Financial Snapshot

Revenue
$1.489B
TTM
Gross Margin
34.07%
TTM
Net Earnings
$6.849M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
255.12%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$328.6M
Q3 2024
Book Value
$2.795B
Q3 2024
Cash
Q3 2024
P/E
1.036K
Nov 29, 2024 EST
Free Cash Flow
$55.75M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $1.265B $1.085B $889.2M $774.6M $743.3M $660.7M $599.3M $565.0M $546.5M $497.6M $455.3M $468.0M $454.7M $457.6M $449.7M $476.4M $503.9M $531.3M $501.4M $458.8M $438.0M $419.5M $421.2M $480.4M $315.0M $179.3M $141.0M $101.3M $58.20M $38.60M $13.50M
YoY Change 16.54% 22.03% 14.8% 4.21% 12.51% 10.24% 6.07% 3.39% 9.82% 9.29% -2.7% 2.92% -0.65% 1.77% -5.6% -5.46% -5.16% 5.96% 9.29% 4.75% 4.41% -0.4% -12.32% 52.51% 75.68% 27.16% 39.19% 74.05% 50.78% 185.93% 18.42%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $1.265B $1.085B $889.2M $774.6M $743.3M $660.7M $599.3M $565.0M $546.5M $497.6M $455.3M $468.0M $454.7M $457.6M $449.7M $476.4M $503.9M $531.3M $501.4M $458.8M $438.0M $419.5M $421.2M $480.4M $315.0M $179.3M $141.0M $101.3M $58.20M $38.60M $13.50M
Cost Of Revenue $832.0M $723.1M $582.4M $515.6M $508.7M $453.3M $405.2M $382.0M $382.6M $354.6M $323.0M $318.1M $306.0M $303.4M $294.4M $316.8M $338.2M $347.6M $329.2M $292.7M $285.8M $277.6M $276.7M $321.2M $195.5M $106.9M $87.60M $63.90M $35.20M $23.60M $9.600M
Gross Profit $432.5M $362.0M $306.8M $258.9M $234.6M $207.4M $194.1M $183.1M $163.9M $143.0M $132.3M $149.9M $148.7M $154.2M $155.3M $159.6M $165.8M $183.8M $172.3M $166.2M $152.1M $141.9M $144.5M $159.2M $119.5M $72.40M $53.40M $37.40M $23.00M $15.00M $3.900M
Gross Profit Margin 34.2% 33.36% 34.5% 33.43% 31.57% 31.39% 32.39% 32.4% 29.99% 28.74% 29.06% 32.03% 32.7% 33.7% 34.53% 33.5% 32.9% 34.59% 34.36% 36.22% 34.73% 33.83% 34.31% 33.14% 37.94% 40.38% 37.87% 36.92% 39.52% 38.86% 28.89%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Selling, General & Admin $155.8M $133.4M $118.8M $102.4M $92.80M $84.80M $79.20M $75.40M $72.90M $45.70M $61.90M $58.20M $60.30M $63.40M $56.70M $61.40M $69.60M $73.20M $65.60M $60.80M $58.20M $55.40M $54.50M $64.10M $40.00M $26.20M $19.20M $16.00M $10.40M $6.100M $2.700M
YoY Change 16.81% 12.27% 16.05% 10.34% 9.43% 7.07% 5.04% 3.43% 59.52% -26.17% 6.36% -3.48% -4.89% 11.82% -7.65% -11.78% -4.92% 11.59% 7.89% 4.47% 5.05% 1.65% -14.98% 60.25% 52.67% 36.46% 20.0% 53.85% 70.49% 125.93% 17.39%
