2014 Q2 Form 10-Q Financial Statement
#000110465914055430 Filed on July 31, 2014
Income Statement
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
Revenue | $158.4M | $154.6M |
YoY Change | 2.46% | 7.66% |
Cost Of Revenue | $61.90M | $59.60M |
YoY Change | 3.86% | 13.09% |
Gross Profit | $96.50M | $95.00M |
YoY Change | 1.58% | 4.51% |
Gross Profit Margin | 60.92% | 61.45% |
Selling, General & Admin | $23.80M | $23.20M |
YoY Change | 2.59% | 4.5% |
% of Gross Profit | 24.66% | 24.42% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $16.60M | $15.00M |
YoY Change | 10.67% | 5.63% |
% of Gross Profit | 17.2% | 15.79% |
Operating Expenses | $66.00M | $64.60M |
YoY Change | 2.17% | 3.86% |
Operating Profit | $23.29M | $20.78M |
YoY Change | 12.07% | 5.92% |
Interest Expense | -$6.900M | -$7.300M |
YoY Change | -5.48% | 5.8% |
% of Operating Profit | -29.62% | -35.12% |
Other Income/Expense, Net | $740.0K | -$9.000K |
YoY Change | -8322.22% | -102.25% |
Pretax Income | $24.80M | $23.00M |
YoY Change | 7.83% | 3.6% |
Income Tax | $7.700M | $9.500M |
% Of Pretax Income | 31.05% | 41.3% |
Net Earnings | $17.17M | $13.51M |
YoY Change | 27.09% | 4.2% |
Net Earnings / Revenue | 10.84% | 8.74% |
Basic Earnings Per Share | $0.36 | $0.28 |
Diluted Earnings Per Share | $0.36 | $0.28 |
COMMON SHARES | ||
Basic Shares Outstanding | 47.80M shares | 47.73M shares |
Diluted Shares Outstanding | 47.84M shares | 47.76M shares |
Balance Sheet
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $29.70M | $38.70M |
YoY Change | -23.26% | 86.06% |
Cash & Equivalents | $29.70M | $38.67M |
Short-Term Investments | ||
Other Short-Term Assets | $17.97M | $50.30M |
YoY Change | -64.28% | 3.07% |
Inventory | $6.000M | $5.700M |
Prepaid Expenses | ||
Receivables | $34.28M | $41.50M |
Other Receivables | $25.80M | $27.90M |
Total Short-Term Assets | $150.8M | $164.1M |
YoY Change | -8.1% | 21.65% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.540B | $1.490B |
YoY Change | 3.3% | 5.0% |
Goodwill | $2.615M | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $53.00M | $401.7M |
YoY Change | -86.81% | 11.15% |
Total Long-Term Assets | $1.859B | $1.895B |
YoY Change | -1.85% | 6.24% |
TOTAL ASSETS | ||
Total Short-Term Assets | $150.8M | $164.1M |
Total Long-Term Assets | $1.859B | $1.895B |
Total Assets | $2.010B | $2.059B |
YoY Change | -2.35% | 7.32% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $70.91M | $57.20M |
YoY Change | 23.96% | 4.76% |
Accrued Expenses | $56.80M | $57.50M |
YoY Change | -1.22% | 0.17% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $81.22M | $28.80M |
YoY Change | 182.0% | -67.2% |
Long-Term Debt Due | $6.600M | $48.00M |
YoY Change | -86.25% | 616.42% |
Total Short-Term Liabilities | $222.1M | $196.2M |
YoY Change | 13.19% | -6.88% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $423.3M | $430.7M |
YoY Change | -1.71% | -10.27% |
Other Long-Term Liabilities | $587.9M | $685.6M |
YoY Change | -14.25% | 3.93% |
Total Long-Term Liabilities | $423.3M | $1.116B |
YoY Change | -62.08% | -2.05% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $222.1M | $196.2M |
Total Long-Term Liabilities | $423.3M | $1.116B |
Total Liabilities | $645.4M | $1.480B |
YoY Change | -56.39% | 0.91% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $266.1M | |
YoY Change | ||
Common Stock | $329.8M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $595.9M | $578.5M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.010B | $2.059B |
YoY Change | -2.35% | 7.32% |
Cashflow Statement
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $17.17M | $13.51M |
YoY Change | 27.09% | 4.2% |
Depreciation, Depletion And Amortization | $16.60M | $15.00M |
YoY Change | 10.67% | 5.63% |
Cash From Operating Activities | $32.70M | $17.30M |
YoY Change | 89.02% | 88.04% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$32.40M | -$34.10M |
YoY Change | -4.99% | 2.4% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$100.0K | $900.0K |
YoY Change | -111.11% | -1000.0% |
Cash From Investing Activities | -$32.50M | -$33.20M |
YoY Change | -2.11% | -0.6% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 7.900M | -73.10M |
YoY Change | -110.81% | -351.2% |
NET CHANGE | ||
Cash From Operating Activities | 32.70M | 17.30M |
Cash From Investing Activities | -32.50M | -33.20M |
