|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.871M
-41.85%
YoY
|
$13.54M
-46.71%
YoY
|
$25.40M
-52.15%
YoY
|
$53.08M
29.15%
YoY
|
$41.10M
-54.89%
YoY
|
| Depreciation, Depletion And Amortization |
$306.8M
30.62%
YoY
|
$234.9M
37.61%
YoY
|
$170.7M
35.1%
YoY
|
$126.4M
21.97%
YoY
|
$103.6M
14.11%
YoY
|
| Cash From Operating Activities |
$329.8M
17.21%
YoY
|
$281.4M
20.71%
YoY
|
$233.1M
7.26%
YoY
|
$217.3M
18.92%
YoY
|
$182.7M
30.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$245.1M
20.59%
YoY
|
$203.2M
31.19%
YoY
|
$154.9M
18.29%
YoY
|
$131.0M
6.22%
YoY
|
$123.3M
14.05%
YoY
|
| Acquisitions |
$224.2M
-52.16%
YoY
|
$468.6M
-44.99%
YoY
|
$851.8M
989.35%
YoY
|
$78.20M
-54.18%
YoY
|
$170.6M
425.76%
YoY
|
| Other Investing Activities |
-$223.4M
-52.17%
YoY
|
-$467.1M
-45.09%
YoY
|
-$850.7M
1019.97%
YoY
|
-$75.96M
-55.28%
YoY
|
-$169.9M
432.47%
YoY
|
| Cash From Investing Activities |
-$469.1M
-30.04%
YoY
|
-$670.6M
-33.31%
YoY
|
-$1.006B
386.0%
YoY
|
-$206.9M
-29.42%
YoY
|
-$293.2M
109.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$496.2M
0.0%
YoY
|
$496.2M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$27.07M
-104.91%
YoY
|
$551.6M
-40.19%
YoY
|
$922.3M
3322.41%
YoY
|
$26.95M
-366.4%
YoY
|
-$10.12M
-106.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$329.8M
17.21%
YoY
|
$281.4M
20.71%
YoY
|
$233.1M
7.26%
YoY
|
$217.3M
18.92%
YoY
|
$182.7M
30.6%
YoY
|
| Cash From Investing Activities |
-$469.1M
-30.04%
YoY
|
-$670.6M
-33.31%
YoY
|
-$1.006B
386.0%
YoY
|
-$206.9M
-29.42%
YoY
|
-$293.2M
109.35%
YoY
|
| Cash From Financing Activities |
-$27.07M
-104.91%
YoY
|
$551.6M
-40.19%
YoY
|
$922.3M
3322.41%
YoY
|
$26.95M
-366.4%
YoY
|
-$10.12M
-106.7%
YoY
|
| Net Change In Cash |
-$166.4M
-202.5%
YoY
|
$162.4M
8.43%
YoY
|
$149.8M
301.04%
YoY
|
$37.34M
-130.98%
YoY
|
-$120.5M
-179.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$329.8M
17.21%
YoY
|
$281.4M
20.71%
YoY
|
$233.1M
7.26%
YoY
|
$217.3M
18.92%
YoY
|
$182.7M
30.6%
YoY
|
| Capital Expenditures |
$245.1M
20.59%
YoY
|
$203.2M
31.19%
YoY
|
$154.9M
18.29%
YoY
|
$131.0M
6.22%
YoY
|
$123.3M
14.05%
YoY
|
| Free Cash Flow |
$84.71M
8.42%
YoY
|
$78.13M
-0.07%
YoY
|
$78.19M
-9.46%
YoY
|
$86.35M
45.27%
YoY
|
$59.44M
86.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.539M
15.16%
YoY
|
