|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Change in fair value of financial instruments | |||||
| Gain on initial investment in unconsolidated entity | |||||
| Convertible debenture and other accrued interest | |||||
| (Gain)/loss on foreign currency transaction | |||||
| Changes in right-of-use assets | |||||
| Allowance for credit losses | |||||
| Share-based compensation | |||||
| Inventory provision | |||||
| Asset impairment | |||||
| Other non-cash items | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Inventories, net | |||||
| Prepaid expenses and other current assets | |||||
| Operating lease obligations | |||||
| Accounts payable, accrued and other liabilities | |||||
| License and media rights payable | |||||
| Income tax and other receivable | |||||
| Cultivation liabilities | |||||
| Other operating assets and liabilities, net | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment and intangible assets | |||||
| Proceeds from sale of assets | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Other financing activities | |||||
| Net cash used in financing activities | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents —beginning of year | |||||
| Cash and cash equivalents —end of year | |||||
| Non-cash activities: | |||||
| Non-cash purchase of license and media rights assets | |||||
| Non-cash share issuance for license and media rights agreement | |||||
| Non-cash issuance of note receivable | |||||
| Non-cash purchases of property and equipment and intangibles | |||||
Loading...