Cash From Financing Activities | 7.900M | -73.10M |
Net Change In Cash | 8.100M | -89.00M |
YoY Change | -109.1% | -1916.33% |
FREE CASH FLOW | ||
Cash From Operating Activities | $32.70M | $17.30M |
Capital Expenditures | -$32.40M | -$34.10M |
Free Cash Flow | $65.10M | $51.40M |
YoY Change | 26.65% | 20.94% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.3250 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.24 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.24 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.28 | ||
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
595892000 | USD |
us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
968000 | USD | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
15527000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
11694000 | USD | |
CY2014Q2 | us-gaap |
Accumulated Deferred Investment Tax Credit
AccumulatedDeferredInvestmentTaxCredit
|
2106000 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
180956000 | USD |
CY2014Q2 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
145426000 | USD |
CY2014Q2 | cwt |
Regulatory And Other Liabilities
RegulatoryAndOtherLiabilities
|
90134000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
598756000 | USD |
CY2014Q2 | us-gaap |
Contributions In Aid Of Construction
ContributionsInAidOfConstruction
|
168819000 | USD |
CY2014Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
33000 | shares |
CY2013Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
31000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
38000 | shares | |
CY2014Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2010184000 | USD |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
30000 | shares | |
CY2013Q4 | us-gaap |
Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
|
2213328000 | USD |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
47780000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
45004000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
47818000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
45034000 | shares | |
CY2014Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
17170000 | USD |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
47804000 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
47729000 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
47837000 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
47760000 | shares |
us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
17800000 | USD | |
us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
16400000 | USD | |
CY2011Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
400000000 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
0 | USD |
CY2011Q4 | cwt |
Loss Contingency Portion Of Settlement Agreement Consideration
LossContingencyPortionOfSettlementAgreementConsideration
|
34200000 | USD |
CY2014Q2 | cwt |
Mtbe Other Long Term Liabilities
MTBEOtherLongTermLiabilities
|
5000000 | USD |
CY2013Q4 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
1300000 | USD |
CY2014Q2 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
2500000 | USD |
cwt |
Fair Value Inputs Risk Premium
FairValueInputsRiskPremium
|
0.0119 | pure | |
CY2013Q4 | us-gaap |
Customer Advances For Construction
CustomerAdvancesForConstruction
|
183393000 | USD |
CY2014Q2 | us-gaap |
Customer Advances For Construction
CustomerAdvancesForConstruction
|
181443000 | USD |
CY2014Q2 | us-gaap |
Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
|
2269779000 | USD |
CY2014Q2 | us-gaap |
Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
|
730266000 | USD |
CY2014Q2 | us-gaap |
Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
|
1539513000 | USD |
CY2014Q2 | cwt |
Accounts Receivable Current And Unbilled Revenue
AccountsReceivableCurrentAndUnbilledRevenue
|
103136000 | USD |
CY2014Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
17966000 | USD |
CY2014Q2 | us-gaap |
Assets Current
AssetsCurrent
|
150808000 | USD |
CY2014Q2 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
264245000 | USD |
CY2014Q2 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
55618000 | USD |
CY2014Q2 | cwt |
Total Other Assets
TotalOtherAssets
|
319863000 | USD |
CY2014Q2 | us-gaap |
Assets
Assets
|
2010184000 | USD |
