|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$89.80M
132.42%
YoY
|
-$38.64M
-224.46%
YoY
|
$31.04M
-77.33%
YoY
|
$136.9M
-50.82%
YoY
|
$278.5M
127.6%
YoY
|
| Depreciation, Depletion And Amortization |
$95.34M
17.42%
YoY
|
$81.19M
18.28%
YoY
|
$68.64M
40.95%
YoY
|
$48.70M
-20.94%
YoY
|
$61.60M
29.96%
YoY
|
| Cash From Operating Activities |
-$132.0M
-153.84%
YoY
|
$245.2M
-21.12%
YoY
|
$310.8M
63.77%
YoY
|
$189.8M
23.23%
YoY
|
$154.0M
-79.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$129.4M
42.28%
YoY
|
$90.98M
-31.75%
YoY
|
$133.3M
-14.45%
YoY
|
$155.8M
-225.3%
YoY
|
-$124.4M
288.6%
YoY
|
| Acquisitions |
$81.20M
12.28%
YoY
|
$72.32M
-65.47%
YoY
|
$209.5M
-3.49%
YoY
|
$217.0M
116.78%
YoY
|
$100.1M
110.46%
YoY
|
| Other Investing Activities |
-$71.72M
-2656.86%
YoY
|
$2.805M
-101.19%
YoY
|
-$236.1M
-11.48%
YoY
|
-$266.7M
15.26%
YoY
|
-$231.4M
146.45%
YoY
|
| Cash From Investing Activities |
-$201.2M
128.14%
YoY
|
-$88.18M
-76.13%
YoY
|
-$369.4M
-12.57%
YoY
|
-$422.5M
18.77%
YoY
|
-$355.8M
182.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$31.43M
27.01%
YoY
|
$24.75M
-62.97%
YoY
|
$66.83M
-36.59%
YoY
|
$105.4M
56.88%
YoY
|
$67.18M
10.08%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$79.80M
-48.94%
YoY
|
$156.3M
626.98%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$339.8M
2781.59%
YoY
|
$11.79M
-136.98%
YoY
|
-$31.89M
-133.37%
YoY
|
$95.55M
-68.47%
YoY
|
$303.0M
-150.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$132.0M
-153.84%
YoY
|
$245.2M
-21.12%
YoY
|
$310.8M
63.77%
YoY
|
$189.8M
23.23%
YoY
|
$154.0M
-79.4%
YoY
|
| Cash From Investing Activities |
-$201.2M
128.14%
YoY
|
-$88.18M
-76.13%
YoY
|
-$369.4M
-12.57%
YoY
|
-$422.5M
18.77%
YoY
|
-$355.8M
182.5%
YoY
|
| Cash From Financing Activities |
$339.8M
2781.59%
YoY
|
$11.79M
-136.98%
YoY
|
-$31.89M
-133.37%
YoY
|
$95.55M
-68.47%
YoY
|
$303.0M
-150.24%
YoY
|
| Net Change In Cash |
$6.621M
-96.08%
YoY
|
$168.8M
-286.52%
YoY
|
-$90.48M
-34.05%
YoY
|
-$137.2M
-235.49%
YoY
|
$101.3M
445.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$132.0M
-153.84%
YoY
|
$245.2M
-21.12%
YoY
|
$310.8M
63.77%
YoY
|
$189.8M
23.23%
YoY
|
$154.0M
-79.4%
YoY
|
| Capital Expenditures |
$129.4M
42.28%
YoY
|
$90.98M
-31.75%
YoY
|
$133.3M
-14.45%
YoY
|
$155.8M
-225.3%
YoY
|
-$124.4M
288.6%
YoY
|
| Free Cash Flow |
-$261.4M
-269.56%
YoY
|
$154.2M
-13.14%
YoY
|
$177.5M
422.5%
YoY
|
$33.97M
-87.8%
YoY
