2024 Q3 Form 10-Q Financial Statement

#000002632424000037 Filed on August 08, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $798.9M $784.8M
YoY Change 10.3% 11.41%
Cost Of Revenue $500.7M $500.7M
YoY Change 13.05% 12.56%
Gross Profit $298.3M $284.1M
YoY Change 5.97% 9.45%
Gross Profit Margin 37.33% 36.2%
Selling, General & Admin $129.3M $130.1M
YoY Change 3.08% 2.8%
% of Gross Profit 43.37% 45.81%
Research & Development $20.73M $22.15M
YoY Change -11.63% 9.61%
% of Gross Profit 6.95% 7.8%
Depreciation & Amortization $26.69M $27.17M
YoY Change -7.51% -6.47%
% of Gross Profit 8.95% 9.56%
Operating Expenses $150.1M $152.3M
YoY Change 0.76% 3.74%
Operating Profit $144.9M $128.9M
YoY Change 9.35% 14.3%
Interest Expense $11.41M $11.22M
YoY Change -8.71% -174.81%
% of Operating Profit 7.87% 8.7%
Other Income/Expense, Net $10.13M $8.560M
YoY Change 44.18% 7.62%
Pretax Income $143.6M $126.2M
YoY Change 13.05% 19.39%
Income Tax $32.46M $26.77M
% Of Pretax Income 22.6% 21.21%
Net Earnings $111.2M $99.47M
YoY Change 14.86% 22.81%
Net Earnings / Revenue 13.91% 12.67%
Basic Earnings Per Share $2.91 $2.60
Diluted Earnings Per Share $2.89 $2.58
COMMON SHARES
Basic Shares Outstanding 38.30M shares 38.30M shares
Diluted Shares Outstanding 38.45M shares 38.50M shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $443.9M $382.6M
YoY Change 198.27% 141.0%
Cash & Equivalents $443.9M $382.6M
Short-Term Investments
Other Short-Term Assets $68.04M $77.04M
YoY Change 3.41% 13.81%
Inventory $582.6M $559.1M
Prepaid Expenses
Receivables $857.6M $817.1M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.952B $1.836B
YoY Change 26.34% 20.5%
LONG-TERM ASSETS
Property, Plant & Equipment $330.3M $327.0M
YoY Change -1.37% -32.54%
Goodwill $1.583B $1.571B
YoY Change 2.38% 0.97%
Intangibles $532.4M $545.4M
YoY Change -6.98% -7.54%
Long-Term Investments
YoY Change
Other Assets $51.69M $49.08M
YoY Change 29.04% -82.9%
Total Long-Term Assets $2.934B $2.912B
YoY Change 2.26% -0.18%
TOTAL ASSETS
Total Short-Term Assets $1.952B $1.836B
Total Long-Term Assets $2.934B $2.912B
Total Assets $4.886B $4.748B
YoY Change 10.69% 6.91%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $222.5M $224.8M
YoY Change 4.16% -3.78%
Accrued Expenses $194.4M $158.5M
YoY Change 3.14% 10.02%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $90.00M $90.00M
YoY Change
Total Short-Term Liabilities $986.7M $896.5M
YoY Change 27.25% 24.36%
LONG-TERM LIABILITIES
Long-Term Debt $959.3M $959.7M
YoY Change -8.7% -18.4%
Other Long-Term Liabilities $107.5M $99.93M
YoY Change 11.46% -65.3%
Total Long-Term Liabilities $1.067B $1.060B
YoY Change -7.0% -27.63%
TOTAL LIABILITIES
Total Short-Term Liabilities $986.7M $896.5M
Total Long-Term Liabilities $1.067B $1.060B
Total Liabilities $2.395B $2.290B
YoY Change 7.47% -0.57%
SHAREHOLDERS EQUITY
Retained Earnings $3.751B $3.648B
YoY Change 11.13% 10.64%
Common Stock $193.6M $184.8M
YoY Change 4.19% 2.63%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.251B $1.141B
YoY Change 11.42% 2.44%
Treasury Stock Shares
Shareholders Equity $2.490B $2.458B
YoY Change
Total Liabilities & Shareholders Equity $4.886B $4.748B
YoY Change 10.69% 6.91%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $111.2M $99.47M
YoY Change 14.86% 22.81%
Depreciation, Depletion And Amortization $26.69M $27.17M
YoY Change -7.51% -6.47%
Cash From Operating Activities $177.3M $111.3M
YoY Change 21.12% 0.35%
INVESTING ACTIVITIES
Capital Expenditures $14.58M $11.06M
YoY Change 55.6% -7.82%
Acquisitions
YoY Change
Other Investing Activities $1.071M -$33.66M
YoY Change -12000.0% -13618.88%
Cash From Investing Activities -$13.51M -$44.73M
YoY Change 44.03% 280.52%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -115.3M -20.56M
YoY Change -18.02% -71.73%
NET CHANGE
Cash From Operating Activities 177.3M 111.3M
Cash From Investing Activities -13.51M -44.73M
Cash From Financing Activities -115.3M -20.56M
Net Change In Cash 48.51M 46.05M
YoY Change -1448.65% 74.02%
FREE CASH FLOW
Cash From Operating Activities $177.3M $111.3M
Capital Expenditures $14.58M $11.06M
Free Cash Flow $162.7M $100.3M
YoY Change 18.76% 1.34%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
47000 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
100000 shares
CY2024Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
3200000000 usd
CY2024Q2 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.88
us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Explanation
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionExplanation
36 months
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
784791000 usd
CY2024Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
71000000 usd
cw Non Cash Restructuring Charges
NonCashRestructuringCharges
1394000 usd
cw Non Cash Restructuring Charges
NonCashRestructuringCharges
0 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
33756000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
CY2024Q2 us-gaap Billed Contract Receivables
BilledContractReceivables
474989000 usd
CY2024Q2 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
347622000 usd
CY2024Q2 cw Contract Receivable Progress Payment Offset
ContractReceivableProgressPaymentOffset
0 usd
CY2024Q2 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
347622000 usd
CY2024Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
5476000 usd
CY2024Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
817135000 usd
CY2024Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
261010000 usd
CY2024Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
120540000 usd
CY2024Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
135776000 usd
CY2024Q2 cw Inventory For Long Term Contracts Or Programs Net Of Reserves
InventoryForLongTermContractsOrProgramsNetOfReserves
42553000 usd
CY2024Q2 cw Inventories Net Of Reserves
InventoriesNetOfReserves
559879000 usd
CY2024Q2 us-gaap Progress Payments Netted Against Inventory For Long Term Contracts Or Programs
ProgressPaymentsNettedAgainstInventoryForLongTermContractsOrPrograms
737000 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
559142000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