CY2014Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
423334000 | USD |
CY2014Q2 | us-gaap |
Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
|
1019226000 | USD |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
2200000 | USD | |
CY2013Q4 | us-gaap |
Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
|
697497000 | USD |
CY2013Q4 | us-gaap |
Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
|
1515831000 | USD |
CY2014Q2 | us-gaap |
Utilities Operating Expense Products And Services
UtilitiesOperatingExpenseProductsAndServices
|
61915000 | USD |
CY2013Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
13895000 | USD |
CY2014Q2 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
90134000 | USD |
CY2013Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
52853000 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
139490000 | USD |
CY2014Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
222074000 | USD |
CY2014Q2 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
81215000 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.28 | ||
CY2013Q4 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
251681000 | USD |
CY2014Q2 | cwt |
Accounts Payable Including Regulatory Liability Current
AccountsPayableIncludingRegulatoryLiabilityCurrent
|
70906000 | USD |
CY2013Q4 | cwt |
Reclassification To Contributions In Aid Of Construction
ReclassificationToContributionsInAidOfConstruction
|
28300000 | USD |
CY2013Q4 | cwt |
Cumulative Amount Spent On Mtbe Legal Services
CumulativeAmountSpentOnMTBELegalServices
|
900000 | USD |
CY2014Q2 | cwt |
Accrued Expenses And Other Liabilities Including Accrued Interest
AccruedExpensesAndOtherLiabilitiesIncludingAccruedInterest
|
63403000 | USD |
CY2013Q4 | cwt |
Total Other Assets
TotalOtherAssets
|
304534000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
1959855000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
426142000 | USD |
CY2013Q4 | us-gaap |
Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
|
1024898000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7908000 | USD |
CY2013Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
46815000 | USD |
CY2013Q4 | cwt |
Accounts Payable Including Regulatory Liability Current
AccountsPayableIncludingRegulatoryLiabilityCurrent
|
55087000 | USD |
CY2013Q4 | cwt |
Accrued Expenses And Other Liabilities Including Accrued Interest
AccruedExpensesAndOtherLiabilitiesIncludingAccruedInterest
|
56774000 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
166584000 | USD |
CY2013Q4 | us-gaap |
Accumulated Deferred Investment Tax Credit
AccumulatedDeferredInvestmentTaxCredit
|
2106000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
183245000 | USD |
CY2013Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
145451000 | USD |
CY2013Q4 | cwt |
Regulatory And Other Liabilities
RegulatoryAndOtherLiabilities
|
86455000 | USD |
CY2013Q4 | us-gaap |
Contributions In Aid Of Construction
ContributionsInAidOfConstruction
|
167723000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1959855000 | USD |
CY2014Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
23796000 | USD |
CY2014Q2 | us-gaap |
Utilities Operating Expense Other
UtilitiesOperatingExpenseOther
|
16004000 | USD |
CY2014Q2 | us-gaap |
Utilities Operating Expense Maintenance
UtilitiesOperatingExpenseMaintenance
|
4988000 | USD |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
48000 | USD | |
CY2014Q2 | us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
16087000 | USD |
CY2014Q2 | cwt |
Utilities Operating Expense Income Tax Expense Benefit
UtilitiesOperatingExpenseIncomeTaxExpenseBenefit
|
7190000 | USD |
CY2014Q2 | us-gaap |
Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
|
5144000 | USD |
CY2014Q2 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
135124000 | USD |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
23292000 | USD |
CY2014Q2 | us-gaap |
Unregulated Operating Revenue
UnregulatedOperatingRevenue
|
3474000 | USD |
CY2014Q2 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
2253000 | USD |
CY2014Q2 | cwt |
Utilities Nonregulated Expense Income Tax Expense Benefit
UtilitiesNonregulatedExpenseIncomeTaxExpenseBenefit
|
481000 | USD |
CY2014Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
740000 | USD |
CY2014Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