-$2.511M
-151.5%
YoY
|
$9.984M
73.0%
YoY
|
$5.208M
-25.66%
YoY
|
-$4.810M
16.83%
YoY
|
$4.876M
-369.24%
YoY
|
$5.771M
-68.24%
YoY
|
$7.006M
27.61%
YoY
|
-$4.117M
-216.04%
YoY
|
-$1.811M
-121.51%
YoY
|
$18.17M
-19.85%
YoY
|
$5.490M
-69.15%
YoY
|
$3.548M
-15.32%
YoY
|
$8.421M
-7.92%
YoY
|
$22.67M
42.94%
YoY
|
$17.80M
51.03%
YoY
|
$4.190M
-2.81%
YoY
|
$9.145M
-85.46%
YoY
|
$15.86M
4.92%
YoY
|
$11.78M
-2.72%
YoY
|
| Depreciation, Depletion And Amortization |
$77.98M
9.08%
YoY
|
$79.51M
19.82%
YoY
|
$78.83M
33.22%
YoY
|
$77.01M
39.16%
YoY
|
$71.49M
32.3%
YoY
|
$66.36M
21.52%
YoY
|
$59.17M
23.96%
YoY
|
$55.34M
58.45%
YoY
|
$54.04M
61.62%
YoY
|
$54.61M
64.25%
YoY
|
$47.74M
46.76%
YoY
|
$34.92M
12.12%
YoY
|
$33.44M
13.62%
YoY
|
$33.25M
14.32%
YoY
|
$32.53M
18.32%
YoY
|
$31.15M
27.99%
YoY
|
$29.43M
29.74%
YoY
|
$29.08M
23.74%
YoY
|
$27.49M
15.51%
YoY
|
$24.34M
10.24%
YoY
|
| Cash From Operating Activities |
$62.25M
24.2%
YoY
|
$96.56M
-12.02%
YoY
|
$93.57M
1.91%
YoY
|
$89.53M
24.16%
YoY
|
$50.12M
552.73%
YoY
|
$109.8M
45.78%
YoY
|
$91.81M
23.07%
YoY
|
$72.10M
7.43%
YoY
|
$7.679M
-52.24%
YoY
|
$75.29M
16.04%
YoY
|
$74.60M
23.96%
YoY
|
$67.12M
-0.62%
YoY
|
$16.08M
-34.94%
YoY
|
$64.88M
33.37%
YoY
|
$60.18M
9.27%
YoY
|
$67.54M
43.96%
YoY
|
$24.71M
-23.12%
YoY
|
$48.65M
73.74%
YoY
|
$55.08M
11.49%
YoY
|
$46.91M
-1.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$49.98M
-9.91%
YoY
|
$57.94M
-24.64%
YoY
|
$65.93M
27.94%
YoY
|
$66.40M
48.06%
YoY
|
$55.48M
83.38%
YoY
|
$76.88M
19.18%
YoY
|
$51.53M
28.82%
YoY
|
$44.85M
37.84%
YoY
|
$30.25M
69.2%
YoY
|
$64.51M
49.0%
YoY
|
$40.00M
-221.95%
YoY
|
$32.54M
-177.54%
YoY
|
$17.88M
38.49%
YoY
|
$43.29M
-203.78%
YoY
|
-$32.80M
28.58%
YoY
|
-$41.96M
43.35%
YoY
|
$12.91M
-51.89%
YoY
|
-$41.72M
35.45%
YoY
|
-$25.51M
-0.75%
YoY
|
-$29.27M
-7.67%
YoY
|
| Acquisitions |
$94.56M
-8.69%
YoY
|
N/A
|
N/A
|
N/A
|
$103.6M
35124.49%
YoY
|
N/A
|
N/A
|
N/A
|
$294.0K
11.79%
YoY
|
N/A
|
N/A
|
N/A
|
$263.0K
-99.47%
YoY
|
N/A
|
N/A
|
N/A
|
$49.76M
989.25%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$94.20M
-8.85%
YoY
|
-$6.484M
-96.9%
YoY
|
-$42.41M
-83.7%
YoY
|
-$71.17M
-3789.53%
YoY
|
-$103.3M
-53370.1%
YoY
|
-$209.1M
5221.94%
YoY
|
-$260.1M
-13.29%
YoY
|
$1.929M
-100.35%
YoY
|
$194.0K
27.63%
YoY
|
-$3.929M
53.0%
YoY
|
-$300.0M
1599.81%
