2% -21.87% 22.99% 40.39% 627.87% -49.03% 2.28% -39.06% -17.12% -7.58% 33.33% 31.47% -0.69% 8.27% 31.68% 7.45% -8.44% 4.76% 15.75% 98.44% 70.67% -76.64% -10.83%
Total Liabilities $68.59M $106.6M $442.1M $470.5M $1.236B $1.307B $1.236B $1.285B $1.486B $2.141B $1.849B $1.787B $1.310B $958.6M $662.6M $948.8M $765.0M $716.1M $619.2M $414.9M $197.2M $156.8M $138.1M $131.7M $116.1M $111.8M $93.60M $59.80M $54.30M $51.30M $48.00M $45.00M $49.50M $48.20M $39.30M $26.30M $16.00M $41.10M $48.00M
YoY Change -35.67% -75.88% -6.04% -61.94% -5.43% 5.77% -3.84% -13.53% -30.59% 15.81% 3.48% 36.43% 36.63% 44.67% -30.16% 24.03% 6.83% 15.65% 49.24% 110.4% 25.77% 13.54% 4.86% 13.44% 3.85% 19.44% 56.52% 10.13% 5.85% 6.88% 6.67% -9.09% 2.7% 22.65% 49.43% 64.38% -61.07% -14.38%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Basic Shares Outstanding 9.874M shares 11.41M shares 52.85M shares 51.98M shares 51.11M shares 50.03M shares 49.11M shares 48.61M shares 48.22M shares 47.91M shares 47.66M shares 47.28M shares
Diluted Shares Outstanding 10.04M shares 11.52M shares 52.85M shares 51.98M shares 51.75M shares 50.03M shares 49.11M shares 49.08M shares 48.57M shares 48.15M shares 47.95M shares 47.45M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $292.89 Million

About Unit Corp

Unit Corp. engages in oil and gas exploration, production, contract drilling, and natural gas gathering and processing. The company is headquartered in Tulsa, Oklahoma and currently employs 552 full-time employees. The firm is primarily engaged in the development, acquisition, and production of oil and natural gas properties, the land contract drilling of natural gas and oil wells, and the buying, selling, gathering, processing, and treating of natural gas. The firm operates through three segments: Oil and Natural Gas, Contract Drilling, and Mid-Stream. The Oil and Natural Gas segment explores, develops, acquires, and produces oil and natural gas properties for its own account. The Contract Drilling segment contracts to drill onshore oil and natural gas wells for others and for its own account. The Mid-Stream segment buys, sells, gathers, processes, and treats natural gas for third parties and for its own account. The Company’s producing oil and natural gas properties, unproved properties, and related assets are primarily located in Oklahoma and Texas, in addition to Arkansas, Kansas, and North Dakota to a lesser extent.

Industry: Crude Petroleum & Natural Gas Peers: Chevron Corp Exxon Mobil Corp Occidental Petroleum Corp