|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$12.30B
-30.36%
YoY
|
$17.66B
-17.35%
YoY
|
$21.37B
-39.75%
YoY
|
$35.47B
126.98%
YoY
|
$15.63B
-381.89%
YoY
|
| Depreciation, Depletion And Amortization |
$20.13B
16.49%
YoY
|
$17.28B
-0.25%
YoY
|
$17.33B
6.29%
YoY
|
$16.30B
-9.07%
YoY
|
$17.93B
-8.11%
YoY
|
| Cash From Operating Activities |
$33.94B
7.77%
YoY
|
$31.49B
-11.56%
YoY
|
$35.61B
-28.21%
YoY
|
$49.60B
69.94%
YoY
|
$29.19B
175.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.35B
5.47%
YoY
|
$16.45B
3.91%
YoY
|
$15.83B
-231.91%
YoY
|
-$12.00B
48.96%
YoY
|
-$8.056B
-9.71%
YoY
|
| Acquisitions |
-$1.056B
N/A
|
$0.00
-100.0%
YoY
|
-$55.00M
-101.92%
YoY
|
$2.862B
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$1.436B
-80.88%
YoY
|
$7.512B
1158.29%
YoY
|
$597.0M
-697.0%
YoY
|
-$100.0M
-104.56%
YoY
|
$2.191B
11.96%
YoY
|
| Cash From Investing Activities |
-$15.91B
78.06%
YoY
|
-$8.936B
-41.33%
YoY
|
-$15.23B
25.88%
YoY
|
-$12.10B
106.31%
YoY
|
-$5.865B
-15.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.08B
-20.68%
YoY
|
$15.23B
1.94%
YoY
|
$14.94B
-371.62%
YoY
|
-$5.500B
-497.69%
YoY
|
$1.383B
-21.29%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.06B
-18.78%
YoY
|
-$23.47B
-22.04%
YoY
|
-$30.11B
20.44%
YoY
|
-$25.00B
8.16%
YoY
|
-$23.11B
518.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$33.94B
7.77%
YoY
|
$31.49B
-11.56%
YoY
|
$35.61B
-28.21%
YoY
|
$49.60B
69.94%
YoY
|
$29.19B
175.95%
YoY
|
| Cash From Investing Activities |
-$15.91B
78.06%
YoY
|
-$8.936B
-41.33%
YoY
|
-$15.23B
25.88%
YoY
|
-$12.10B
106.31%
YoY
|
-$5.865B
-15.79%
YoY
|
| Cash From Financing Activities |
-$19.06B
-18.78%
YoY
|
-$23.47B
-22.04%
YoY
|
-$30.11B
20.44%
YoY
|
-$25.00B
8.16%
YoY
|
-$23.11B
518.66%
YoY
|
| Net Change In Cash |
-$977.0M
-3.55%
YoY
|
-$1.013B
-89.71%
YoY
|
-$9.846B
-178.77%
YoY
|
$12.50B
21451.72%
YoY
|
$58.00M
-133.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.94B
7.77%
YoY
|
$31.49B
-11.56%
YoY
|
$35.61B
-28.21%
YoY
|
$49.60B
69.94%
YoY
|
$29.19B
175.95%
YoY
|
| Capital Expenditures |
$17.35B
5.47%
YoY
|
$16.45B
3.91%
YoY
|
$15.83B
-231.91%
YoY
|
-$12.00B
48.96%
YoY
|
-$8.056B
-9.71%
YoY
|
| Free Cash Flow |
$16.59B
10.29%
YoY
|
$15.04B
-23.94%
YoY
|
$19.78B
-67.89%
YoY
|
$61.60B
65.4%
YoY
|
$37.24B
91.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.210B
