|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$29.74M
-0.35%
YoY
|
-$29.85M
25.42%
YoY
|
-$23.80M
-59.88%
YoY
|
-$59.31M
-56.93%
YoY
|
-$137.7M
348.88%
YoY
|
| Depreciation, Depletion And Amortization |
$6.323M
-36.64%
YoY
|
$9.979M
-34.18%
YoY
|
$15.16M
69.05%
YoY
|
$8.968M
-18.66%
YoY
|
$11.03M
61.02%
YoY
|
| Cash From Operating Activities |
-$14.12M
-33.58%
YoY
|
-$21.26M
38.18%
YoY
|
-$15.39M
189.48%
YoY
|
-$5.315M
-82.02%
YoY
|
-$29.56M
-43.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$549.0K
-85.74%
YoY
|
$3.851M
4.33%
YoY
|
$3.691M
1292.83%
YoY
|
$265.0K
-105.39%
YoY
|
-$4.918M
-82.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$137.0K
149.09%
YoY
|
$55.00K
-70.27%
YoY
|
$185.0K
N/A
|
$0.00
-100.0%
YoY
|
-$606.0K
-167.56%
YoY
|
| Cash From Investing Activities |
-$412.0K
-89.15%
YoY
|
-$3.796M
8.27%
YoY
|
-$3.506M
-987.59%
YoY
|
$395.0K
-103.35%
YoY
|
-$11.79M
-38.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$64.00K
-100.78%
YoY
|
$8.257M
-84.65%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$50.00K
-65.52%
YoY
|
-$145.0K
-42.23%
YoY
|
-$251.0K
-100.48%
YoY
|
$52.39M
551.69%
YoY
|
$8.039M
-85.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.12M
-33.58%
YoY
|
-$21.26M
38.18%
YoY
|
-$15.39M
189.48%
YoY
|
-$5.315M
-82.02%
YoY
|
-$29.56M
-43.19%
YoY
|
| Cash From Investing Activities |
-$412.0K
-89.15%
YoY
|
-$3.796M
8.27%
YoY
|
-$3.506M
-987.59%
YoY
|
$395.0K
-103.35%
YoY
|
-$11.79M
-38.46%
YoY
|
| Cash From Financing Activities |
-$50.00K
-65.52%
YoY
|
-$145.0K
-42.23%
YoY
|
-$251.0K
-100.48%
YoY
|
$52.39M
551.69%
YoY
|
$8.039M
-85.5%
YoY
|
| Net Change In Cash |
-$14.58M
-42.14%
YoY
|
-$25.20M
31.65%
YoY
|
-$19.14M
-140.33%
YoY
|
$47.47M
-242.51%
YoY
|
-$33.31M
111.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.12M
-33.58%
YoY
|
-$21.26M
38.18%
YoY
|
-$15.39M
189.48%
YoY
|
-$5.315M
-82.02%
YoY
|
-$29.56M
-43.19%
YoY
|
| Capital Expenditures |
$549.0K
-85.74%
YoY
|
$3.851M
4.33%
YoY
|
$3.691M
1292.83%
YoY
|
$265.0K
-105.39%
YoY
|
-$4.918M
-82.6%
YoY
|
| Free Cash Flow |
-$14.67M
-41.58%
YoY
|
-$25.11M
31.63%
YoY
|
-$19.08M
241.88%
YoY
|
-$5.580M
-77.35%
YoY
|
-$24.64M