7077000 | USD |
CY2014Q2 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
215000 | USD |
CY2014Q2 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
6862000 | USD |
CY2013Q2 | us-gaap |
Regulated Operating Revenue Water
RegulatedOperatingRevenueWater
|
154555000 | USD |
CY2013Q2 | us-gaap |
Utilities Operating Expense Products And Services
UtilitiesOperatingExpenseProductsAndServices
|
59645000 | USD |
CY2013Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
23155000 | USD |
CY2013Q2 | us-gaap |
Utilities Operating Expense Other
UtilitiesOperatingExpenseOther
|
17030000 | USD |
CY2013Q2 | us-gaap |
Utilities Operating Expense Maintenance
UtilitiesOperatingExpenseMaintenance
|
4188000 | USD |
CY2013Q2 | us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
14491000 | USD |
CY2013Q2 | cwt |
Utilities Operating Expense Income Tax Expense Benefit
UtilitiesOperatingExpenseIncomeTaxExpenseBenefit
|
9548000 | USD |
CY2013Q2 | us-gaap |
Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
|
5715000 | USD |
us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
-6000000 | USD | |
CY2013Q2 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
133772000 | USD |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
20783000 | USD |
CY2013Q2 | us-gaap |
Unregulated Operating Revenue
UnregulatedOperatingRevenue
|
3215000 | USD |
CY2013Q2 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
3240000 | USD |
CY2013Q2 | cwt |
Utilities Nonregulated Expense Income Tax Expense Benefit
UtilitiesNonregulatedExpenseIncomeTaxExpenseBenefit
|
-16000 | USD |
CY2013Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-9000 | USD |
CY2013Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
7803000 | USD |
CY2013Q2 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
539000 | USD |
CY2013Q2 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
7264000 | USD |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-122000 | USD | |
us-gaap |
Regulated Operating Revenue Water
RegulatedOperatingRevenueWater
|
268931000 | USD | |
us-gaap |
Utilities Operating Expense Products And Services
UtilitiesOperatingExpenseProductsAndServices
|
107317000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
48937000 | USD | |
us-gaap |
Utilities Operating Expense Other
UtilitiesOperatingExpenseOther
|
32380000 | USD | |
us-gaap |
Utilities Operating Expense Maintenance
UtilitiesOperatingExpenseMaintenance
|
9993000 | USD | |
us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
32140000 | USD | |
cwt |
Utilities Operating Expense Income Tax Expense Benefit
UtilitiesOperatingExpenseIncomeTaxExpenseBenefit
|
3351000 | USD | |
us-gaap |
Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
|
10369000 | USD | |
us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
244487000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
24444000 | USD | |
us-gaap |
Unregulated Operating Revenue
UnregulatedOperatingRevenue
|
7754000 | USD | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
6372000 | USD | |
cwt |
Utilities Nonregulated Expense Income Tax Expense Benefit
UtilitiesNonregulatedExpenseIncomeTaxExpenseBenefit
|
560000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
822000 | USD | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
14152000 | USD | |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
580000 | USD | |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
13572000 | USD | |
us-gaap |
Regulated Operating Revenue Water
RegulatedOperatingRevenueWater
|
265999000 | USD | |
us-gaap |
Utilities Operating Expense Products And Services
UtilitiesOperatingExpenseProductsAndServices
|
101342000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
48436000 | USD | |
us-gaap |
Utilities Operating Expense Other
UtilitiesOperatingExpenseOther
|
32675000 | USD | |
us-gaap |
Utilities Operating Expense Maintenance
UtilitiesOperatingExpenseMaintenance
|
8321000 | USD | |
us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
29120000 | USD | |
cwt |
Utilities Operating Expense Income Tax Expense Benefit
UtilitiesOperatingExpenseIncomeTaxExpenseBenefit
|
8402000 | USD | |
us-gaap |
Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
|
11150000 | USD | |
us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
239446000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