YoY
|
-$547.0M
8821.27%
YoY
|
$152.0K
-100.31%
YoY
|
-$2.568M
-85.19%
YoY
|
-$17.65M
-88.03%
YoY
|
-$6.131M
804.28%
YoY
|
-$49.61M
1027.55%
YoY
|
-$17.34M
147.71%
YoY
|
-$147.4M
2848.82%
YoY
|
-$678.0K
-95.42%
YoY
|
| Cash From Investing Activities |
-$144.2M
-9.22%
YoY
|
-$64.42M
-77.47%
YoY
|
-$108.3M
-65.24%
YoY
|
-$137.6M
220.54%
YoY
|
-$158.8M
428.39%
YoY
|
-$286.0M
317.88%
YoY
|
-$311.7M
-8.34%
YoY
|
-$42.92M
-92.59%
YoY
|
-$30.06M
69.55%
YoY
|
-$68.44M
49.22%
YoY
|
-$340.0M
573.96%
YoY
|
-$579.5M
1105.06%
YoY
|
-$17.73M
-71.65%
YoY
|
-$45.86M
-22.35%
YoY
|
-$50.45M
-70.83%
YoY
|
-$48.09M
61.12%
YoY
|
-$62.52M
99.9%
YoY
|
-$59.06M
56.24%
YoY
|
-$172.9M
463.35%
YoY
|
-$29.85M
-35.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$496.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.030M
70.56%
YoY
|
-$7.933M
-119.57%
YoY
|
-$10.35M
-101.96%
YoY
|
-$4.078M
-55.64%
YoY
|
-$4.708M
-48.13%
YoY
|
$40.55M
-626.83%
YoY
|
$529.4M
2373.69%
YoY
|
-$9.193M
-101.0%
YoY
|
-$9.077M
-2.17%
YoY
|
-$7.696M
-283.41%
YoY
|
$21.40M
-1112.78%
YoY
|
$917.9M
10994.78%
YoY
|
-$9.278M
-155.92%
YoY
|
$4.196M
-285.5%
YoY
|
-$2.113M
-25.15%
YoY
|
$8.273M
-454.91%
YoY
|
$16.59M
-724.5%
YoY
|
-$2.262M
-101.58%
YoY
|
-$2.823M
370.5%
YoY
|
-$2.331M
-90.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$62.25M
24.2%
YoY
|
$96.56M
-12.02%
YoY
|
$93.57M
1.91%
YoY
|
$89.53M
24.16%
YoY
|
$50.12M
552.73%
YoY
|
$109.8M
45.78%
YoY
|
$91.81M
23.07%
YoY
|
$72.10M
7.43%
YoY
|
$7.679M
-52.24%
YoY
|
$75.29M
16.04%
YoY
|
$74.60M
23.96%
YoY
|
$67.12M
-0.62%
YoY
|
$16.08M
-34.94%
YoY
|
$64.88M
33.37%
YoY
|
$60.18M
9.27%
YoY
|
$67.54M
43.96%
YoY
|
$24.71M
-23.12%
YoY
|
$48.65M
73.74%
YoY
|
$55.08M
11.49%
YoY
|
$46.91M
-1.65%
YoY
|
| Cash From Investing Activities |
-$144.2M
-9.22%
YoY
|
-$64.42M
-77.47%
YoY
|
-$108.3M
-65.24%
YoY
|
-$137.6M
220.54%
YoY
|
-$158.8M
428.39%
YoY
|
-$286.0M
317.88%
YoY
|
-$311.7M
-8.34%
YoY
|
-$42.92M
-92.59%
YoY
|
-$30.06M
69.55%
YoY
|
-$68.44M
49.22%
YoY
|
-$340.0M
573.96%
YoY
|
-$579.5M
1105.06%
YoY
|
-$17.73M
-71.65%
YoY
|
-$45.86M
-22.35%
YoY
|
-$50.45M
-70.83%
YoY
|
-$48.09M
61.12%
YoY
|
-$62.52M
99.9%
YoY
|
-$59.06M
56.24%
YoY
|
-$172.9M
463.35%
YoY
|
-$29.85M
-35.95%
YoY
|
| Cash From Financing Activities |
-$8.030M
70.56%
YoY
|
-$7.933M
-119.57%