-36.86%
YoY
|
$2.770B
-14.48%
YoY
|
$3.539B
-21.13%
YoY
|
$2.490B
-43.84%
YoY
|
$3.500B
-36.38%
YoY
|
$3.239B
43.38%
YoY
|
$4.487B
-31.24%
YoY
|
$4.434B
-26.22%
YoY
|
$5.501B
-16.32%
YoY
|
$2.259B
-64.44%
YoY
|
$6.526B
-41.89%
YoY
|
$6.010B
-48.29%
YoY
|
$6.574B
5.03%
YoY
|
$6.353B
25.68%
YoY
|
$11.23B
83.78%
YoY
|
$11.62B
277.09%
YoY
|
$6.259B
354.54%
YoY
|
$5.055B
-860.15%
YoY
|
$6.111B
-3052.17%
YoY
|
$3.082B
-137.27%
YoY
|
| Depreciation, Depletion And Amortization |
$5.808B
40.87%
YoY
|
$5.884B
18.32%
YoY
|
$5.781B
37.19%
YoY
|
$4.344B
8.49%
YoY
|
$4.123B
0.78%
YoY
|
$4.973B
-20.48%
YoY
|
$4.214B
4.7%
YoY
|
$4.004B
13.72%
YoY
|
$4.091B
16.02%
YoY
|
$6.254B
31.8%
YoY
|
$4.025B
-4.19%
YoY
|
$3.521B
-4.84%
YoY
|
$3.526B
-3.5%
YoY
|
$4.745B
-1.41%
YoY
|
$4.201B
-2.39%
YoY
|
$3.700B
-18.18%
YoY
|
$3.654B
-14.75%
YoY
|
$4.813B
7.29%
YoY
|
$4.304B
7.14%
YoY
|
$4.522B
-32.68%
YoY
|
| Cash From Operating Activities |
$2.514B
-51.55%
YoY
|
$10.79B
24.08%
YoY
|
$9.385B
-2.99%
YoY
|
$8.576B
36.24%
YoY
|
$5.189B
-24.0%
YoY
|
$8.695B
-30.07%
YoY
|
$9.674B
0.01%
YoY
|
$6.295B
-0.03%
YoY
|
$6.828B
-5.23%
YoY
|
$12.43B
-0.5%
YoY
|
$9.673B
-36.64%
YoY
|
$6.297B
-54.31%
YoY
|
$7.205B
-10.55%
YoY
|
$12.50B
32.12%
YoY
|
$15.27B
77.96%
YoY
|
$13.78B
98.19%
YoY
|
$8.055B
91.97%
YoY
|
$9.458B
322.61%
YoY
|
$8.579B
142.55%
YoY
|
$6.954B
8592.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.063B
3.46%
YoY
|
$5.264B
21.35%
YoY
|
$4.444B
9.59%
YoY
|
$3.712B
-6.4%
YoY
|
$3.927B
-3.96%
YoY
|
$4.338B
-0.53%
YoY
|
$4.055B
-13.22%
YoY
|
$3.966B
5.56%
YoY
|
$4.089B
34.6%
YoY
|
$4.361B
-212.95%
YoY
|
$4.673B
-256.03%
YoY
|
$3.757B
-218.0%
YoY
|
$3.038B
-255.0%
YoY
|
-$3.861B
48.16%
YoY
|
-$2.995B
57.05%
YoY
|
-$3.184B
77.18%
YoY
|
-$1.960B
12.26%
YoY
|
-$2.606B
26.08%
YoY
|
-$1.907B
16.99%
YoY
|
-$1.797B
-14.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$2.225B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.051B
-162.15%
YoY
|
$332.0M
-95.26%
YoY
|
$2.515B
600.56%
YoY
|
$280.0M
2233.33%
YoY
|
-$1.691B
-1371.43%
YoY
|
$7.008B
2316.55%
YoY
|
$359.0M
36.5%
YoY
|
$12.00M
-106.42%
YoY
|
$133.0M
-42.42%
YoY
|
$290.0M
84.71%
YoY
|
$263.0M
15.35%
YoY
|
-$187.0M
-89.49%
YoY
|
$231.0M
-82.16%
YoY
|
$157.0M
-87.1%
YoY
|
$228.0M
-59.72%
YoY
|
-$1.780B
-891.11%
YoY
|
$1.295B
607.65%
YoY
|
$1.217B
-11.62%
