2012 Q2 Form 10-Q Financial Statement
#000114420412027639 Filed on May 10, 2012
Income Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q4 |
---|---|---|---|
Revenue | $16.23M | $16.73M | $13.61M |
YoY Change | 9.37% | 20.29% | 17.02% |
Cost Of Revenue | $10.82M | $10.78M | $9.090M |
YoY Change | 12.94% | 24.55% | 6.82% |
Gross Profit | $5.410M | $5.948M | $4.520M |
YoY Change | 2.85% | 13.28% | 44.87% |
Gross Profit Margin | 33.33% | 35.55% | 33.21% |
Selling, General & Admin | $3.450M | $3.510M | $3.650M |
YoY Change | 8.49% | -7.39% | 58.01% |
% of Gross Profit | 63.77% | 59.01% | 80.75% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $3.450M | $3.520M | $3.650M |
YoY Change | 8.15% | -7.12% | 58.01% |
Operating Profit | $1.960M | $2.433M | $870.0K |
YoY Change | -5.31% | 66.86% | 7.41% |
Interest Expense | $70.00K | $383.6K | $40.00K |
YoY Change | 16.67% | 9.49% | -20.0% |
% of Operating Profit | 3.57% | 15.77% | 4.6% |
Other Income/Expense, Net | $40.00K | -$132.00 | $70.00K |
YoY Change | -50.0% | -100.02% | 250.0% |
Pretax Income | $2.080M | $2.430M | $980.0K |
YoY Change | -5.88% | 17.96% | 11.36% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | 0.0% | 0.0% |
Net Earnings | $1.960M | $2.343M | $900.0K |
YoY Change | 1.55% | 17.54% | -2.17% |
Net Earnings / Revenue | 12.08% | 14.0% | 6.61% |
Basic Earnings Per Share | $0.16 | ||
Diluted Earnings Per Share | $134.3K | $0.16 | $61.64K |
COMMON SHARES | |||
Basic Shares Outstanding | 14.58M shares | 14.57M shares | |
Diluted Shares Outstanding | 14.60M shares |
Balance Sheet
Concept | 2012 Q2 | 2012 Q1 | 2011 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $39.20M | $33.50M | $46.10M |
YoY Change | -22.83% | -30.35% | 0.0% |
Cash & Equivalents | $30.63M | $25.00M | $37.62M |
Short-Term Investments | $8.500M | $8.500M | $8.500M |
Other Short-Term Assets | $1.300M | $8.700M | $9.400M |
YoY Change | -62.86% | 357.89% | 308.7% |
Inventory | $1.500M | $1.601M | $1.452M |
Prepaid Expenses | |||
Receivables | $11.90M | $15.10M | $8.537M |
Other Receivables | $1.800M | $1.800M | $1.900M |
Total Short-Term Assets | $55.60M | $60.83M | $67.33M |
YoY Change | -17.99% | -7.28% | 5.7% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $62.40M | $63.41M | $64.19M |
YoY Change | 12.23% | 14.87% | 14.21% |
Goodwill | $3.588M | $3.588M | |
YoY Change | |||
Intangibles | $1.724M | $1.502M | |
YoY Change | |||
Long-Term Investments | $6.300M | $6.563M | $6.635M |
YoY Change | -8.7% | -13.65% | -14.94% |
Other Assets | $6.700M | $2.737M | $2.855M |
YoY Change | 1.52% | -58.52% | -56.74% |
Total Long-Term Assets | $90.60M | $92.39M | $93.53M |
YoY Change | 5.35% | 6.32% | 5.68% |
TOTAL ASSETS | |||
Total Short-Term Assets | $55.60M | $60.83M | $67.33M |
Total Long-Term Assets | $90.60M | $92.39M | $93.53M |
Total Assets | $146.2M | $153.2M | $160.9M |
YoY Change | -4.94% | 0.47% | 5.69% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.100M | $4.300M | $4.600M |
YoY Change | -4.65% | 10.26% | 6.98% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.600M | $9.059M | $17.53M |
YoY Change | 6.67% | 547.1% | 1152.22% |
Total Short-Term Liabilities | $6.800M | $14.50M | $23.30M |
YoY Change | -1.45% | 123.14% | 237.75% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $6.000M | $6.452M | $6.853M |
YoY Change | -62.73% | -60.9% | -59.45% |
Other Long-Term Liabilities | $400.0K | $414.8K | $420.4K |
YoY Change | 0.0% | 3.7% | 5.11% |
Total Long-Term Liabilities | $6.400M | $6.867M | $7.273M |
YoY Change | -61.21% | -59.37% | -57.96% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.800M | $14.50M | $23.30M |
Total Long-Term Liabilities | $6.400M | $6.867M | $7.273M |
Total Liabilities | $15.10M | $21.37M | $30.58M |
YoY Change | -40.55% | -14.86% | 18.52% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $39.28M | $38.03M | |
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $131.2M | $130.2M | $128.7M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $146.2M | $153.2M | $160.9M |
YoY Change | -4.94% | 0.47% | 5.69% |
Cashflow Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.960M | $2.343M | $900.0K |
YoY Change | 1.55% | 17.54% | -2.17% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | $7.160M | -$1.924M | -$6.080M |
YoY Change | 40.12% | -169.38% | -932.88% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$670.0K | $1.103M | -$3.810M |
YoY Change | -63.98% | 112.43% | 2141.18% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $8.140M | $300.0K | -$7.050M |
YoY Change | 730.61% | -74.58% | -549.04% |
Cash From Investing Activities | $7.470M | -$710.6K | -$10.87M |
YoY Change | -948.86% | -208.18% | -876.43% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $1.094M | ||
YoY Change | 0.34% | ||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $8.897M | ||
YoY Change | 2275.49% | ||
Cash From Financing Activities | -9.000M | -9.994M | 5.530M |
YoY Change | 512.24% | 580.69% | -473.65% |
NET CHANGE | |||
Cash From Operating Activities | 7.160M | -1.924M | -6.080M |
Cash From Investing Activities | 7.470M | -710.6K | -10.87M |
Cash From Financing Activities | -9.000M | -9.994M | 5.530M |