|
$278.4M
-64.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$16.40M
33.57%
YoY
|
-$67.30M
112.95%
YoY
|
-$40.44M
-835.1%
YoY
|
$30.22M
209.24%
YoY
|
-$12.28M
-44.95%
YoY
|
-$31.60M
88.23%
YoY
|
$5.501M
-65.53%
YoY
|
$9.771M
-65.96%
YoY
|
-$22.31M
-803.91%
YoY
|
-$16.79M
-49.46%
YoY
|
$15.96M
-61.19%
YoY
|
$28.70M
-65.96%
YoY
|
$3.169M
-92.92%
YoY
|
-$33.22M
-221.92%
YoY
|
$41.13M
-48.4%
YoY
|
$84.31M
-22.78%
YoY
|
$44.73M
-28.23%
YoY
|
$27.25M
89.51%
YoY
|
$79.70M
37.3%
YoY
|
$109.2M
88.01%
YoY
|
| Depreciation, Depletion And Amortization |
$22.72M
0.77%
YoY
|
$23.72M
11.43%
YoY
|
$25.65M
24.64%
YoY
|
$23.42M
16.91%
YoY
|
$22.54M
16.87%
YoY
|
$21.29M
10.97%
YoY
|
$20.58M
16.29%
YoY
|
$20.03M
16.42%
YoY
|
$19.29M
31.79%
YoY
|
$19.18M
1.3%
YoY
|
$17.70M
-2.78%
YoY
|
$17.21M
-2.39%
YoY
|
$14.64M
-42.68%
YoY
|
$18.94M
10.6%
YoY
|
$18.21M
-22.69%
YoY
|
$17.63M
35.12%
YoY
|
$25.54M
101.06%
YoY
|
$17.12M
30.69%
YoY
|
$23.55M
91.48%
YoY
|
$13.05M
4.36%
YoY
|
| Cash From Operating Activities |
-$65.58M
-71.79%
YoY
|
-$227.2M
39.07%
YoY
|
$139.8M
-56.87%
YoY
|
$187.9M
23.35%
YoY
|
-$232.5M
241.97%
YoY
|
-$163.4M
-29.73%
YoY
|
$324.2M
2.82%
YoY
|
$152.3M
429.87%
YoY
|
-$67.98M
-134.12%
YoY
|
-$232.5M
-30.42%
YoY
|
$315.3M
-7.24%
YoY
|
$28.75M
-92.7%
YoY
|
$199.2M
-194.84%
YoY
|
-$334.1M
-20.04%
YoY
|
$339.9M
204.19%
YoY
|
$394.0M
5.83%
YoY
|
-$210.1M
-339.15%
YoY
|
-$417.9M
131.12%
YoY
|
$111.7M
-72.92%
YoY
|
$372.3M
-29.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$34.65M
47.39%
YoY
|
$45.31M
100.11%
YoY
|
$34.43M
75.32%
YoY
|
$26.19M
15.61%
YoY
|
$23.51M
-9.73%
YoY
|
$22.64M
-36.57%
YoY
|
$19.64M
-54.22%
YoY
|
$22.65M
-22.88%
YoY
|
$26.05M
2.8%
YoY
|
$35.70M
-2.23%
YoY
|
$42.90M
-186.58%
YoY
|
$29.37M
-178.59%
YoY
|
$25.34M
-178.25%
YoY
|
$36.51M
-209.94%
YoY
|
-$49.55M
19.75%
YoY
|
-$37.37M
7.18%
YoY
|
-$32.38M
117.32%
YoY
|
-$33.21M
201.93%
YoY
|
-$41.38M
474.67%
YoY
|
-$34.86M
583.61%
YoY
|
| Acquisitions |
$7.035M
-91.27%
YoY
|
N/A
|
N/A
|
N/A
|
$80.56M
37.01%
YoY
|
N/A
|
N/A
|
N/A
|
$58.80M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$34.81M
234.5%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$44.14M
-136.2%
YoY
|
$70.22M
-932.5%
YoY
|
-$11.56M
-166.14%
YoY
|
-$8.465M
-131.1%
YoY
|
-$121.9M
264.45%
YoY
|
-$8.435M
-84.99%
YoY
|
$17.48M
-117.02%
YoY
|
$27.22M
-133.25%
YoY
|
-$33.45M
-819.4%
YoY
|
-$56.21M
-61.69%
YoY
|
-$102.7M
76.31%
YoY
|
-$81.85M
