|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$931.0K
-40.63%
YoY
|
$2.864M
23.71%
YoY
|
$10.93M
596.43%
YoY
|
$683.0K
-61.72%
YoY
|
$1.568M
-25.16%
YoY
|
$2.315M
-39.16%
YoY
|
$1.569M
-71.47%
YoY
|
$1.784M
-79.15%
YoY
|
$2.095M
-80.37%
YoY
|
$3.805M
-50.31%
YoY
|
$5.500M
-49.9%
YoY
|
$8.555M
-45.09%
YoY
|
$10.67M
14.76%
YoY
|
$7.657M
193.82%
YoY
|
$10.98M
N/A
|
$15.58M
N/A
|
$9.300M
N/A
|
| Cash & Equivalents |
$931.0K
-40.63%
YoY
|
$2.864M
23.71%
YoY
|
$10.93M
596.43%
YoY
|
$683.0K
-61.72%
YoY
|
$1.568M
-25.16%
YoY
|
$2.315M
-39.16%
YoY
|
$1.569M
-71.63%
YoY
|
$1.784M
-79.15%
YoY
|
$2.095M
-80.37%
YoY
|
$3.805M
-50.31%
YoY
|
$5.531M
-49.62%
YoY
|
$8.555M
-45.09%
YoY
|
$10.67M
15.32%
YoY
|
$7.657M
193.82%
YoY
|
$10.98M
N/A
|
$15.58M
N/A
|
$9.255M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.736M
-6.47%
YoY
|
$1.819M
-25.14%
YoY
|
$1.400M
-30.24%
YoY
|
$1.584M
-31.07%
YoY
|
$1.856M
-50.41%
YoY
|
$2.430M
-58.88%
YoY
|
$2.007M
-58.19%
YoY
|
$2.298M
-55.77%
YoY
|
$3.743M
-28.27%
YoY
|
$5.909M
-47.26%
YoY
|
$4.800M
-27.55%
YoY
|
$5.195M
-78.14%
YoY
|
$5.218M
226.13%
YoY
|
$11.20M
N/A
|
$6.625M
N/A
|
$23.77M
N/A
|
$1.600M
N/A
|
| Inventory |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$66.00K
50.0%
YoY
|
$51.00K
-64.08%
YoY
|
$41.00K
-59.0%
YoY
|
$41.00K
-73.89%
YoY
|
$44.00K
-74.12%
YoY
|
$142.0K
N/A
|
$100.0K
N/A
|
$157.0K
N/A
|
$170.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$16.02M
101.24%
YoY
|
$8.625M
11.38%
YoY
|
$4.274M
-92.73%
YoY
|
$1.951M
-96.63%
YoY
|
$7.963M
-83.42%
YoY
|
$7.744M
-78.96%
YoY
|
$58.82M
74.02%
YoY
|
$57.84M
72.78%
YoY
|
$48.04M
44.36%
YoY
|
$36.80M
20.78%
YoY
|
$33.80M
26.1%
YoY
|
$33.47M
31.98%
YoY
|
$33.28M
38.08%
YoY
|
$30.47M
N/A
|
$26.80M
N/A
|
$25.36M
N/A
|
$24.10M
N/A
|
| Other Receivables |
$10.56M
43.33%
YoY
|
$10.09M
42.66%
YoY
|
$8.725M
-29.09%
YoY
|
$7.092M
-36.21%
YoY
|
$7.366M
-21.61%
YoY
|
$7.070M
-27.55%
YoY
|
$12.31M
89.31%
YoY
|
$11.12M
44.86%
YoY
|
$9.397M
16.86%
YoY
|
$9.759M
1.17%
YoY
|
$6.500M
-24.82%
YoY
|
$7.675M
75.99%
YoY
|
$8.041M
20.01%
YoY
|
$9.646M
N/A
|
$8.646M
N/A
|
$4.361M
N/A
|
$6.700M
N/A
|
| Total Short-Term Assets |
$29.25M
55.43%
YoY
|
$23.39M
19.3%
YoY
|
$25.33M
-66.12%
YoY
|
$11.31M
-84.52%
YoY
|
$18.82M
-70.28%
YoY
|
$19.61M
-65.24%
YoY
|
$74.74M
47.42%
YoY
|
$73.08M
32.74%
YoY
|
$63.32M
10.35%
YoY
|
$56.42M
-4.34%
YoY
|
$50.70M
-4.44%
YoY
|
$55.06M
-20.29%