Net Change In Cash | 5.630M | -12.63M | -11.42M |
YoY Change | 103.99% | -743.53% | -1856.92% |
FREE CASH FLOW | |||
Cash From Operating Activities | $7.160M | -$1.924M | -$6.080M |
Capital Expenditures | -$670.0K | $1.103M | -$3.810M |
Free Cash Flow | $7.830M | -$3.028M | -$2.270M |
YoY Change | 12.34% | -234.3% | -352.22% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
14579496 | shares |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
48092662 | |
CY2012Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2737496 | |
CY2012Q1 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
237944 | |
CY2012Q1 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
10305417 | |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
14504304 | |
CY2012Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
6452030 | |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
39279090 | |
CY2012Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1248280 | |
CY2012Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
7500000 | |
CY2012Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
15097371 | |
CY2012Q1 | us-gaap |
Assets
Assets
|
153221334 | |
CY2012Q1 | us-gaap |
Inventory Net
InventoryNet
|
1601405 | |
CY2012Q1 | us-gaap |
Minority Interest
MinorityInterest
|
1646895 | |
CY2012Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000 | shares |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
60826854 | |
CY2012Q1 | us-gaap |
Goodwill
Goodwill
|
3587754 | |
CY2012Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
414807 | |
CY2012Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
22094 | shares |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
24995481 | |
CY2012Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
82163254 | |
CY2012Q1 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
8537598 | |
CY2012Q1 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
3829767 | |
CY2012Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
6562761 | |
CY2012Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
1156866 | |
CY2012Q1 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
1846719 | |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
153221334 | |
CY2012Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
22094 | shares |
CY2012Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
13256 | |
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
130203298 | |
CY2012Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.60 | |
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
63408844 | |
CY2012Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
9059430 | |
CY2012Q1 | us-gaap |
Liabilities
Liabilities
|
21371141 | |
CY2012Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
131850193 | |
CY2012Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1724497 | |
CY2012Q1 | cwco |
Accounts Payable And Other Current
AccountsPayableAndOtherCurrent
|
4288008 | |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
46130237 | |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2855471 | |
CY2011Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
141204 | |
CY2011Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
10758873 | |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
23304985 | |
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
6852660 | |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
38030943 | |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1880105 | |
CY2011Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
7500000 | |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8537232 | |
CY2011Q4 | us-gaap |
Assets
Assets
|
160859431 | |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
1451639 | |
CY2011Q4 | us-gaap |
Minority Interest
MinorityInterest
|
1556529 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000 | shares |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
67333127 | |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
3587754 | |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
420430 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
22427 | shares |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
37624179 | |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
81939211 | |
CY2011Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
8496372 | |
CY2011Q4 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
3861470 | |
CY2011Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
6634598 | |
CY2011Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
1156081 | |
CY2011Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
1843600 | |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
160859431 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
22427 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
13456 | |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
128724827 | |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.60 | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
64185110 | |
CY2011Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
17531134 | |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
