|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Loss on debt restructure | |||||
| Gain on lease termination and/or remeasurement | |||||
| Long-lived asset impairment | |||||
| (Gain) loss on sale or disposal of assets | |||||
| Provision for credit losses | |||||
| Noncash lease expense | |||||
| Accretion of original debt issuance discount | |||||
| Noncash interest | |||||
| Deferred income taxes | |||||
| Tax Receivable Agreement liability adjustment | |||||
| Change in assets and liabilities, net of acquisitions: | |||||
| Receivables and contracts in transit | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable and other accrued expenses | |||||
| Payment pursuant to Tax Receivable Agreement | |||||
| Deferred revenues | |||||
| Operating lease liabilities | |||||
| CARES Act deferral of payroll taxes | |||||
| Other, net | |||||
| Net cash (used in) provided by operating activities | |||||
| Investing activities | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale or disposal of property and equipment | |||||
| Purchases of real property | |||||
| Proceeds from the sale or disposal of real property | |||||
| Purchases of businesses, net of cash acquired | |||||
| Proceeds from divestiture of business | |||||
| Purchases of other investments | |||||
| Proceeds from other investments | |||||
| Purchases of intangible assets | |||||
| Proceeds from sale of intangible assets | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Proceeds from long-term debt | |||||
| Payments on long-term debt | |||||
| Net proceeds (payments) on notes payable - floor plan, net | |||||
| Borrowings on revolving line of credit | |||||
| Payments on revolving line of credit | |||||
| Proceeds from landlord funded construction on finance leases | |||||
| Payments on finance leases | |||||
| Proceeds from sale-leaseback arrangement | |||||
| Payments on sale-leaseback arrangement | |||||
| Payment of debt issuance costs | |||||
| Payments on contingent consideration | |||||
| Proceeds from issuance of Class A common stock sold in a public offering, net of underwriter discounts and commissions | |||||
| Payments of stock offering costs | |||||
| Dividends on Class A common stock | |||||
| Proceeds from exercise of stock options | |||||
| RSU shares withheld for tax | |||||
| Repurchases of Class A common stock to treasury stock | |||||
| Disgorgement of short-swing profits by Section 16 officer | |||||
| Stock award shares withheld for tax | |||||
| Distributions to holders of LLC common units | |||||
| Net cash provided by (used in) financing activities | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of the period | |||||
| Cash and cash equivalents at end of the period | |||||
Loading...