2015 Q3 Form 10-Q Financial Statement
#000114420415063905 Filed on November 09, 2015
Income Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
Revenue | $14.61M | $17.02M |
YoY Change | -14.17% | 10.25% |
Cost Of Revenue | $8.960M | $1.262M |
YoY Change | 610.01% | -87.64% |
Gross Profit | $5.546M | $15.76M |
YoY Change | -64.81% | 201.5% |
Gross Profit Margin | 37.96% | 92.59% |
Selling, General & Admin | $3.490M | $3.980M |
YoY Change | -12.31% | -7.66% |
% of Gross Profit | 62.92% | 25.26% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $3.490M | $3.990M |
YoY Change | -12.53% | -7.42% |
Operating Profit | $2.154M | $1.715M |
YoY Change | 25.56% | 86.85% |
Interest Expense | $66.57K | $70.52K |
YoY Change | -5.6% | -39.86% |
% of Operating Profit | 3.09% | 4.11% |
Other Income/Expense, Net | -$383.5K | -$101.3K |
YoY Change | 278.6% | -176.47% |
Pretax Income | $1.850M | $1.990M |
YoY Change | -7.04% | 89.52% |
Income Tax | $0.00 | |
% Of Pretax Income | 0.0% | |
Net Earnings | $1.780M | $1.880M |
YoY Change | -5.32% | 106.89% |
Net Earnings / Revenue | 12.18% | 11.05% |
Basic Earnings Per Share | $0.12 | $0.13 |
Diluted Earnings Per Share | $0.12 | $0.13 |
COMMON SHARES | ||
Basic Shares Outstanding | 14.75M shares | 14.70M shares |
Diluted Shares Outstanding | 14.80M shares | 14.76M shares |
Balance Sheet
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $46.40M | $38.60M |
YoY Change | 20.21% | -13.06% |
Cash & Equivalents | $40.77M | $33.58M |
Short-Term Investments | $5.600M | $5.000M |
Other Short-Term Assets | $2.400M | $3.300M |
YoY Change | -27.27% | 22.22% |
Inventory | $1.746M | $1.600M |
Prepaid Expenses | ||
Receivables | $9.915M | $12.20M |
Other Receivables | $1.800M | $1.700M |
Total Short-Term Assets | $63.80M | $57.40M |
YoY Change | 11.15% | -13.05% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $76.80M | $79.50M |
YoY Change | -3.4% | 33.35% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $4.700M | $6.000M |
YoY Change | -21.67% | -13.42% |
Other Assets | $7.300M | $7.100M |
YoY Change | 2.82% | 151.06% |
Total Long-Term Assets | $97.40M | $103.0M |
YoY Change | -5.44% | 4.31% |
TOTAL ASSETS | ||
Total Short-Term Assets | $63.80M | $57.40M |
Total Long-Term Assets | $97.40M | $103.0M |
Total Assets | $161.2M | $160.4M |
YoY Change | 0.5% | -2.64% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $4.900M | $5.500M |
YoY Change | -10.91% | -14.06% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $7.500M | $9.500M |
YoY Change | -21.05% | |
Long-Term Debt Due | $0.00 | |
YoY Change | -100.0% | |
Total Short-Term Liabilities | $13.63M | $16.10M |
YoY Change | -15.33% | -16.72% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Other Long-Term Liabilities | $224.8K | $200.0K |
YoY Change | 12.41% | -37.49% |
Total Long-Term Liabilities | $224.8K | $200.0K |
YoY Change | 12.41% | -95.25% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $13.63M | $16.10M |
Total Long-Term Liabilities | $224.8K | $200.0K |
Total Liabilities | $13.86M | $19.20M |
YoY Change | -27.83% | -18.44% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $144.3M | $141.2M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $161.2M | $160.4M |
YoY Change | 0.5% | -2.64% |
Cashflow Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.780M | $1.880M |
YoY Change | -5.32% | 106.89% |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | $3.620M | $740.0K |
YoY Change | 389.19% | -75.58% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$1.080M | -$630.0K |
YoY Change | 71.43% | -35.05% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $430.0K | $670.0K |
YoY Change | -35.82% | -114.76% |
Cash From Investing Activities | -$630.0K | $50.00K |
YoY Change | -1360.0% | -100.91% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -1.570M | -1.610M |
YoY Change | -2.48% | 17.52% |
NET CHANGE | ||
Cash From Operating Activities | 3.620M | 740.0K |
Cash From Investing Activities | -630.0K | 50.00K |
Cash From Financing Activities | -1.570M | -1.610M |
Net Change In Cash | 1.420M | -820.0K |
YoY Change | -273.17% | -78.7% |
FREE CASH FLOW | ||
Cash From Operating Activities | $3.620M | $740.0K |
Capital Expenditures | -$1.080M | -$630.0K |
Free Cash Flow | $4.700M | $1.370M |
YoY Change | 243.07% | -65.75% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1612860 | USD |
CY2014Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
1726310 | USD |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
9914534 | USD |
CY2014Q4 | us-gaap |
Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
|
5000000 | USD |
CY2015Q3 | us-gaap |
Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
|
5637538 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
35713689 | USD |
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
224827 | USD |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
13856311 | USD |
CY2014Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
9000000 | USD |
CY2015Q3 | us-gaap |
Inventory Net
InventoryNet
|
1745946 | USD |
CY2014Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
456083 | USD |
CY2015Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
433218 | USD |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
13631484 | USD |
CY2015Q3 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
1499384 | USD |
CY2014Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.075 | |
CY2015Q3 | us-gaap |
Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
|
225000 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.36 | ||
cwco |
Retail Water Revenue
RetailWaterRevenue
|
18116111 | USD | |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-383511 | USD |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-101297 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-530618 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-20804 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-29873 | USD |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2475 | USD |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-29873 | USD |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-2475 | USD |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1960028 | USD |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
75550 | USD |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1854312 | USD |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1773148 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
6473 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-45226 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
6473 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-45226 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
5680934 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
291745 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
5303443 | USD | |
cwco |
Payments Of Dividends Common And Preferred Stock
PaymentsOfDividendsCommonAndPreferredStock
|
3478332 | USD | |
cwco |
Payments Of Dividends Common And Preferred Stock
PaymentsOfDividendsCommonAndPreferredStock
|
3320994 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
585 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
244368 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
5301327 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD | |
us-gaap |
Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
|
500000 | USD | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14763914 | shares |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14749249 | shares |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
70515 | USD |
CY2015Q3 | us-gaap |
Interest Income Other
InterestIncomeOther
|
270830 | USD |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3984956 | USD |
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
5546391 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1151810 | USD | |
us-gaap |
Revenues
Revenues
|
50301498 | USD | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
11773744 | USD |
CY2015Q3 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
7500000 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
40766125 | USD |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
1738382 | USD |
CY2014Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
1900016 | USD |
CY2015Q3 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
4478029 | USD |
CY2014Q4 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
4240977 | USD |
CY2015Q3 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
4240725 | USD |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
3499037 | USD |
CY2015Q3 | us-gaap |
Land Available For Development
LandAvailableForDevelopment
|
20558424 | USD |
CY2014Q4 | us-gaap |
Land Available For Development
LandAvailableForDevelopment
|
20558424 | USD |
CY2014Q4 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
1090489 | USD |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.12 | |
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.13 | |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
CY2015Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.075 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14700939 | shares |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14802322 | shares |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3392615 | USD |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1715359 | USD |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2153776 | USD |
CY2014Q3 | us-gaap |
Interest Income Other
InterestIncomeOther
|
334499 | USD |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
66566 | USD |
CY2014Q3 | cwco |
Profit Loss From Subsidiaries
ProfitLossFromSubsidiaries
|
30375 | USD |
CY2015Q3 | cwco |
Profit Loss From Subsidiaries
ProfitLossFromSubsidiaries
|
28350 | USD |
CY2014Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
81480 | USD |
CY2015Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
73294 | USD |
CY2014Q3 | us-gaap |
Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
|
0 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.40 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.36 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.40 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.225 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.225 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14695446 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14734799 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14764127 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14787904 | shares | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13108750 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10756426 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4932036 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6712832 | USD | |
us-gaap |
Interest Income Other
InterestIncomeOther