30578075 | |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
130281356 | |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1501824 | |
CY2011Q4 | cwco |
Accounts Payable And Other Current
AccountsPayableAndOtherCurrent
|
4617770 | |
CY2011Q1 | us-gaap |
Gross Profit
GrossProfit
|
5250555 | |
CY2011Q1 | us-gaap |
Stock Issued1
StockIssued1
|
32498 | |
CY2011Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
69863 | |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
656799 | |
CY2011Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
347660 | |
CY2011Q1 | us-gaap |
Proceeds From Repurchase Of Redeemable Preferred Stock
ProceedsFromRepurchaseOfRedeemablePreferredStock
|
-3634 | |
CY2011Q1 | us-gaap |
Revenues
Revenues
|
13906620 | |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2773812 | |
CY2011Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.14 | |
CY2011Q1 | us-gaap |
Interest Expense
InterestExpense
|
350372 | |
CY2011Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
374547 | |
CY2011Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1993010 | |
CY2011Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
604648 | |
CY2011Q1 | us-gaap |
Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
|
550000 | |
CY2011Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
8656065 | |
CY2011Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.075 | |
CY2011Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1090005 | |
CY2011Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3792330 | |
CY2011Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
519357 | |
CY2011Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | |
CY2011Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1458225 | |
CY2011Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
366269 | |
CY2011Q1 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
63866 | |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1962425 | |
CY2011Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14556259 | shares |
CY2011Q1 | us-gaap |
Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
|
423525 | |
CY2011Q1 | us-gaap |
Interest Paid
InterestPaid
|
310838 | |
CY2011Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
543494 | |
CY2011Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14598637 | shares |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1468186 | |
CY2011Q1 | us-gaap |
Cost Of Services
CostOfServices
|
172825 | |
CY2011Q1 | us-gaap |
Profit Loss
ProfitLoss
|
2062873 | |
CY2011Q1 | cwco |
Dividends Declared And Not Paid
DividendsDeclaredAndNotPaid
|
1093179 | |
CY2011Q1 | cwco |
Payments For Proceeds From Equity Affiliates
PaymentsForProceedsFromEquityAffiliates
|
202631 | |
CY2011Q1 | cwco |
Retail Water Revenue
RetailWaterRevenue
|
6373515 | |
CY2011Q1 | cwco |
Bulk Water Revenue
BulkWaterRevenue
|
7166836 | |
CY2011Q1 | cwco |
Cost Of Retail Water
CostOfRetailWater
|
2880876 | |
CY2011Q1 | cwco |
Cost Of Bulk Water
CostOfBulkWater
|
5602364 | |
CY2012Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2012Q1 | dei |
Trading Symbol
TradingSymbol
|
CWCO | |
CY2012Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
CONSOLIDATED WATER CO LTD | |
CY2012Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2012Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2012Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | |
CY2012Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2012Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-03-31 | |
CY2012Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000928340 | |
CY2012Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2012Q1 | us-gaap |
Gross Profit
GrossProfit
|
5947849 | |
CY2012Q1 | us-gaap |
Stock Issued1
StockIssued1
|
92664 | |
CY2012Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
90366 | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-710550 | |
CY2012Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
215430 | |
CY2012Q1 | us-gaap |
Proceeds From Repurchase Of Redeemable Preferred Stock
ProceedsFromRepurchaseOfRedeemablePreferredStock
|
-2705 | |
CY2012Q1 | us-gaap |
Revenues
Revenues
|
16728727 | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1924375 | |
CY2012Q1 | us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div style="font: 10pt Times New Roman, Times, Serif"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b>2. Basis of presentation</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> The accompanying condensed consolidated financial statements include the accounts of the Company’s (i) wholly-owned subsidiaries, Aquilex, Inc., Cayman Water Company Limited (“Cayman Water”), Consolidated Water (Belize) Limited (“CW-Belize”), Ocean Conversion (Cayman) Limited (“OC-Cayman”), DesalCo Limited (“DesalCo”), Consolidated Water Cooperatief, U.A. (“CW-Coop”); (ii) majority-owned subsidiary Consolidated Water (Bahamas) Ltd. (“CW-Bahamas”); and (iii) affiliates Consolidated Water (Bermuda) Limited (“CW-Bermuda”) and N.S.C. Agua, S.A. de C.V. (“NSC”), which are consolidated for financial reporting purposes because the Company has a controlling financial interest in these companies. The Company’s investment in its other affiliate, Ocean Conversion (BVI) Ltd. (“OC-BVI”), is accounted for using the equity method of accounting. All significant intercompany balances and transactions have been eliminated in consolidation.