707.94%
YoY
|
$4.650M
-109.01%
YoY
|
-$146.7M
121.47%
YoY
|
-$58.25M
182.24%
YoY
|
-$10.13M
-91.05%
YoY
|
-$51.63M
64.94%
YoY
|
-$66.24M
-34.41%
YoY
|
-$20.64M
-412.71%
YoY
|
-$113.2M
-37845.33%
YoY
|
| Cash From Investing Activities |
$9.486M
-106.52%
YoY
|
$24.91M
-180.15%
YoY
|
-$45.99M
2024.39%
YoY
|
-$34.65M
-858.7%
YoY
|
-$145.4M
144.43%
YoY
|
-$31.08M
-66.18%
YoY
|
-$2.165M
-98.51%
YoY
|
$4.567M
-104.11%
YoY
|
-$59.50M
187.61%
YoY
|
-$91.91M
-49.84%
YoY
|
-$145.6M
35.06%
YoY
|
-$111.2M
134.16%
YoY
|
-$20.69M
-75.37%
YoY
|
-$183.2M
84.23%
YoY
|
-$107.8M
73.83%
YoY
|
-$47.50M
-67.93%
YoY
|
-$84.01M
81.77%
YoY
|
-$99.46M
-11.2%
YoY
|
-$62.01M
10235.83%
YoY
|
-$148.1M
2985.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.821M
38.82%
YoY
|
N/A
|
N/A
|
N/A
|
$5.634M
-79.73%
YoY
|
N/A
|
N/A
|
N/A
|
$27.79M
5.16%
YoY
|
N/A
|
N/A
|
N/A
|
$26.43M
155.26%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$79.80M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$40.88M
-78.53%
YoY
|
$186.8M
-50.11%
YoY
|
$18.59M
-105.86%
YoY
|
-$56.07M
-65.58%
YoY
|
$190.4M
61.97%
YoY
|
$374.5M
20.53%
YoY
|
-$317.4M
85.72%
YoY
|
-$162.9M
-354.07%
YoY
|
$117.6M
-149.85%
YoY
|
$310.7M
-37.77%
YoY
|
-$170.9M
-21.55%
YoY
|
$64.10M
-118.21%
YoY
|
-$235.8M
-241.89%
YoY
|
$499.3M
-23.41%
YoY
|
-$217.8M
100.88%
YoY
|
-$352.1M
21.57%
YoY
|
$166.2M
237.95%
YoY
|
$651.9M
-2850.49%
YoY
|
-$108.4M
-31.06%
YoY
|
-$289.6M
-28.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$65.58M
-71.79%
YoY
|
-$227.2M
39.07%
YoY
|
$139.8M
-56.87%
YoY
|
$187.9M
23.35%
YoY
|
-$232.5M
241.97%
YoY
|
-$163.4M
-29.73%
YoY
|
$324.2M
2.82%
YoY
|
$152.3M
429.87%
YoY
|
-$67.98M
-134.12%
YoY
|
-$232.5M
-30.42%
YoY
|
$315.3M
-7.24%
YoY
|
$28.75M
-92.7%
YoY
|
$199.2M
-194.84%
YoY
|
-$334.1M
-20.04%
YoY
|
$339.9M
204.19%
YoY
|
$394.0M
5.83%
YoY
|
-$210.1M
-339.15%
YoY
|
-$417.9M
131.12%
YoY
|
$111.7M
-72.92%
YoY
|
$372.3M
-29.89%
YoY
|
| Cash From Investing Activities |
$9.486M
-106.52%
YoY
|
$24.91M
-180.15%
YoY
|
-$45.99M
2024.39%
YoY
|
-$34.65M
-858.7%
YoY
|
-$145.4M
144.43%
YoY
|
-$31.08M
-66.18%
YoY
|
-$2.165M
-98.51%
YoY
|
$4.567M
-104.11%
YoY
|
-$59.50M
187.61%
YoY
|
-$91.91M
-49.84%
YoY
|
-$145.6M
35.06%
YoY
|
-$111.2M
134.16%
YoY
|
-$20.69M
-75.37%
YoY
|
-$183.2M
84.23%
YoY
|
-$107.8M
73.83%
YoY
|
-$47.50M
-67.93%
YoY
|
-$84.01M
81.77%
YoY
|
-$99.46M
-11.2%
YoY
|
-$62.01M
10235.83%
YoY
|
-$148.1M
2985.42%