YoY
|
$57.38M
37.6%
YoY
|
$58.98M
N/A
|
$53.05M
N/A
|
$69.07M
N/A
|
$41.70M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$83.80M
27.45%
YoY
|
$43.35M
-35.11%
YoY
|
$32.20M
-52.49%
YoY
|
$32.23M
-69.31%
YoY
|
$65.75M
-46.49%
YoY
|
$66.81M
-69.3%
YoY
|
$67.76M
-72.84%
YoY
|
$105.0M
-58.02%
YoY
|
$122.9M
-50.91%
YoY
|
$217.6M
4.42%
YoY
|
$249.5M
42.79%
YoY
|
$250.2M
33.29%
YoY
|
$250.3M
21.2%
YoY
|
$208.4M
N/A
|
$174.7M
N/A
|
$187.7M
N/A
|
$206.5M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$16.02M
3.21%
YoY
|
$18.47M
18.1%
YoY
|
$21.89M
72.03%
YoY
|
$12.21M
-2.11%
YoY
|
$15.52M
59.6%
YoY
|
$15.64M
368.63%
YoY
|
$12.72M
285.55%
YoY
|
$12.48M
284.32%
YoY
|
$9.726M
207.2%
YoY
|
$3.338M
5.77%
YoY
|
$3.300M
1.23%
YoY
|
$3.246M
5.8%
YoY
|
$3.166M
17.26%
YoY
|
$3.156M
N/A
|
$3.260M
N/A
|
$3.068M
N/A
|
$2.700M
N/A
|
| Other Assets |
$3.675M
31.63%
YoY
|
$3.152M
22.08%
YoY
|
$2.461M
-5.24%
YoY
|
$2.768M
-2.33%
YoY
|
$2.792M
-13.8%
YoY
|
$2.582M
-81.34%
YoY
|
$2.597M
-79.87%
YoY
|
$2.834M
-77.96%
YoY
|
$3.239M
-75.18%
YoY
|
$13.84M
67.15%
YoY
|
$12.90M
-55.84%
YoY
|
$12.86M
-2.47%
YoY
|
$13.05M
-9.36%
YoY
|
$8.277M
N/A
|
$29.21M
N/A
|
$13.18M
N/A
|
$14.40M
N/A
|
| Total Long-Term Assets |
$150.3M
77.24%
YoY
|
$112.0M
30.35%
YoY
|
$57.24M
-31.73%
YoY
|
$47.95M
-60.75%
YoY
|
$84.82M
-38.6%
YoY
|
$85.93M
-64.64%
YoY
|
$83.84M
-69.4%
YoY
|
$122.2M
-55.41%
YoY
|
$138.1M
-49.53%
YoY
|
$243.0M
10.53%
YoY
|
$274.0M
32.26%
YoY
|
$274.0M
32.19%
YoY
|
$273.7M
20.8%
YoY
|
$219.9M
N/A
|
$207.2M
N/A
|
$207.2M
N/A
|
$226.6M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$29.25M
55.43%
YoY
|
$23.39M
19.3%
YoY
|
$25.33M
-66.12%
YoY
|
$11.31M
-84.52%
YoY
|
$18.82M
-70.28%
YoY
|
$19.61M
-65.24%
YoY
|
$74.74M
47.42%
YoY
|
$73.08M
32.74%
YoY
|
$63.32M
10.35%
YoY
|
$56.42M
-4.34%
YoY
|
$50.70M
-4.44%
YoY
|
$55.06M
-20.29%
YoY
|
$57.38M
37.6%
YoY
|
$58.98M
N/A
|
$53.05M
N/A
|
$69.07M
N/A
|
$41.70M
N/A
|
| Total Long-Term Assets |
$150.3M
|
$112.0M
|
$57.24M
|
$47.95M
|
$84.82M
|
$85.93M
|
$83.84M
|
$122.2M
|
$138.1M
|
$243.0M
|
$274.0M
|
$274.0M
|
$273.7M
|
$219.9M
|
$207.2M
|
$207.2M
|
$226.6M
|
| Total Assets |
$179.6M
73.28%
YoY
|
$135.4M
28.29%
YoY
|
$82.57M
-47.93%
YoY
|
$59.26M
-69.65%
YoY
|
$103.6M
-48.55%
YoY
|
$105.5M
-64.75%
YoY
|
$158.6M
-51.16%
YoY
|
$195.2M
-40.66%
YoY
|
$201.5M
-39.15%
YoY
|
$299.4M
7.39%
YoY
|
$324.7M
24.78%
YoY
|
$329.0M
19.07%
YoY