3.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.11M
111.08%
YoY
|
-$11.42M
239.16%
YoY
|
-$5.818M
0.54%
YoY
|
-$6.288M
-43.13%
YoY
|
-$6.212M
-35.52%
YoY
|
-$3.368M
-60.77%
YoY
|
-$5.787M
-61.78%
YoY
|
-$11.06M
-488.78%
YoY
|
-$9.634M
230.84%
YoY
|
-$8.585M
-75.63%
YoY
|
-$15.14M
99.57%
YoY
|
$2.844M
-136.14%
YoY
|
-$2.912M
-66.24%
YoY
|
-$35.23M
-70.21%
YoY
|
-$7.588M
731.11%
YoY
|
-$7.870M
32.87%
YoY
|
-$8.626M
-32.47%
YoY
|
-$118.2M
703.32%
YoY
|
-$913.0K
-86.04%
YoY
|
| Depreciation, Depletion And Amortization |
$1.678M
-31.48%
YoY
|
$1.673M
-32.38%
YoY
|
$1.689M
-33.06%
YoY
|
$512.0K
-79.43%
YoY
|
$2.449M
-1.76%
YoY
|
$2.474M
-32.22%
YoY
|
$2.523M
-32.54%
YoY
|
$2.489M
-37.42%
YoY
|
$2.493M
-34.26%
YoY
|
$3.650M
13.85%
YoY
|
$3.740M
105.27%
YoY
|
$3.977M
113.59%
YoY
|
$3.792M
82.48%
YoY
|
$3.206M
14.62%
YoY
|
$1.822M
-34.03%
YoY
|
$1.862M
-36.58%
YoY
|
$2.078M
-22.11%
YoY
|
$2.797M
-7.69%
YoY
|
$2.762M
-1.36%
YoY
|
| Cash From Operating Activities |
-$2.779M
0.4%
YoY
|
-$1.875M
4.63%
YoY
|
-$5.460M
-28.03%
YoY
|
-$4.018M
-14.58%
YoY
|
-$2.768M
-61.44%
YoY
|
-$1.792M
-29.34%
YoY
|
-$7.586M
-3.24%
YoY
|
-$4.704M
-542.11%
YoY
|
-$7.179M
18.21%
YoY
|
-$2.536M
-6.63%
YoY
|
-$7.840M
-565.28%
YoY
|
$1.064M
169.37%
YoY
|
-$6.073M
29.79%
YoY
|
-$2.716M
-56.44%
YoY
|
$1.685M
-123.54%
YoY
|
$395.0K
-104.69%
YoY
|
-$4.679M
-46.26%
YoY
|
-$6.235M
23.71%
YoY
|
-$7.157M
-66.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.00K
-95.97%
YoY
|
-$101.0K
-145.91%
YoY
|
-$2.000K
-100.63%
YoY
|
$131.0K
-89.57%
YoY
|
$521.0K
-74.71%
YoY
|
$220.0K
-67.21%
YoY
|
$315.0K
-88.87%
YoY
|
$1.256M
571.66%
YoY
|
$2.060M
N/A
|
$671.0K
-559.59%
YoY
|
$2.830M
-3728.21%
YoY
|
$187.0K
-401.61%
YoY
|
N/A
|
-$146.0K
-82.41%
YoY
|
-$78.00K
-90.49%
YoY
|
-$62.00K
-95.99%
YoY
|
-$271.0K
-84.24%
YoY
|
-$830.0K
-85.98%
YoY
|
-$820.0K
-93.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.000K
-85.71%
YoY
|
$15.00K
-31.82%
YoY
|
$9.000K
80.0%
YoY
|
$85.00K
8400.0%
YoY
|
$28.00K
3.7%
YoY
|
$22.00K
-66.15%
YoY
|
$5.000K
-93.75%
YoY
|
$1.000K
-98.68%
YoY
|
$27.00K
-32.5%
YoY
|
$65.00K
-78.76%
YoY
|
$80.00K
-77.4%
YoY
|
$76.00K
N/A
|
$40.00K
N/A
|
$306.0K
133.59%
YoY
|
$354.0K