YoY
|
| Cash From Financing Activities |
$40.88M
-78.53%
YoY
|
$186.8M
-50.11%
YoY
|
$18.59M
-105.86%
YoY
|
-$56.07M
-65.58%
YoY
|
$190.4M
61.97%
YoY
|
$374.5M
20.53%
YoY
|
-$317.4M
85.72%
YoY
|
-$162.9M
-354.07%
YoY
|
$117.6M
-149.85%
YoY
|
$310.7M
-37.77%
YoY
|
-$170.9M
-21.55%
YoY
|
$64.10M
-118.21%
YoY
|
-$235.8M
-241.89%
YoY
|
$499.3M
-23.41%
YoY
|
-$217.8M
100.88%
YoY
|
-$352.1M
21.57%
YoY
|
$166.2M
237.95%
YoY
|
$651.9M
-2850.49%
YoY
|
-$108.4M
-31.06%
YoY
|
-$289.6M
-28.97%
YoY
|
| Net Change In Cash |
-$15.22M
-91.89%
YoY
|
-$15.47M
-108.59%
YoY
|
$112.4M
2324.61%
YoY
|
$97.17M
-1726.24%
YoY
|
-$187.5M
1788.47%
YoY
|
$180.0M
-1415.71%
YoY
|
$4.637M
-486.42%
YoY
|
-$5.975M
-67.47%
YoY
|
-$9.929M
-82.67%
YoY
|
-$13.68M
-24.41%
YoY
|
-$1.200M
-108.4%
YoY
|
-$18.37M
232.61%
YoY
|
-$57.30M
-55.18%
YoY
|
-$18.10M
-113.46%
YoY
|
$14.28M
-124.32%
YoY
|
-$5.523M
-91.55%
YoY
|
-$127.9M
-240.81%
YoY
|
$134.5M
-142.51%
YoY
|
-$58.71M
-123.05%
YoY
|
-$65.37M
-155.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$65.58M
-71.79%
YoY
|
-$227.2M
39.07%
YoY
|
$139.8M
-56.87%
YoY
|
$187.9M
23.35%
YoY
|
-$232.5M
241.97%
YoY
|
-$163.4M
-29.73%
YoY
|
$324.2M
2.82%
YoY
|
$152.3M
429.87%
YoY
|
-$67.98M
-134.12%
YoY
|
-$232.5M
-30.42%
YoY
|
$315.3M
-7.24%
YoY
|
$28.75M
-92.7%
YoY
|
$199.2M
-194.84%
YoY
|
-$334.1M
-20.04%
YoY
|
$339.9M
204.19%
YoY
|
$394.0M
5.83%
YoY
|
-$210.1M
-339.15%
YoY
|
-$417.9M
131.12%
YoY
|
$111.7M
-72.92%
YoY
|
$372.3M
-29.89%
YoY
|
| Capital Expenditures |
$34.65M
47.39%
YoY
|
$45.31M
100.11%
YoY
|
$34.43M
75.32%
YoY
|
$26.19M
15.61%
YoY
|
$23.51M
-9.73%
YoY
|
$22.64M
-36.57%
YoY
|
$19.64M
-54.22%
YoY
|
$22.65M
-22.88%
YoY
|
$26.05M
2.8%
YoY
|
$35.70M
-2.23%
YoY
|
$42.90M
-186.58%
YoY
|
$29.37M
-178.59%
YoY
|
$25.34M
-178.25%
YoY
|
$36.51M
-209.94%
YoY
|
-$49.55M
19.75%
YoY
|
-$37.37M
7.18%
YoY
|
-$32.38M
117.32%
YoY
|
-$33.21M
201.93%
YoY
|
-$41.38M
474.67%
YoY
|
-$34.86M
583.61%
YoY
|
| Free Cash Flow |
-$100.2M
-60.84%
YoY
|
-$272.5M
46.5%
YoY
|
$105.4M
-65.39%
YoY
|
$161.7M
24.7%
YoY
|
-$256.0M
172.25%
YoY
|
-$186.0M
-30.64%
YoY
|
$304.6M
11.81%
YoY
|
$129.7M
-20981.48%
YoY
|
-$94.03M
-154.08%
YoY
|
-$268.2M
-27.64%
YoY
|
$272.4M
-30.06%
YoY
|
-$621.0K
-100.14%
YoY
|
$173.9M
-197.86%
YoY
|
-$370.6M
-3.64%
YoY
|
$389.5M
154.35%
YoY
|
$431.4M
5.95%
YoY
|
-$177.7M
-272.95%
YoY
|
-$384.7M
126.54%
YoY
|
$153.1M
-63.52%
YoY
|
$407.2M
-24.06%
YoY
|
Loading...