% of Gross Profit 36.03% 36.86% 38.73% 39.55% 39.55% 40.89% 40.8% 41.19% 44.48% 31.95% 46.78% 38.83% 40.56% 41.1% 36.51% 38.47% 41.98% 39.83% 38.07% 36.58% 38.26% 39.04% 37.72% 40.26% 33.47% 36.19% 35.96% 42.78% 45.22% 40.67% 69.23%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $170.7M $126.4M $103.6M $90.78M $79.79M $70.51M $62.10M $61.86M $62.70M $60.34M $56.58M $58.42M $58.12M $63.62M $63.60M $68.40M $83.80M $77.80M $69.80M $65.40M $59.60M $47.90M $50.70M $53.40M $38.30M $25.30M $20.00M $15.30M $8.200M $4.500M $1.500M
YoY Change 35.1% 21.97% 14.11% 13.78% 13.16% 13.54% 0.4% -1.35% 3.92% 6.65% -3.15% 0.51% -8.64% 0.03% -7.02% -18.38% 7.71% 11.46% 6.73% 9.73% 24.43% -5.52% -5.06% 39.43% 51.38% 26.5% 30.72% 86.59% 82.22% 200.0% 7.14%
% of Gross Profit 39.47% 34.91% 33.76% 35.06% 34.01% 34.0% 31.99% 33.79% 38.26% 42.18% 42.76% 38.97% 39.09% 41.25% 40.95% 42.86% 50.54% 42.33% 40.51% 39.35% 39.18% 33.76% 35.09% 33.54% 32.05% 34.94% 37.45% 40.91% 35.65% 30.0% 38.46%
Operating Expenses $326.6M $259.8M $222.4M $193.3M $176.1M $155.2M $141.3M $137.2M $135.6M $87.20M $122.2M $114.8M $118.7M $121.5M $120.2M $129.8M $143.1M $143.9M $129.1M $125.2M $117.8M $103.3M $105.1M $119.2M $78.30M $51.50M $39.00M $30.90M $19.60M $12.20M $4.200M
YoY Change 25.71% 16.79% 15.07% 9.77% 13.47% 9.84% 2.99% 1.18% 55.5% -28.64% 6.45% -3.29% -2.3% 1.08% -7.4% -9.29% -0.56% 11.46% 3.12% 6.28% 14.04% -1.71% -11.83% 52.23% 52.04% 32.05% 26.21% 57.65% 60.66% 190.48% 13.51%
Operating Profit $80.43M $95.39M $77.66M $59.30M $53.08M $39.73M -$12.58M $44.95M $31.87M $11.92M $12.42M -$11.03M $29.43M $32.81M $35.10M $29.80M $22.70M $39.90M $43.20M $41.00M $34.30M $38.60M $39.40M $40.00M $41.20M $20.90M $14.40M $6.500M $3.400M $2.800M -$300.0K
YoY Change -15.69% 22.84% 30.97% 11.72% 33.58% -415.77% -128.0% 41.04% 167.42% -4.07% -212.58% -137.49% -10.32% -6.52% 17.79% 31.28% -43.11% -7.64% 5.37% 19.53% -11.14% -2.03% -1.5% -2.91% 97.13% 45.14% 121.54% 91.18% 21.43% -1033.33% -160.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Interest Expense $47.58M $23.72M $21.23M $22.37M $25.10M $26.29M $25.16M $38.94M $40.42M $38.18M $41.57M $45.01M $45.54M $44.38M -$44.10M -$33.10M -$32.00M -$36.10M -$24.00M -$27.30M -$23.00M -$23.80M -$28.50M -$65.90M -$17.20M -$5.600M -$7.300M -$5.100M -$3.300M -$2.100M -$600.0K
YoY Change 100.56% 11.74% -5.1% -10.88% -4.53% 4.51% -35.39% -3.66% 5.88% -8.17% -7.64% -1.17% 2.63% -200.62% 33.23% 3.44% -11.36% 50.42% -12.09% 18.7% -3.36% -16.49% -56.75% 283.14% 207.14% -23.29% 43.14% 54.55% 57.14% 250.0% 50.0%
% of Operating Profit 59.16% 24.87% 27.34% 37.73% 47.3% 66.18% 86.64% 126.84% 320.37% 334.68% 154.76% 135.24% -125.64% -111.07% -140.97% -90.48% -55.56% -66.59% -67.06% -61.66% -72.34% -164.75% -41.75% -26.79% -50.69% -78.46% -97.06% -75.0%