|
874203 | USD | |
us-gaap |
Interest Income Other
InterestIncomeOther
|
762613 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
413783 | USD | |
cwco |
Profit Loss From Subsidiaries
ProfitLossFromSubsidiaries
|
76950 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
221809 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
211117 | USD | |
cwco |
Retail Water Revenue
RetailWaterRevenue
|
18548841 | USD | |
cwco |
Bulk Water Revenue
BulkWaterRevenue
|
29831653 | USD | |
cwco |
Bulk Water Revenue
BulkWaterRevenue
|
24489509 | USD | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1921004 | USD | |
us-gaap |
Revenues
Revenues
|
43757430 | USD | |
cwco |
Cost Of Retail Water
CostOfRetailWater
|
8996615 | USD | |
cwco |
Cost Of Retail Water
CostOfRetailWater
|
8400744 | USD | |
cwco |
Cost Of Bulk Water
CostOfBulkWater
|
21120498 | USD | |
cwco |
Cost Of Bulk Water
CostOfBulkWater
|
16727592 | USD | |
us-gaap |
Cost Of Services
CostOfServices
|
2143599 | USD | |
us-gaap |
Cost Of Services
CostOfServices
|
1159836 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
32260712 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
26288172 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
18040786 | USD | |
us-gaap |
Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
|
0 | USD | |
us-gaap |
Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
|
810000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
5881896 | USD | |
us-gaap |
Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
|
1500000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
707595 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-4762958 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-38113 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-4390 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-44187 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5052436 | USD | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
33626516 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
33582329 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
14138044 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
11703961 | USD | |
cwco |
Transfers From Inventory To Property Plant And Equipment And Construction In Progress
TransfersFromInventoryToPropertyPlantAndEquipmentAndConstructionInProgress
|
113691 | USD | |
cwco |
Transfers From Inventory To Property Plant And Equipment And Construction In Progress
TransfersFromInventoryToPropertyPlantAndEquipmentAndConstructionInProgress
|
114733 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
154692 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
113244 | USD | |
cwco |
Transfers From Construction In Progress To Property Plant And Equipment
TransfersFromConstructionInProgressToPropertyPlantAndEquipment
|
1606314 | USD | |
cwco |
Transfers From Construction In Progress To Property Plant And Equipment
TransfersFromConstructionInProgressToPropertyPlantAndEquipment
|
329265 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
10000000 | USD | |
us-gaap |
Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
|
5637538 | USD | |
us-gaap |
Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
|
5000000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2498275 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2776205 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
10160 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
11400 | USD | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
0 | USD | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
969600 | USD | |
us-gaap |
Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
|
1284191 | USD | |
us-gaap |
Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
|
1276718 | USD | |
us-gaap |
Proceeds From Sale Of Trading Securities Heldforinvestment
ProceedsFromSaleOfTradingSecuritiesHeldforinvestment
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Trading Securities Heldforinvestment
ProceedsFromSaleOfTradingSecuritiesHeldforinvestment
|
8597490 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
42715 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
498929 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1884177 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-14851713 | USD | |
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
183372 | USD | |
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
0 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
|
5000000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
|
0 | USD | |
us-gaap |
Payments To Acquire Land Held For Use
PaymentsToAcquireLandHeldForUse
|
0 | USD | |
us-gaap |
Payments To Acquire Land Held For Use
PaymentsToAcquireLandHeldForUse
|
7381787 | USD | |
us-gaap |
Dividends
Dividends
|
1109248 | USD | |
us-gaap |
Dividends
Dividends
|
1105510 | USD | |
CY2015Q3 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
433218 | USD |
CY2015Q3 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
6070756 | USD |
CY2014Q4 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
456083 | USD |
CY2014Q4 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
5456083 | USD |
us-gaap |
Investments In And Advances To Affiliates At Fair Value Gross Additions
InvestmentsInAndAdvancesToAffiliatesAtFairValueGrossAdditions
|
288067 | USD | |
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