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> The accompanying interim condensed consolidated financial statements are unaudited. These condensed consolidated financial statements reflect all adjustments (which are of a normal recurring nature) that, in the opinion of management, are necessary to fairly present the Company’s financial position, results of operations and cash flows as of and for the periods presented. The results of operations for these interim periods are not necessarily indicative of the operating results for future periods, including the fiscal year ending December 31, 2012.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> These condensed consolidated financial statements and notes are presented in accordance with the rules and regulations of the United States Securities and Exchange Commission (“SEC”) relating to interim financial statements and in conformity with accounting principles generally accepted in the United States of America (“US GAAP”). Certain information and note disclosures normally included in annual financial statements prepared in accordance with US GAAP have been condensed or omitted pursuant to SEC rules and regulations, although the Company believes that the disclosures made are adequate to make the information not misleading. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> Certain amounts presented in the financial statements for prior periods have been reclassified to conform to the current period’s presentation. These reclassifications had no effect on consolidated net income.</p> </div> | |
CY2012Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.16 | |
CY2012Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
300000 | |
CY2012Q1 | us-gaap |
Interest Expense
InterestExpense
|
383635 | |
CY2012Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
8897334 | |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2342666 | |
CY2012Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-132 | |
CY2012Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
10780878 | |
CY2012Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.075 | |
CY2012Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1103291 | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.16 | |
CY2012Q1 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="font: 10pt Times New Roman, Times, Serif"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> <b>1. Principal activity</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; color: #0070C0">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> Consolidated Water Co. Ltd., and its subsidiaries (collectively, the “Company”) use reverse osmosis technology to produce fresh water from seawater. The Company processes and supplies water to its customers in the Cayman Islands, Belize and the Bahamas. The Company sells water to a variety of customers, including public utilities, commercial and tourist properties, residential properties and government facilities. The base price of water supplied by the Company, and adjustments thereto, are determined by the terms of a license and supply contracts, which provide for adjustments based upon the movement in the price indices specified in the licenses and contracts, as well as monthly adjustments for changes in the cost of energy. The Company also provides engineering and design services for water plant construction and manages and operates water plants owned by others.</p> </div> | |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2433164 | |
CY2012Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
93381 | |
CY2012Q1 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
111135 | |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-12628698 | |
CY2012Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14569883 | shares |
CY2012Q1 | us-gaap |
Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
|
450341 | |
CY2012Q1 | us-gaap |
Interest Paid
InterestPaid
|
286922 | |
CY2012Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
56938 | |
CY2012Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1093734 | |
CY2012Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3514685 | |
CY2012Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14596480 | shares |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-9993773 | |
CY2012Q1 | us-gaap |
Cost Of Services
CostOfServices
|
82678 | |
CY2012Q1 | us-gaap |
Profit Loss
ProfitLoss
|
2433032 | |
CY2012Q1 | cwco |
Dividends Declared And Not Paid
DividendsDeclaredAndNotPaid
|
1095119 | |
CY2012Q1 | cwco |
Payments For Proceeds From Equity Affiliates
PaymentsForProceedsFromEquityAffiliates
|
242400 | |
CY2012Q1 | cwco |
Retail Water Revenue
RetailWaterRevenue
|
6566129 | |
CY2012Q1 | cwco |
Bulk Water Revenue
BulkWaterRevenue
|
10069217 | |
CY2012Q1 | cwco |
Cost Of Retail Water
CostOfRetailWater
|
3042747 | |
CY2012Q1 | cwco |
Cost Of Bulk Water
CostOfBulkWater
|
7655453 |