|
$331.1M
23.41%
YoY
|
$278.8M
N/A
|
$260.3M
N/A
|
$276.3M
N/A
|
$268.3M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$9.926M
-5.86%
YoY
|
$9.044M
-15.78%
YoY
|
$9.563M
-5.15%
YoY
|
$10.03M
-12.8%
YoY
|
$10.54M
-15.57%
YoY
|
$10.74M
-47.92%
YoY
|
$10.08M
-46.37%
YoY
|
$11.50M
-34.58%
YoY
|
$12.49M
-32.03%
YoY
|
$20.62M
31.97%
YoY
|
$18.80M
69.78%
YoY
|
$17.58M
45.99%
YoY
|
$18.37M
17.78%
YoY
|
$15.63M
N/A
|
$11.07M
N/A
|
$12.04M
N/A
|
$15.60M
N/A
|
| Accrued Expenses |
$10.81M
12472.09%
YoY
|
$10.82M
11535.48%
YoY
|
$71.00K
-29.0%
YoY
|
$79.00K
-25.47%
YoY
|
$86.00K
-23.21%
YoY
|
$93.00K
-99.34%
YoY
|
$100.0K
-99.2%
YoY
|
$106.0K
-99.16%
YoY
|
$112.0K
-99.11%
YoY
|
$14.08M
0.2%
YoY
|
$12.50M
N/A
|
$12.55M
N/A
|
$12.58M
N/A
|
$14.05M
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$53.80M
-65.57%
YoY
|
$12.80M
-91.58%
YoY
|
$10.39M
-93.94%
YoY
|
$12.35M
-92.64%
YoY
|
$156.2M
N/A
|
$152.0M
N/A
|
$171.4M
N/A
|
$167.7M
N/A
|
| Long-Term Debt Due |
$40.15M
17.37%
YoY
|
$45.06M
213.41%
YoY
|
$7.434M
N/A
|
$9.622M
-48.72%
YoY
|
$34.21M
-19.89%
YoY
|
$14.38M
N/A
|
N/A
|
$18.76M
N/A
|
$42.70M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$61.88M
36.63%
YoY
|
$65.97M
157.69%
YoY
|
$17.20M
64.92%
YoY
|
$20.21M
-34.01%
YoY
|
$45.29M
-18.71%
YoY
|
$25.60M
-71.19%
YoY
|
$10.43M
-76.52%
YoY
|
$30.62M
-24.85%
YoY
|
$55.72M
27.58%
YoY
|
$88.86M
-52.27%
YoY
|
$44.40M
-72.81%
YoY
|
$40.75M
-77.83%
YoY
|
$43.67M
-76.21%
YoY
|
$186.2M
N/A
|
$163.3M
N/A
|
$183.8M
N/A
|
$183.6M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$78.21M
59.9%
YoY
|
$42.32M
-37.11%
YoY
|
$58.31M
-30.1%
YoY
|
$55.55M
-18.26%
YoY
|
$48.91M
-15.54%
YoY
|
$67.29M
-52.52%
YoY
|
$83.43M
-58.7%
YoY
|
$67.96M
-66.4%
YoY
|
$57.91M
-70.8%
YoY
|
$141.7M
N/A
|
$202.0M
N/A
|
$202.2M
N/A
|
$198.3M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$791.0K
-62.03%
YoY
|
$870.0K
-37.37%
YoY
|
$975.0K
-32.76%
YoY
|
$1.103M
-24.14%
YoY
|
$2.083M
54.3%
YoY
|
$1.389M
-50.74%
YoY
|
$1.450M
-58.57%
YoY
|
$1.454M
-57.39%
YoY
|
$1.350M
-91.87%
YoY
|
$2.820M
-81.79%
YoY
|
$3.500M
-81.93%
YoY
|
$3.412M
-82.54%
YoY
|
$16.61M
-20.89%
YoY
|
$15.49M
N/A
|
$19.37M
N/A
|
$19.54M
N/A
|
$21.00M
N/A
|
| Total Long-Term Liabilities |
$79.00M
54.92%
YoY
|
$43.19M
-37.11%
YoY
|
$59.29M
-30.15%
YoY
|
$56.66M
-18.38%
YoY
|
$50.99M
-13.95%
YoY
|
$68.68M
-52.49%
YoY
|
$84.88M
-58.7%
YoY
|
$69.41M
-66.25%
YoY
|
$59.26M