YoY
|
$566.0M
-387.31%
YoY
|
$225.0M
-71.95%
YoY
|
| Cash From Investing Activities |
-$3.012B
-46.39%
YoY
|
-$4.932B
-284.72%
YoY
|
-$1.929B
-47.81%
YoY
|
-$3.432B
-13.2%
YoY
|
-$5.618B
42.01%
YoY
|
$2.670B
-165.59%
YoY
|
-$3.696B
-16.19%
YoY
|
-$3.954B
0.25%
YoY
|
-$3.956B
40.93%
YoY
|
-$4.071B
9.91%
YoY
|
-$4.410B
59.38%
YoY
|
-$3.944B
-20.55%
YoY
|
-$2.807B
322.11%
YoY
|
-$3.704B
166.67%
YoY
|
-$2.767B
106.34%
YoY
|
-$4.964B
215.78%
YoY
|
-$665.0M
-57.45%
YoY
|
-$1.389B
101.3%
YoY
|
-$1.341B
-26.6%
YoY
|
-$1.572B
21.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.572B
-34.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.917B
31.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.978B
-20.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.753B
199.04%
YoY
|
-$3.500B
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.255B
20816.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$448.0M
-73.08%
YoY
|
-$7.372B
-16.06%
YoY
|
-$4.042B
-23.19%
YoY
|
-$5.985B
31.11%
YoY
|
-$1.664B
-65.78%
YoY
|
-$8.782B
42.4%
YoY
|
-$5.262B
-38.96%
YoY
|
-$4.565B
-47.82%
YoY
|
-$4.863B
-26.02%
YoY
|
-$6.167B
-4.7%
YoY
|
-$8.621B
-4.48%
YoY
|
-$8.748B
7.5%
YoY
|
-$6.573B
381.19%
YoY
|
-$6.471B
-21.94%
YoY
|
-$9.025B
2.27%
YoY
|
-$8.138B
64.57%
YoY
|
-$1.366B
29.72%
YoY
|
-$8.290B
208.75%
YoY
|
-$8.825B
420.34%
YoY
|
-$4.945B
574.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.514B
-51.55%
YoY
|
$10.79B
24.08%
YoY
|
$9.385B
-2.99%
YoY
|
$8.576B
36.24%
YoY
|
$5.189B
-24.0%
YoY
|
$8.695B
-30.07%
YoY
|
$9.674B
0.01%
YoY
|
$6.295B
-0.03%
YoY
|
$6.828B
-5.23%
YoY
|
$12.43B
-0.5%
YoY
|
$9.673B
-36.64%
YoY
|
$6.297B
-54.31%
YoY
|
$7.205B
-10.55%
YoY
|
$12.50B
32.12%
YoY
|
$15.27B
77.96%
YoY
|
$13.78B
98.19%
YoY
|
$8.055B
91.97%
YoY
|
$9.458B
322.61%
YoY
|
$8.579B
142.55%
YoY
|
$6.954B
8592.5%
YoY
|
| Cash From Investing Activities |
-$3.012B
-46.39%
YoY
|
-$4.932B
-284.72%
YoY
|
-$1.929B
-47.81%
YoY
|
-$3.432B
-13.2%
YoY
|
-$5.618B
42.01%
YoY
|
$2.670B
-165.59%
YoY
|
-$3.696B
-16.19%
YoY
|
-$3.954B
0.25%
YoY
|
-$3.956B
40.93%
YoY
|
-$4.071B
9.91%
YoY
|
-$4.410B
59.38%
YoY
|
-$3.944B
-20.55%
YoY
|
-$2.807B
322.11%
YoY
|
-$3.704B
166.67%
YoY
|
-$2.767B
106.34%
YoY
|
-$4.964B
215.78%
YoY
|
-$665.0M
-57.45%
YoY
|
-$1.389B
101.3%
YoY
|
-$1.341B
-26.6%
YoY
|
-$1.572B
21.86%
YoY
|