Other Income/Expense, Net -$43.38M -$20.43M -$19.61M -$21.00M -$23.30M -$33.70M -$24.47M -$51.31M -$42.30M -$37.43M -$64.93M -$65.08M -$56.12M -$46.62M -$2.400M -$1.400M -$3.400M $600.0K $1.900M $1.300M -$5.900M $1.600M $4.500M -$100.0K -$600.0K $400.0K $500.0K -$600.0K $100.0K $100.0K -$200.0K
YoY Change 112.37% 4.15% -6.58% -9.88% -30.87% 37.71% -52.31% 21.31% 13.01% -42.36% -0.23% 15.97% 20.37% 1842.5% 71.43% -58.82% -666.67% -68.42% 46.15% -122.03% -468.75% -64.44% -4600.0% -83.33% -250.0% -20.0% -183.33% -700.0% 0.0% -150.0% -300.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Pretax Income $37.05M $74.97M $58.05M $38.30M $29.78M $6.036M -$37.05M -$6.364M -$10.43M -$25.51M -$52.51M -$76.11M -$26.69M -$13.81M -$11.90M -$64.40M -$14.70M -$23.30M $19.80M $14.60M $3.800M $7.900M $15.80M -$114.0M $21.80M $13.70M $5.700M $900.0K $300.0K $900.0K -$1.200M
YoY Change -50.58% 29.15% 51.55% 28.62% 393.36% -116.29% 482.21% -38.98% -59.12% -51.42% -31.01% 185.2% 93.29% 16.03% -81.52% 338.1% -36.91% -217.68% 35.62% 284.21% -51.9% -50.0% -113.86% -622.94% 59.12% 140.35% 533.33% 200.0% -66.67% -175.0% -500.0%
Income Tax $11.65M $21.89M $16.95M -$52.80M -$1.874M -$384.0K -$15.25M $494.0K $1.351M $1.799M -$2.526M $1.593M -$23.72M $2.242M $3.000M $6.200M -$3.600M -$7.800M $7.600M $6.300M -$1.600M $3.800M $5.100M -$20.40M $10.60M $7.300M $3.000M $700.0K $100.0K $200.0K -$400.0K
% Of Pretax Income 31.44% 29.2% 29.19% -137.86% -6.29% -6.36% 38.38% 43.15% -42.11% 48.1% 32.28% 48.62% 53.28% 52.63% 77.78% 33.33% 22.22%
Net Earnings $25.40M $53.08M $41.10M $91.11M $31.65M $6.420M -$21.80M -$6.849M -$12.97M -$23.10M -$54.14M -$77.59M $38.43M -$13.86M -$13.90M -$68.00M -$7.800M -$17.90M $11.10M $7.300M $8.100M -$59.80M $7.500M -$101.5M $11.10M $6.600M $1.800M $100.0K -$200.0K $700.0K -$800.0K
YoY Change -52.15% 29.15% -54.89% 187.83% 393.04% -129.45% 218.28% -47.19% -43.84% -57.34% -30.22% -301.9% -377.3% -0.3% -79.56% 771.79% -56.42% -261.26% 52.05% -9.88% -113.55% -897.33% -107.39% -1014.41% 68.18% 266.67% 1700.0% -150.0% -128.57% -187.5% -500.0%
Net Earnings / Revenue 2.01% 4.89% 4.62% 11.76% 4.26% 0.97% -3.64% -1.21% -2.37% -4.64% -11.89% -16.58% 8.45% -3.03% -3.09% -14.27% -1.55% -3.37% 2.21% 1.59% 1.85% -14.26% 1.78% -21.13% 3.52% 3.68% 1.28% 0.1% -0.34% 1.81% -5.93%
Basic Earnings Per Share $0.46 $1.03 $0.80 $1.87 $0.67 $0.15 -$0.52 -$0.17
Diluted Earnings Per Share $0.46 $1.03 $0.80 $1.86 $0.66 $0.15 -$0.52 -$0.17 -$320.2K -$148.9K -$580.4K -$1.591M -$2.906M $1.471M -$540.9K -$2.656M -$307.1K -$707.5K $437.0K $289.7K $332.0K -$2.502M $309.9K -$4.375M $575.1K $412.5K $189.5K $18.18K -$47.62K $184.2K -$109.6K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Cash & Short-Term Investments $220.9M $71.15M $33.81M $154.3M $3.500M $4.000M $2.000M $2.500M $2.300M $2.200M $2.500M $1.800M $4.500M $1.800M $2.000M $1.800M $2.800M $12.40M $7.400M $8.600M $8.000M $15.70M $4.300M $25.60M $12.90M $4.200M $3.100M $1.300M $500.0K
YoY Change 210.48% 110.45% -78.09% 4308.57% -12.5% 100.0% -20.0% 8.7% 4.55% -12.0% 38.89% -60.0% 150.0% -10.0% 11.11% -35.71% -77.42% 67.57% -13.95% 7.5% -49.04% 265.12% -83.2% 98.45% 207.14% 35.48% 138.46% 160.0%
Cash & Equivalents $220.9M $71.15M $33.81M $154.3M $3.500M $4.000M $2.000M $2.500M $2.300M $2.200M $2.500M $1.800M $4.500M $1.800M $2.000M $1.800M $2.800M $12.40M $7.400M $8.600M $8.000M $15.70M $4.300M $22.00M $7.800M $4.200M $3.100M $1.300M $500.0K
Short-Term Investments $3.600M $5.200M $0.00
Other Short-Term Assets $48.09M $21.97M $15.96M $10.60M $10.20M $9.300M $9.400M $9.300M $9.300M $15.80M $11.40M $10.50M $10.60M $12.30M $24.30M $19.20M $24.40M $17.20M $13.10M $5.600M $9.500M $21.30M $26.40M $43.20M $73.50M $8.300M $3.300M $3.700M $1.400M
YoY Change 118.89% 37.63% 50.58% 3.92% 9.68% -1.06% 1.08% 0.0% -41.14% 38.6% 8.57% -0.94% -13.82% -49.38% 26.56% -21.31% 41.86% 31.3% 133.93% -41.05% -55.4% -19.32% -38.89% -41.22% 785.54% 151.52% -10.81% 164.29%
Inventory $17.86M $13.47M $9.729M $7.900M $7.700M $6.500M $6.500M $4.900M $4.300M $4.400M $3.900M $3.500M $3.500M $3.500M $2.900M $3.100M $3.900M $3.400M $3.000M $2.500M $1.800M $1.700M $2.400M $3.000M $9.500M $900.0K
Prepaid Expenses
Receivables $157.3M $100.9M $86.98M $74.20M $80.20M $74.90M $66.00M $61.20M $60.20M $55.80M $52.60M $48.70M $47.50M $54.90M $51.40M $51.30M $62.20M $60.40M $55.40M $51.70M $49.50M $46.50M $43.10M $51.80M $92.00M $22.80M $19.60M $14.10M $6.400M
Other Receivables $0.00 $0.00 $0.00 $200.0K $1.300M $2.300M $500.0K $700.0K $600.0K $500.0K $500.0K $100.0K $1.300M $0.00 $1.300M $1.300M $2.200M $1.400M $0.00 $1.000M $700.0K $1.100M $1.100M $1.900M $2.100M $0.00 $900.0K $500.0K $300.0K
Total Short-Term Assets $426.3M $207.5M $146.5M $247.3M $102.8M $97.10M $84.40M $78.60M $76.70M $78.70M $70.80M $64.50M $67.40M $72.40M $81.90M $76.70M $95.50M $94.80M $79.00M $69.40M $69.50M $86.30M $77.30M $125.6M $190.1M $36.30M $27.00M $19.60M $8.600M
YoY Change 105.48% 41.64% -40.77% 140.56% 5.87% 15.05% 7.38% 2.48% -2.54% 11.16% 9.77% -4.3% -6.91% -11.6% 6.78% -19.69% 0.74% 20.0% 13.83% -0.14% -19.47% 11.64% -38.46% -33.93% 423.69% 34.44% 37.76% 127.91%
Property, Plant & Equipment $1.081B $812.6M $738.4M $605.8M $551.9M $404.6M $361.5M $398.5M $402.3M $414.5M $403.4M $422.5M $414.7M $453.4M $457.7M $486.4M $488.0M $482.8M $474.3M $412.8M $372.0M $302.3M $287.2M $290.5M $369.3M $131.1M $89.60M $68.00M $36.90M
YoY Change 33.08% 10.05% 21.89% 9.77% 36.41% 11.92% -9.28% -0.94% -2.94% 2.75% -4.52% 1.88% -8.54% -0.94% -5.9% -0.33% 1.08% 1.79% 14.9% 10.97% 23.06% 5.26% -1.14% -21.34% 181.69% 46.32% 31.76% 84.28%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $10.97M $10.97M $11.26M $11.30M $11.30M $11.30M $12.30M $12.30M $12.30M $14.40M $16.80M $20.30M $22.80M $38.30M $41.00M $41.80M $44.60M $50.00M $44.50M $37.70M $37.90M $34.70M $26.90M $21.80M $14.30M $0.00
YoY Change 0.0% -2.64% -0.32% 0.0% 0.0% -8.13% 0.0% 0.0% -14.58% -14.29% -17.24% -10.96% -40.47% -6.59% -1.91% -6.28% -10.8% 12.36% 18.04% -0.53% 9.22% 29.0% 23.39% 52.45%
Other Assets $50.65M $51.92M $60.85M $76.30M $21.70M $22.00M $25.90M $14.50M $14.20M $31.20M $26.40M $28.10M $24.10M $21.60M $70.00M $16.60M $24.50M $34.40M $38.40M $31.50M $29.70M $16.60M $6.600M $10.80M $14.50M $10.60M $5.800M $4.200M $4.200M
YoY Change -2.44% -14.69% -20.25% 251.61% -1.36% -15.06% 78.62% 2.11% -54.49% 18.18% -6.05% 16.6% 11.57% -69.14% 321.69% -32.24% -28.78% -10.42% 21.9% 6.06% 78.92% 151.52% -38.89% -25.52% 36.79% 82.76% 38.1% 0.0%
Total Long-Term Assets $2.109B $1.242B $1.137B $946.6M $829.4M $635.3M $530.5M $552.9M $557.0M $591.1M $579.1M $598.6M $566.3M $618.2M $672.9M $674.3M $740.6M $739.3M $732.1M $643.1M $601.4M $516.4M $544.3M $560.7M $670.4M $245.8M $175.4M $121.3M $52.60M
YoY Change 69.85% 9.2% 20.12% 14.13% 30.55% 19.75% -4.05% -0.74% -5.77% 2.07% -3.26% 5.7% -8.4% -8.13% -0.21% -8.95% 0.18% 0.98% 13.84% 6.93% 16.46% -5.13% -2.92% -16.36% 172.74% 40.14% 44.6% 130.61%
Total Assets $2.535B $1.449B $1.284B $1.194B $932.2M $732.4M $614.9M $631.5M $633.7M $669.8M $649.9M $663.1M $633.7M $690.6M $754.8M $751.0M $836.1M $834.1M $811.1M $712.5M $670.9M $602.7M $621.6M $686.3M $860.5M $282.1M $202.4M $140.9M $61.20M
YoY Change
Accounts Payable $116.8M $74.20M $63.09M $49.20M $64.40M $57.30M $47.10M $45.00M $44.90M $48.50M $51.80M $52.00M $46.70M $42.50M $35.10M $34.60M $51.70M $51.10M $45.80M $46.10M $40.00M $33.30M $24.20M $29.20M $39.40M $17.90M $12.30M $9.000M $3.200M
YoY Change 57.4% 17.62% 28.22% -23.6% 12.39% 21.66% 4.67% 0.22% -7.42% -6.37% -0.38% 11.35% 9.88% 21.08% 1.45% -33.08% 1.17% 11.57% -0.65% 15.25% 20.12% 37.6% -17.12% -25.89% 120.11% 45.53% 36.67% 181.25%
Accrued Expenses $126.3M $90.69M $72.01M $65.30M $57.80M $48.80M $36.60M $32.70M $39.00M $36.30M $37.10M $34.90M $33.00M $36.10M $45.20M $39.40M $57.40M $58.60M $46.40M $44.30M $41.20M $31.60M $37.60M $7.500M $9.700M $1.400M $4.000M $4.600M $700.0K
YoY Change 39.25% 25.94% 10.27% 12.98% 18.44% 33.33% 11.93% -16.15% 7.44% -2.16% 6.3% 5.76% -8.59% -20.13% 14.72% -31.36% -2.05% 26.29% 4.74% 7.52% 30.38% -15.96% 401.33% -22.68% 592.86% -65.0% -13.04% 557.14%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $35.78M $8.968M $9.901M $9.200M $4.300M $2.300M $4.900M $4.700M $1.400M $1.700M $900.0K $1.200M $1.600M $1.500M $3.000M $3.100M $2.800M $2.300M $1.600M $900.0K $6.100M $5.800M $8.300M $8.100M $8.900M $5.700M $4.700M $6.700M $5.200M
YoY Change 298.99% -9.42% 7.62% 113.95% 86.96% -53.06% 4.26% 235.71% -17.65% 88.89% -25.0% -25.0% 6.67% -50.0% -3.23% 10.71% 21.74% 43.75% 77.78% -85.25% 5.17% -30.12% 2.47% -8.99% 56.14% 21.28% -29.85% 28.85%
Total Short-Term Liabilities $278.9M $177.6M $152.2M $131.2M $130.6M $111.5M $88.60M $82.40M $85.30M $86.40M $89.70M $88.10M $81.20M $83.90M $90.10M $77.00M $112.8M $188.2M $94.80M $92.80M $87.40M $70.80M $73.70M $70.50M $75.80M $30.20M $23.10M $25.20M $10.50M
YoY Change 57.01% 16.69% 16.0% 0.46% 17.13% 25.85% 7.52% -3.4% -1.27% -3.68% 1.82% 8.5% -3.22% -6.88% 17.01% -31.74% -40.06% 98.52% 2.16% 6.18% 23.45% -3.93% 4.54% -6.99% 150.99% 30.74% -8.33% 140.0%
Long-Term Debt $1.008B $585.0M $542.5M $530.4M $509.0M $542.0M $477.6M $504.0M $506.0M $534.1M $507.1M $495.0M $475.2M $463.6M $564.0M $559.4M $559.2M $476.9M $454.5M $379.9M $350.5M $304.4M $280.6M $355.1M $441.6M $88.20M $81.40M $76.90M $21.60M
YoY Change 72.25% 7.84% 2.28% 4.2% -6.09% 13.48% -5.24% -0.4% -5.26% 5.32% 2.44% 4.17% 2.5% -17.8% 0.82% 0.04% 17.26% 4.93% 19.64% 8.39% 15.14% 8.48% -20.98% -19.59% 400.68% 8.35% 5.85% 256.02%
Other Long-Term Liabilities $227.2M $188.3M $165.6M $169.2M $167.2M $92.20M $84.40M $63.50M $58.30M $54.20M $54.60M $57.80M $53.70M $43.50M $44.10M $45.50M $39.00M $39.60M $35.00M $33.00M $35.90M $41.60M $29.30M $29.30M $21.10M $10.10M $10.20M $5.300M $5.700M
YoY Change 20.66% 13.71% -2.15% 1.2% 81.34% 9.24% 32.91% 8.92% 7.56% -0.73% -5.54% 7.64% 23.45% -1.36% -3.08% 16.67% -1.52% 13.14% 6.06% -8.08% -13.7% 41.98% 0.0% 38.86% 108.91% -0.98% 92.45% -7.02%
Total Long-Term Liabilities $1.235B $773.3M $708.1M $699.6M $676.2M $634.2M $562.0M $567.5M $564.3M $588.3M $561.7M $552.8M $528.9M $507.1M $608.1M $604.9M $598.2M $516.5M $489.5M $412.9M $386.4M $346.0M $309.9M $384.4M $462.7M $98.30M $91.60M $82.20M $27.30M