1558826000 usd
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
19971000 usd
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-7793000 usd
CY2024Q2 us-gaap Goodwill
Goodwill
1571004000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1191229000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
645781000 usd
CY2024Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
545448000 usd
us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
18000000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
29000000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
33000000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
57000000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
55000000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
54000000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
51000000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
45000000 usd
CY2024Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1047500000 usd
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1047500000 usd
CY2024Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1434000 usd
CY2024Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1434000 usd
CY2023Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1541000 usd
CY2024Q2 us-gaap Deferred Gain Loss On Discontinuation Of Interest Rate Fair Value Hedge
DeferredGainLossOnDiscontinuationOfInterestRateFairValueHedge
-3589000 usd
CY2024Q2 us-gaap Deferred Gain Loss On Discontinuation Of Interest Rate Fair Value Hedge
DeferredGainLossOnDiscontinuationOfInterestRateFairValueHedge
-3589000 usd
CY2023Q4 us-gaap Deferred Gain Loss On Discontinuation Of Interest Rate Fair Value Hedge
DeferredGainLossOnDiscontinuationOfInterestRateFairValueHedge
-4403000 usd
CY2024Q2 us-gaap Long Term Debt
LongTermDebt
1049655000 usd
CY2024Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
961685000 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
1050362000 usd
CY2023Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
977597000 usd
cw Defined Contribution Plan Employer Contribution Percentage Maximum
DefinedContributionPlanEmployerContributionPercentageMaximum
0.07
CY2024Q2 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
6700000 usd
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
14300000 usd
CY2023Q2 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
6100000 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38302000 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38329000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38273000 shares
CY2024Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
199000 shares
CY2023Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
226000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
187000 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
38501000 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
38555000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
38460000 shares
CY2024Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
39000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
49000 shares
CY2023Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
20000 shares
CY2024Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
784791000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
704396000 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1497958000 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
128897000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
112775000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
228858000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
228858000 usd
CY2024Q2 us-gaap Interest Expense
InterestExpense
11216000 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
14992000 usd
us-gaap Interest Expense
InterestExpense
21786000 usd
CY2024Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8560000 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
7954000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
18168000 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
126241000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
105737000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
225240000 usd
CY2024Q2 us-gaap Assets
Assets
4748194000 usd
CY2023Q4 us-gaap Assets
Assets
4620969000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-258916000 usd
CY2023 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
45737000 usd
CY2023 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
44000 usd
CY2023 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
45693000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-213223000 usd
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-20660000 usd
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-395000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-20265000 usd
CY2024Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-233488000 usd
us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
4000000 usd
CY2023Q4 us-gaap Restructuring Reserve
RestructuringReserve
0 usd
us-gaap Restructuring Charges
RestructuringCharges
2918000 usd
us-gaap Payments For Restructuring
PaymentsForRestructuring
1469000 usd
us-gaap Inventory Write Down
InventoryWriteDown
1394000 usd
us-gaap Severance Costs1
SeveranceCosts1
2918000 usd
us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
4312000 usd
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0000026324-24-000037-index-headers.html Edgar Link pending
0000026324-24-000037-index.html Edgar Link pending
0000026324-24-000037.txt Edgar Link pending
0000026324-24-000037-xbrl.zip Edgar Link pending
cw-20240630.htm Edgar Link pending
cw-20240630.xsd Edgar Link pending
exhibit31120240630.htm Edgar Link pending
exhibit31220240630.htm Edgar Link pending
exhibit3220240630.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
cw-20240630_cal.xml Edgar Link unprocessable
cw-20240630_def.xml Edgar Link unprocessable
cw-20240630_lab.xml Edgar Link unprocessable
cw-20240630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
cw-20240630_htm.xml Edgar Link completed
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending