2012 Q1 Form 10-Q Financial Statement
#000141057812000058 Filed on March 02, 2012
Income Statement
Concept | 2012 Q1 | 2011 Q1 |
---|---|---|
Revenue | $111.5M | $109.1M |
YoY Change | 2.24% | -0.75% |
Cost Of Revenue | $81.40M | $76.90M |
YoY Change | 5.85% | 4.34% |
Gross Profit | $30.12M | $34.70M |
YoY Change | -13.19% | -4.14% |
Gross Profit Margin | 27.01% | 31.81% |
Selling, General & Admin | $13.60M | $14.80M |
YoY Change | -8.11% | -0.67% |
% of Gross Profit | 45.15% | 42.65% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $14.83M | $13.60M |
YoY Change | 9.02% | 18.26% |
% of Gross Profit | 49.22% | 39.19% |
Operating Expenses | $28.20M | $28.50M |
YoY Change | -1.05% | -1.04% |
Operating Profit | $4.448M | $6.571M |
YoY Change | -32.31% | -11.2% |
Interest Expense | $11.53M | -$11.50M |
YoY Change | -200.24% | -7.26% |
% of Operating Profit | 259.17% | -175.01% |
Other Income/Expense, Net | -$28.45M | $100.0K |
YoY Change | -28554.0% | -50.0% |
Pretax Income | -$24.03M | -$5.300M |
YoY Change | 353.47% | 10.42% |
Income Tax | $601.0K | $1.100M |
% Of Pretax Income | ||
Net Earnings | -$24.64M | -$6.365M |
YoY Change | 287.04% | 44.66% |
Net Earnings / Revenue | -22.09% | -5.84% |
Basic Earnings Per Share | -$0.92 | |
Diluted Earnings Per Share | -$0.92 | -$0.24 |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q1 | 2011 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.100M | $5.500M |
YoY Change | -80.0% | 150.0% |
Cash & Equivalents | $1.131M | $5.531M |
Short-Term Investments | ||
Other Short-Term Assets | $10.50M | $25.00M |
YoY Change | -58.0% | 54.32% |
Inventory | $3.800M | $3.500M |
Prepaid Expenses | ||
Receivables | $48.00M | $47.60M |
Other Receivables | $1.300M | $1.400M |
Total Short-Term Assets | $64.80M | $83.20M |
YoY Change | -22.12% | 4.0% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $461.9M | $455.3M |
YoY Change | 1.45% | -5.66% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $21.80M | $39.20M |
YoY Change | -44.39% | -7.55% |
Other Assets | $20.30M | $63.70M |
YoY Change | -68.13% | 238.83% |
Total Long-Term Assets | $609.6M | $662.0M |
YoY Change | -7.92% | -1.65% |
TOTAL ASSETS | ||
Total Short-Term Assets | $64.80M | $83.20M |
Total Long-Term Assets | $609.6M | $662.0M |
Total Assets | $674.4M | $745.2M |
YoY Change | -9.5% | -1.05% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $45.30M | $34.90M |
YoY Change | 29.8% | 11.15% |
Accrued Expenses | $37.40M | $40.60M |
YoY Change | -7.88% | -11.55% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.500M | $2.700M |
YoY Change | -44.44% | -18.18% |
Total Short-Term Liabilities | $84.19M | $86.80M |
YoY Change | -3.01% | 7.69% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $472.7M | $565.2M |
YoY Change | -16.37% | -0.91% |
Other Long-Term Liabilities | $46.90M | $43.10M |
YoY Change | 8.82% | 1.17% |
Total Long-Term Liabilities | $519.6M | $608.3M |
YoY Change | -14.58% | -0.77% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $84.19M | $86.80M |
Total Long-Term Liabilities | $519.6M | $608.3M |
Total Liabilities | $609.5M | $701.7M |
YoY Change | -13.14% | 0.49% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $64.90M | $43.40M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $674.4M | $745.2M |
YoY Change | -9.5% | -1.05% |
Cashflow Statement
Concept | 2012 Q1 | 2011 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$24.64M | -$6.365M |
YoY Change | 287.04% | 44.66% |
Depreciation, Depletion And Amortization | $14.83M | $13.60M |
YoY Change | 9.02% | 18.26% |
Cash From Operating Activities | $7.500M | $13.60M |
YoY Change | -44.85% | 112.5% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$13.30M | -$10.60M |
YoY Change | 25.47% | 76.67% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$6.400M | -$3.400M |
YoY Change | 88.24% | 25.93% |
Cash From Investing Activities | -$19.70M | -$14.10M |
YoY Change | 39.72% | 60.23% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 8.900M | 2.000M |
YoY Change | 345.0% | -20.0% |
NET CHANGE | ||
Cash From Operating Activities | 7.500M | 13.60M |
Cash From Investing Activities | -19.70M | -14.10M |
Cash From Financing Activities | 8.900M | 2.000M |
Net Change In Cash | -3.300M | 1.500M |
YoY Change | -320.0% | 1400.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | $7.500M | $13.60M |
Capital Expenditures | -$13.30M | -$10.60M |
Free Cash Flow | $20.80M | $24.20M |
YoY Change | -14.05% | 95.16% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
902000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
142000 | USD | |
CY2011Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-192649000 | USD |
CY2011Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
285992000 | USD |
CY2011Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
378000 | USD |
CY2011Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
8816000 | USD |
CY2011Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
5578000 | USD |
CY2011Q2 | us-gaap |
Accrued Capping Closure Post Closure And Environmental Costs Noncurrent
AccruedCappingClosurePostClosureAndEnvironmentalCostsNoncurrent
|
34705000 | USD |
CY2011Q2 | cwst |
Financing Lease Obligation Noncurrent
FinancingLeaseObligationNoncurrent
|
2156000 | USD |
CY2011Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
461418000 | USD |
CY2011Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
83921000 | USD |
CY2011Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
20923000 | USD |
CY2011Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
3786000 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
32124000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-10163000 | USD | |
CY2011Q2 | us-gaap |
Accrued Capping Closure Post Closure And Environmental Costs
AccruedCappingClosurePostClosureAndEnvironmentalCosts
|
1702000 | USD |
cwst |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
712000 | USD | |
CY2011Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
9776000 | USD |
CY2011Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3702000 | USD |
cwst |
Abandoned Development Project Expense
AbandonedDevelopmentProjectExpense
|
131000 | USD | |
cwst |
Interest Accretion On Landfill And Environmental Remediation Liabilities
InterestAccretionOnLandfillAndEnvironmentalRemediationLiabilities
|
2613000 | USD | |
cwst |
Depletion Of Landfill Operating Lease Obligations
DepletionOfLandfillOperatingLeaseObligations
|
6570000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
44394000 | USD | |
CY2011Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
42499000 | USD |
CY2011Q2 | cwst |
Financing Lease Obligation Current
FinancingLeaseObligationCurrent
|
316000 | USD |
CY2011Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
1217000 | USD |
CY2011Q2 | us-gaap |