YoY Change 59.69% 9.21% 1.21% 3.46% 6.62% 12.85% -0.97% 0.57% -4.08% 4.74% 1.61% 4.52% 4.3% -16.61% 0.53% 1.12% 15.82% 5.52% 18.55% 6.86% 11.68% 11.65% -19.38% -16.92% 370.7% 7.31% 11.44% 201.1%
Total Liabilities $1.514B $951.3M $861.1M $831.8M $809.4M $748.2M $652.8M $656.0M $655.2M $682.0M $658.3M $651.8M $617.3M $596.6M $704.5M $684.7M $711.4M $704.6M $591.2M $505.7M $473.8M $419.7M $384.1M $455.6M $585.8M $134.2M $118.7M $109.0M $39.10M
YoY Change 59.11% 10.47% 3.53% 2.77% 8.18% 14.61% -0.49% 0.12% -3.93% 3.6% 1.0% 5.59% 3.47% -15.32% 2.89% -3.75% 0.97% 19.18% 16.91% 6.73% 12.89% 9.27% -15.69% -22.23% 336.51% 13.06% 8.9% 178.77%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Basic Shares Outstanding 55.17M shares 51.62M shares 51.31M shares 48.79M shares 47.23M shares 42.69M shares 41.85M shares 41.23M shares 26.75M shares 26.11M shares 25.73M shares
Diluted Shares Outstanding 55.27M shares 51.77M shares 51.52M shares 49.05M shares 47.97M shares 44.17M shares 41.85M shares 41.23M shares 26.75M shares 26.11M shares 25.73M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $7.0987 Billion

About CASELLA WASTE SYSTEMS INC

Casella Waste Systems, Inc. engages in the provision of solid waste management services. The company is headquartered in Rutland, Vermont and currently employs 4,200 full-time employees. The firm provides resource management and services to residential, commercial, municipal, institutional, and industrial customers, primarily in the areas of solid waste collection and disposal, transfer, recycling, and organics services in the eastern United States. The company also holds collection operations across eastern Pennsylvania and western New Jersey. The firm manages its solid waste operations on a geographic basis through three regional operating segments: the Eastern, Western and Mid-Atlantic regions. The firm manages its resource renewal operations through the Resource Solutions operating segment, which leverages its core competencies in materials processing, industrial recycling, organics and resource management service offerings to deliver comprehensive solutions for its commercial, municipal, institutional and industrial customers.

Industry: Refuse Systems Peers: ABM INDUSTRIES INC /DE/ BrightView Holdings, Inc. CLEAN HARBORS INC Montrose Environmental Group, Inc. REPUBLIC SERVICES, INC. ROLLINS INC STERICYCLE INC TETRA TECH INC WASTE MANAGEMENT INC