0 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1772563 | USD |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
39348 | shares |
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
40194 | shares |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
23627 | shares |
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
12879 | shares |
CY2014Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
2777 | USD |
CY2015Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
2937 | USD |
CY2014Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1879915 | USD |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
9118 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
5288572 | USD | |
CY2015Q3 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.435 | pure |
CY2015Q3 | cwco |
Equity Method Investments Voting Shares Percentage
EquityMethodInvestmentsVotingSharesPercentage
|
0.5 | pure |
CY2015Q3 | cwco |
Equity Method Investment Interest In Profit Percentage
EquityMethodInvestmentInterestInProfitPercentage
|
0.45 | pure |
CY2015Q1 | us-gaap |
Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
|
310000 | USD |
CY2015Q3 | cwco |
Cayman Water Retail Operations Revenue Percentage
CaymanWaterRetailOperationsRevenuePercentage
|
0.39 | pure |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
5915743 | USD | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
38256 | shares | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
38510 | shares | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
30425 | shares | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
14595 | shares | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
8722 | USD | |
CY2014Q3 | cwco |
Cayman Water Retail Operations Revenue Percentage
CaymanWaterRetailOperationsRevenuePercentage
|
0.34 | pure |
CY2015Q3 | cwco |
Cayman Water Retail Operations Gross Profit Percentage
CaymanWaterRetailOperationsGrossProfitPercentage
|
0.56 | pure |
cwco |
Cayman Water Retail Operations Gross Profit Percentage
CaymanWaterRetailOperationsGrossProfitPercentage
|
0.54 | pure | |
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.60 | |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.60 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
39164 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
39164 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
36840 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
36840 | shares |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 37.4pt; MARGIN: 0in 0in 0pt"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <b><font style="FONT-SIZE: 10pt">1. Principal activity</font></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 37.4pt; MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt"> </font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">Consolidated Water Co. Ltd., and its subsidiaries (collectively, the “Company”) use reverse osmosis technology to produce potable water from seawater. The Company processes and supplies water to its customers in the Cayman Islands, Belize, The Bahamas, the British Virgin Islands and Indonesia. The Company sells water to a variety of customers, including public utilities, commercial and tourist properties, residential properties and government facilities. The base price of water supplied by the Company, and adjustments thereto, are determined by the terms of a retail license and bulk water supply contracts, which provide for adjustments based upon the movement in the government price indices specified in the license and contracts, as well as monthly adjustments for changes in the cost of energy. The Company also provides engineering and design services for water plant construction, and manages and operates water plants owned by others.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
cwco |
Cayman Water Retail Operations Revenue Percentage
CaymanWaterRetailOperationsRevenuePercentage
|
0.41 | pure | |
cwco |
Cayman Water Retail Operations Revenue Percentage
CaymanWaterRetailOperationsRevenuePercentage
|
0.36 | pure | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><b><font style="FONT-SIZE: 10pt">Comparative amounts:</font></b> <font style="FONT-SIZE: 10pt">Certain amounts reported in the financial statements issued in prior periods have been reclassified herein to conform to the current period’s presentation. These reclassifications had no effect on consolidated net income.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
CY2015Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-388456 | USD |
CY2014Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-61918 | USD |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-660989 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-15238 | USD | |
CY2015Q2 | us-gaap |
Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
|
275000 | USD |
cwco |
Payments To Land Purchase Obligation
PaymentsToLandPurchaseObligation
|
0 | USD | |
cwco |
Payments To Land Purchase Obligation
PaymentsToLandPurchaseObligation
|
10050000 | USD | |
cwco |
Cayman Water Retail Operations Gross Profit Percentage
CaymanWaterRetailOperationsGrossProfitPercentage
|
0.57 | pure | |
CY2014Q3 | cwco |
Cayman Water Retail Operations Gross Profit Percentage
CaymanWaterRetailOperationsGrossProfitPercentage
|
0.52 | pure |
us-gaap |
Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
|
2960 | USD | |
us-gaap |
Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
|
13331 | USD |