197.48%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$131.0K
-107.89%
YoY
|
$119.0K
-89.08%
YoY
|
| Cash From Investing Activities |
-$17.00K
-96.55%
YoY
|
$116.0K
-158.59%
YoY
|
$11.00K
-103.55%
YoY
|
-$46.00K
-96.33%
YoY
|
-$493.0K
-75.75%
YoY
|
-$198.0K
-67.33%
YoY
|
-$310.0K
-88.73%
YoY
|
-$1.255M
1030.63%
YoY
|
-$2.033M
4982.5%
YoY
|
-$606.0K
-234.07%
YoY
|
-$2.750M
-1096.38%
YoY
|
-$111.0K
79.03%
YoY
|
-$40.00K
-85.24%
YoY
|
$452.0K
-164.66%
YoY
|
$276.0K
-139.37%
YoY
|
-$62.00K
-95.3%
YoY
|
-$271.0K
-97.01%
YoY
|
-$699.0K
-90.78%
YoY
|
-$701.0K
-93.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.918M
1818.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$41.00K
N/A
|
-$16.00K
33.33%
YoY
|
-$9.000K
-40.0%
YoY
|
-$25.00K
25.0%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00K
-76.47%
YoY
|
-$15.00K
-87.5%
YoY
|
-$20.00K
233.33%
YoY
|
-$98.00K
42.03%
YoY
|
-$51.00K
-100.1%
YoY
|
-$120.0K
-54.72%
YoY
|
-$6.000K
-53.85%
YoY
|
-$69.00K
46.81%
YoY
|
$52.71M
883.65%
YoY
|
-$265.0K
-114.47%
YoY
|
-$13.00K
-100.72%
YoY
|
-$47.00K
-393.75%
YoY
|
$5.359M
-1240.21%
YoY
|
$1.831M
-241.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.779M
0.4%
YoY
|
-$1.875M
4.63%
YoY
|
-$5.460M
-28.03%
YoY
|
-$4.018M
-14.58%
YoY
|
-$2.768M
-61.44%
YoY
|
-$1.792M
-29.34%
YoY
|
-$7.586M
-3.24%
YoY
|
-$4.704M
-542.11%
YoY
|
-$7.179M
18.21%
YoY
|
-$2.536M
-6.63%
YoY
|
-$7.840M
-565.28%
YoY
|
$1.064M
169.37%
YoY
|
-$6.073M
29.79%
YoY
|
-$2.716M
-56.44%
YoY
|
$1.685M
-123.54%
YoY
|
$395.0K
-104.69%
YoY
|
-$4.679M
-46.26%
YoY
|
-$6.235M
23.71%
YoY
|
-$7.157M
-66.82%
YoY
|
| Cash From Investing Activities |
-$17.00K
-96.55%
YoY
|
$116.0K
-158.59%
YoY
|
$11.00K
-103.55%
YoY
|
-$46.00K
-96.33%
YoY
|
-$493.0K
-75.75%
YoY
|
-$198.0K
-67.33%
YoY
|
-$310.0K
-88.73%
YoY
|
-$1.255M
1030.63%
YoY
|
-$2.033M
4982.5%
YoY
|
-$606.0K
-234.07%
YoY
|
-$2.750M
-1096.38%
YoY
|
-$111.0K
79.03%
YoY
|
-$40.00K
-85.24%
YoY
|
$452.0K
-164.66%
YoY
|
$276.0K
-139.37%
YoY
|
-$62.00K
-95.3%
YoY
|
-$271.0K
-97.01%
YoY
|
-$699.0K
-90.78%
YoY
|
-$701.0K
-93.66%
YoY
|
| Cash From Financing Activities |
-$41.00K
N/A
|
-$16.00K
33.33%
YoY
|
-$9.000K
-40.0%
YoY
|
-$25.00K