YoY
|
-$10.35M
-101.96%
YoY
|
-$4.078M
-55.64%
YoY
|
-$4.708M
-48.13%
YoY
|
$40.55M
-626.83%
YoY
|
$529.4M
2373.69%
YoY
|
-$9.193M
-101.0%
YoY
|
-$9.077M
-2.17%
YoY
|
-$7.696M
-283.41%
YoY
|
$21.40M
-1112.78%
YoY
|
$917.9M
10994.78%
YoY
|
-$9.278M
-155.92%
YoY
|
$4.196M
-285.5%
YoY
|
-$2.113M
-25.15%
YoY
|
$8.273M
-454.91%
YoY
|
$16.59M
-724.5%
YoY
|
-$2.262M
-101.58%
YoY
|
-$2.823M
370.5%
YoY
|
-$2.331M
-90.41%
YoY
|
| Net Change In Cash |
-$81.93M
-27.76%
YoY
|
$24.21M
-117.84%
YoY
|
-$25.12M
-108.12%
YoY
|
-$52.13M
-360.77%
YoY
|
-$113.4M
260.53%
YoY
|
-$135.7M
16051.67%
YoY
|
$309.5M
-226.86%
YoY
|
$19.99M
-95.07%
YoY
|
-$31.46M
187.89%
YoY
|
-$840.0K
-103.62%
YoY
|
-$244.0M
-3302.52%
YoY
|
$405.5M
1362.75%
YoY
|
-$10.93M
-48.5%
YoY
|
$23.22M
-283.22%
YoY
|
$7.619M
-106.31%
YoY
|
$27.72M
88.13%
YoY
|
-$21.22M
1087.19%
YoY
|
-$12.67M
-109.51%
YoY
|
-$120.7M
-766.83%
YoY
|
$14.74M
-163.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$62.25M
24.2%
YoY
|
$96.56M
-12.02%
YoY
|
$93.57M
1.91%
YoY
|
$89.53M
24.16%
YoY
|
$50.12M
552.73%
YoY
|
$109.8M
45.78%
YoY
|
$91.81M
23.07%
YoY
|
$72.10M
7.43%
YoY
|
$7.679M
-52.24%
YoY
|
$75.29M
16.04%
YoY
|
$74.60M
23.96%
YoY
|
$67.12M
-0.62%
YoY
|
$16.08M
-34.94%
YoY
|
$64.88M
33.37%
YoY
|
$60.18M
9.27%
YoY
|
$67.54M
43.96%
YoY
|
$24.71M
-23.12%
YoY
|
$48.65M
73.74%
YoY
|
$55.08M
11.49%
YoY
|
$46.91M
-1.65%
YoY
|
| Capital Expenditures |
$49.98M
-9.91%
YoY
|
$57.94M
-24.64%
YoY
|
$65.93M
27.94%
YoY
|
$66.40M
48.06%
YoY
|
$55.48M
83.38%
YoY
|
$76.88M
19.18%
YoY
|
$51.53M
28.82%
YoY
|
$44.85M
37.84%
YoY
|
$30.25M
69.2%
YoY
|
$64.51M
49.0%
YoY
|
$40.00M
-221.95%
YoY
|
$32.54M
-177.54%
YoY
|
$17.88M
38.49%
YoY
|
$43.29M
-203.78%
YoY
|
-$32.80M
28.58%
YoY
|
-$41.96M
43.35%
YoY
|
$12.91M
-51.89%
YoY
|
-$41.72M
35.45%
YoY
|
-$25.51M
-0.75%
YoY
|
-$29.27M
-7.67%
YoY
|
| Free Cash Flow |
$12.27M
-329.33%
YoY
|
$38.62M
17.47%
YoY
|
$27.64M
-31.39%
YoY
|
$23.12M
-15.16%
YoY
|
-$5.352M
-76.29%
YoY
|
$32.88M
204.87%
YoY
|
$40.29M
16.43%
YoY
|
$27.25M
-21.19%
YoY
|
-$22.57M
1154.0%
YoY
|
$10.78M
-50.05%
YoY
|
$34.60M
-62.79%
YoY
|
$34.58M
-68.42%
YoY
|
-$1.800M
-115.25%
YoY
|
$21.59M
-76.11%
YoY
|
$92.98M
15.38%
YoY
|
$109.5M
43.73%
YoY
|
$11.80M
122.09%
YoY
|
$90.37M
53.68%
YoY
|
$80.58M
7.3%
YoY
|
$76.18M
-4.05%
YoY
|
Loading...