Assets
Assets
|
690581000 | USD |
CY2011Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
618176000 | USD |
CY2011Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
21262000 | USD |
CY2011Q2 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
38263000 | USD |
CY2011Q2 | us-gaap |
Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
|
1297000 | USD |
CY2011Q2 | us-gaap |
Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
|
334000 | USD |
CY2011Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2455000 | USD |
CY2011Q2 | us-gaap |
Goodwill
Goodwill
|
101204000 | USD |
CY2011Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
453361000 | USD |
CY2011Q2 | us-gaap |
Assets Current
AssetsCurrent
|
72405000 | USD |
CY2011Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
681000 | USD |
CY2011Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
5600000 | USD |
CY2011Q2 | us-gaap |
Inventory Net
InventoryNet
|
3461000 | USD |
CY2011Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
5856000 | USD |
CY2011Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
54914000 | USD |
CY2011Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
76000 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1817000 | USD |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
84190000 | USD |
CY2011Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q1 | us-gaap |
Assets
Assets
|
674369000 | USD |
CY2012Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
690581000 | USD |
CY2011Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
93987000 | USD |
CY2011Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
93987000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-686000 | USD | |
us-gaap |
Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
|
725000 | USD | |
us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
725000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
9090000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
254000 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
337000 | USD | |
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
142000 | USD | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
119433000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
127900000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-60243000 | USD | |
us-gaap |
Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
4146000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1337000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
6052000 | USD | |
cwst |
Payments To Acquire Property Plant And Equipment Maintainence
PaymentsToAcquirePropertyPlantAndEquipmentMaintainence
|
39279000 | USD | |
cwst |
Payments To Acquire Property Plant And Equipment Growth
PaymentsToAcquirePropertyPlantAndEquipmentGrowth
|
9833000 | USD | |
us-gaap |
Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
2102000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
49742000 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-6911000 | USD | |
cwst |
Increase Decrease In Prepaid Deferred Expense Inventory And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseInventoryAndOtherAssets
|
758000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2753000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-6882000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1548000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
254000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1307000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3496000 | USD | |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5531000 | USD |
CY2010Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2035000 | USD |
us-gaap |
Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
|
-2051000 | USD | |
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
-3392000 | USD | |
us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
-1905000 | USD | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
3246000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-2055000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
122000 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
412000 | USD | |
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
340000 | USD | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
136349000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
134100000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-38256000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
631000 | USD | |
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
7533000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
4977000 | USD | |
cwst |
Payments To Acquire Property Plant And Equipment Maintainence
PaymentsToAcquirePropertyPlantAndEquipmentMaintainence
|
40268000 | USD | |
cwst |
Payments To Acquire Property Plant And Equipment Growth
PaymentsToAcquirePropertyPlantAndEquipmentGrowth
|
1175000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
45858000 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-5956000 | USD | |
cwst |
Increase Decrease In Prepaid Deferred Expense Inventory And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseInventoryAndOtherAssets
|
-483000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-197000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3767000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
2102000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1827000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
122000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2052000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2536000 | USD | |
cwst |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
683000 | USD | |
cwst |
Amortization Of Debt Premium
AmortizationOfDebtPremium
|
-584000 | USD | |
cwst |
Interest Accretion On Landfill And Environmental Remediation Liabilities
InterestAccretionOnLandfillAndEnvironmentalRemediationLiabilities
|
2487000 | USD | |
cwst |
Depletion Of Landfill Operating Lease Obligations
DepletionOfLandfillOperatingLeaseObligations
|
6013000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
44776000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
399000 | USD | |
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
3502000 | USD | |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
-316000 | USD | |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1131000 | USD |
CY2011Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
624044000 | USD |
CY2012Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
667776000 | USD |
CY2011Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
920000 | USD |
CY2012Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1355000 | USD |
cwst |
Proceeds From Minority Shareholders Other
ProceedsFromMinorityShareholdersOther
|
174000 | USD |