-72.43%
YoY
|
$144.6M
833.54%
YoY
|
$205.5M
960.97%
YoY
|
$205.7M
952.63%
YoY
|
$214.9M
923.48%
YoY
|
$15.49M
N/A
|
$19.37M
N/A
|
$19.54M
N/A
|
$21.00M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$61.88M
36.63%
YoY
|
$65.97M
157.69%
YoY
|
$17.20M
64.92%
YoY
|
$20.21M
-34.01%
YoY
|
$45.29M
-18.71%
YoY
|
$25.60M
-71.19%
YoY
|
$10.43M
-76.52%
YoY
|
$30.62M
-24.85%
YoY
|
$55.72M
27.58%
YoY
|
$88.86M
-52.27%
YoY
|
$44.40M
-72.81%
YoY
|
$40.75M
-77.83%
YoY
|
$43.67M
-76.21%
YoY
|
$186.2M
N/A
|
$163.3M
N/A
|
$183.8M
N/A
|
$183.6M
N/A
|
| Total Long-Term Liabilities |
$79.00M
54.92%
YoY
|
$43.19M
-37.11%
YoY
|
$59.29M
-30.15%
YoY
|
$56.66M
-18.38%
YoY
|
$50.99M
-13.95%
YoY
|
$68.68M
-52.49%
YoY
|
$84.88M
-58.7%
YoY
|
$69.41M
-66.25%
YoY
|
$59.26M
-72.43%
YoY
|
$144.6M
833.54%
YoY
|
$205.5M
960.97%
YoY
|
$205.7M
952.63%
YoY
|
$214.9M
923.48%
YoY
|
$15.49M
N/A
|
$19.37M
N/A
|
$19.54M
N/A
|
$21.00M
N/A
|
| Total Liabilities |
$140.9M
46.31%
YoY
|
$109.2M
15.79%
YoY
|
$76.48M
-19.75%
YoY
|
$76.86M
-23.16%
YoY
|
$96.29M
-16.25%
YoY
|
$94.28M
-59.61%
YoY
|
$95.30M
-61.88%
YoY
|
$100.0M
-59.4%
YoY
|
$115.0M
-55.54%
YoY
|
$233.4M
15.75%
YoY
|
$250.0M
-4.25%
YoY
|
$246.4M
-12.56%
YoY
|
$258.6M
-6.54%
YoY
|
$201.6M
N/A
|
$261.1M
N/A
|
$281.8M
N/A
|
$276.7M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$82.30M
34.89%
YoY
|
-$78.41M
38.51%
YoY
|
-$70.68M
56.31%
YoY
|
-$66.31M
46.18%
YoY
|
-$61.01M
50.15%
YoY
|
-$56.61M
53.7%
YoY
|
-$45.22M
31.19%
YoY
|
-$45.37M
46.06%
YoY
|
-$40.64M
60.4%
YoY
|
-$36.83M
62.18%
YoY
|
-$34.47M
N/A
|
-$31.06M
N/A
|
-$25.33M
N/A
|
-$22.71M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.253M
-107.93%
YoY
|
$1.333M
-110.59%
YoY
|
$4.183M
-208.68%
YoY
|
-$19.85M
318.42%
YoY
|
-$15.81M
2021.88%
YoY
|
-$12.59M
-579.95%
YoY
|
-$3.849M
-190.04%
YoY
|
-$4.744M
-159.75%
YoY
|
-$745.0K
-79.94%
YoY
|
$2.623M
-181.74%
YoY
|
$4.275M
-615.68%
YoY
|
$7.940M
-244.71%
YoY
|
-$3.714M
-55.79%
YoY
|
-$3.209M
N/A
|
-$829.0K
N/A
|
-$5.487M
N/A
|
-$8.400M
N/A
|
| Total Liabilities & Shareholders Equity |
$179.6M
73.28%
YoY
|
$135.4M
28.29%
YoY
|
$82.57M
-47.93%
YoY
|
$59.26M
-69.65%
YoY
|
$103.6M
-48.55%
YoY
|
$105.5M
-64.75%
YoY
|
$158.6M
-51.16%
YoY
|
$195.2M
-40.66%
YoY
|
$201.5M
-39.15%
YoY
|
$299.4M
7.39%
YoY
|
$324.7M
24.78%
YoY
|
$329.0M
19.07%
YoY
|
$331.1M
23.41%
YoY
|
$278.8M
N/A
|
$260.3M
N/A
|
$276.3M
N/A
|
$268.3M
N/A
|
Loading...