25.0%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00K
-76.47%
YoY
|
-$15.00K
-87.5%
YoY
|
-$20.00K
233.33%
YoY
|
-$98.00K
42.03%
YoY
|
-$51.00K
-100.1%
YoY
|
-$120.0K
-54.72%
YoY
|
-$6.000K
-53.85%
YoY
|
-$69.00K
46.81%
YoY
|
$52.71M
883.65%
YoY
|
-$265.0K
-114.47%
YoY
|
-$13.00K
-100.72%
YoY
|
-$47.00K
-393.75%
YoY
|
$5.359M
-1240.21%
YoY
|
$1.831M
-241.94%
YoY
|
| Net Change In Cash |
-$2.837M
-13.0%
YoY
|
-$1.775M
-11.34%
YoY
|
-$5.458M
-31.01%
YoY
|
-$4.089M
-31.61%
YoY
|
-$3.261M
-64.97%
YoY
|
-$2.002M
-37.3%
YoY
|
-$7.911M
-26.13%
YoY
|
-$5.979M
-731.36%
YoY
|
-$9.310M
50.6%
YoY
|
-$3.193M
-106.33%
YoY
|
-$10.71M
-731.49%
YoY
|
$947.0K
195.94%
YoY
|
-$6.182M
23.71%
YoY
|
$50.45M
-3303.17%
YoY
|
$1.696M
-128.14%
YoY
|
$320.0K
-104.03%
YoY
|
-$4.997M
-71.86%
YoY
|
-$1.575M
-87.97%
YoY
|
-$6.027M
-82.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.779M
0.4%
YoY
|
-$1.875M
4.63%
YoY
|
-$5.460M
-28.03%
YoY
|
-$4.018M
-14.58%
YoY
|
-$2.768M
-61.44%
YoY
|
-$1.792M
-29.34%
YoY
|
-$7.586M
-3.24%
YoY
|
-$4.704M
-542.11%
YoY
|
-$7.179M
18.21%
YoY
|
-$2.536M
-6.63%
YoY
|
-$7.840M
-565.28%
YoY
|
$1.064M
169.37%
YoY
|
-$6.073M
29.79%
YoY
|
-$2.716M
-56.44%
YoY
|
$1.685M
-123.54%
YoY
|
$395.0K
-104.69%
YoY
|
-$4.679M
-46.26%
YoY
|
-$6.235M
23.71%
YoY
|
-$7.157M
-66.82%
YoY
|
| Capital Expenditures |
$21.00K
-95.97%
YoY
|
-$101.0K
-145.91%
YoY
|
-$2.000K
-100.63%
YoY
|
$131.0K
-89.57%
YoY
|
$521.0K
-74.71%
YoY
|
$220.0K
-67.21%
YoY
|
$315.0K
-88.87%
YoY
|
$1.256M
571.66%
YoY
|
$2.060M
N/A
|
$671.0K
-559.59%
YoY
|
$2.830M
-3728.21%
YoY
|
$187.0K
-401.61%
YoY
|
N/A
|
-$146.0K
-82.41%
YoY
|
-$78.00K
-90.49%
YoY
|
-$62.00K
-95.99%
YoY
|
-$271.0K
-84.24%
YoY
|
-$830.0K
-85.98%
YoY
|
-$820.0K
-93.25%
YoY
|
| Free Cash Flow |
-$2.800M
-14.87%
YoY
|
-$1.774M
-11.83%
YoY
|
-$5.458M
-30.92%
YoY
|
-$4.149M
-30.39%
YoY
|
-$3.289M
-64.4%
YoY
|
-$2.012M
-37.26%
YoY
|
-$7.901M
-25.95%
YoY
|
-$5.960M
-779.59%
YoY
|
-$9.239M
N/A
|
-$3.207M
24.79%
YoY
|
-$10.67M
-705.22%
YoY
|
$877.0K
91.9%
YoY
|
N/A
|
-$2.570M
-52.45%
YoY
|
$1.763M
-127.82%
YoY
|
$457.0K
-106.64%
YoY
|
-$4.408M
-36.9%
YoY
|
-$5.405M
-714.2%
YoY
|
-$6.337M
-32.73%
YoY
|
Loading...