| Cash From Financing Activities |
-$448.0M
-73.08%
YoY
|
-$7.372B
-16.06%
YoY
|
-$4.042B
-23.19%
YoY
|
-$5.985B
31.11%
YoY
|
-$1.664B
-65.78%
YoY
|
-$8.782B
42.4%
YoY
|
-$5.262B
-38.96%
YoY
|
-$4.565B
-47.82%
YoY
|
-$4.863B
-26.02%
YoY
|
-$6.167B
-4.7%
YoY
|
-$8.621B
-4.48%
YoY
|
-$8.748B
7.5%
YoY
|
-$6.573B
381.19%
YoY
|
-$6.471B
-21.94%
YoY
|
-$9.025B
2.27%
YoY
|
-$8.138B
64.57%
YoY
|
-$1.366B
29.72%
YoY
|
-$8.290B
208.75%
YoY
|
-$8.825B
420.34%
YoY
|
-$4.945B
574.62%
YoY
|
| Net Change In Cash |
-$969.0M
-53.77%
YoY
|
-$1.515B
-158.65%
YoY
|
$3.414B
376.82%
YoY
|
-$841.0M
-62.19%
YoY
|
-$2.096B
1.6%
YoY
|
$2.583B
17.62%
YoY
|
$716.0M
-121.32%
YoY
|
-$2.224B
-65.22%
YoY
|
-$2.063B
-7.16%
YoY
|
$2.196B
-5.39%
YoY
|
-$3.358B
-196.63%
YoY
|
-$6.395B
-1040.44%
YoY
|
-$2.222B
-136.97%
YoY
|
$2.321B
-1150.23%
YoY
|
$3.475B
-318.97%
YoY
|
$680.0M
55.61%
YoY
|
$6.011B
293.65%
YoY
|
-$221.0M
-80.56%
YoY
|
-$1.587B
-11435.71%
YoY
|
$437.0M
-122.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.514B
-51.55%
YoY
|
$10.79B
24.08%
YoY
|
$9.385B
-2.99%
YoY
|
$8.576B
36.24%
YoY
|
$5.189B
-24.0%
YoY
|
$8.695B
-30.07%
YoY
|
$9.674B
0.01%
YoY
|
$6.295B
-0.03%
YoY
|
$6.828B
-5.23%
YoY
|
$12.43B
-0.5%
YoY
|
$9.673B
-36.64%
YoY
|
$6.297B
-54.31%
YoY
|
$7.205B
-10.55%
YoY
|
$12.50B
32.12%
YoY
|
$15.27B
77.96%
YoY
|
$13.78B
98.19%
YoY
|
$8.055B
91.97%
YoY
|
$9.458B
322.61%
YoY
|
$8.579B
142.55%
YoY
|
$6.954B
8592.5%
YoY
|
| Capital Expenditures |
$4.063B
3.46%
YoY
|
$5.264B
21.35%
YoY
|
$4.444B
9.59%
YoY
|
$3.712B
-6.4%
YoY
|
$3.927B
-3.96%
YoY
|
$4.338B
-0.53%
YoY
|
$4.055B
-13.22%
YoY
|
$3.966B
5.56%
YoY
|
$4.089B
34.6%
YoY
|
$4.361B
-212.95%
YoY
|
$4.673B
-256.03%
YoY
|
$3.757B
-218.0%
YoY
|
$3.038B
-255.0%
YoY
|
-$3.861B
48.16%
YoY
|
-$2.995B
57.05%
YoY
|
-$3.184B
77.18%
YoY
|
-$1.960B
12.26%
YoY
|
-$2.606B
26.08%
YoY
|
-$1.907B
16.99%
YoY
|
-$1.797B
-14.1%
YoY
|
| Free Cash Flow |
-$1.549B
-222.74%
YoY
|
$5.525B
26.81%
YoY
|
$4.941B
-12.07%
YoY
|
$4.864B
108.84%
YoY
|
$1.262B
-53.92%
YoY
|
$4.357B
-46.03%
YoY
|
$5.619B
12.38%
YoY
|
$2.329B
-8.31%
YoY
|
$2.739B
-34.27%
YoY
|
$8.073B
-50.64%
YoY
|
$5.000B
-72.62%
YoY
|
$2.540B
-85.03%
YoY
|
$4.167B
-58.39%
YoY
|
$16.36B
35.59%
YoY
|
$18.26B
74.16%
YoY
|
$16.97B
93.87%
YoY
|
$10.02B
68.55%
YoY
|
$12.06B
180.23%
YoY
|
$10.49B
102.94%
YoY
|
$8.751B
302.9%
YoY
|
Loading...