26553000 | USD | |
us-gaap |
Unregulated Operating Revenue
UnregulatedOperatingRevenue
|
6737000 | USD | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
5657000 | USD | |
cwt |
Utilities Nonregulated Expense Income Tax Expense Benefit
UtilitiesNonregulatedExpenseIncomeTaxExpenseBenefit
|
435000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
645000 | USD | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
15840000 | USD | |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
1079000 | USD | |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
14761000 | USD | |
CY2014Q2 | us-gaap |
Regulated Operating Revenue Water
RegulatedOperatingRevenueWater
|
158416000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
33162000 | USD | |
us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
721000 | USD | |
cwt |
Increase Decrease In Other Noncurrent Assets And Liabilities Net Including Amortization Of Debt Premium And Expenses
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNetIncludingAmortizationOfDebtPremiumAndExpenses
|
-24128000 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
25079000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
43184000 | USD | |
us-gaap |
Payments To Acquire Water And Waste Water Systems
PaymentsToAcquireWaterAndWasteWaterSystems
|
57047000 | USD | |
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
1707000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-313000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-58441000 | USD | |
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
39400000 | USD | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
5000000 | USD | |
us-gaap |
Proceeds From Contribution In Aid Of Construction
ProceedsFromContributionInAidOfConstruction
|
5950000 | USD | |
us-gaap |
Repayments Of Advances For Construction
RepaymentsOfAdvancesForConstruction
|
3203000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
15527000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
17457000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
30088000 | USD | |
us-gaap |
Life Insurance Corporate Or Bank Owned Change In Value
LifeInsuranceCorporateOrBankOwnedChangeInValue
|
504000 | USD | |
cwt |
Increase Decrease In Other Noncurrent Assets And Liabilities Net Including Amortization Of Debt Premium And Expenses
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNetIncludingAmortizationOfDebtPremiumAndExpenses
|
-1350000 | USD | |
us-gaap |
Payments To Acquire Water And Waste Water Systems
PaymentsToAcquireWaterAndWasteWaterSystems
|
66190000 | USD | |
us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
1608000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-1079000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-66719000 | USD | |
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
32615000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
110688000 | USD | |
us-gaap |
Proceeds From Contribution In Aid Of Construction
ProceedsFromContributionInAidOfConstruction
|
5006000 | USD | |
us-gaap |
Repayments Of Advances For Construction
RepaymentsOfAdvancesForConstruction
|
3512000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
14343000 | USD | |
cwt |
Proceeds From Issuance Of Common Stock Net
ProceedsFromIssuanceOfCommonStockNet
|
105835000 | USD | |
CY2013Q4 | us-gaap |
Public Utilities Inventory
PublicUtilitiesInventory
|
5571000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
29821000 | USD | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
38790000 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
38668000 | USD |
dei |
Entity Registrant Name
EntityRegistrantName
|
CALIFORNIA WATER SERVICE GROUP | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001035201 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-06-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
CY2014Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
47803849 | shares |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
CY2014Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
34278000 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
31468000 | USD |
CY2014Q2 | us-gaap |
Regulatory Assets Current
RegulatoryAssetsCurrent
|
26978000 | USD |
CY2013Q4 | us-gaap |
Regulatory Assets Current
RegulatoryAssetsCurrent
|
30887000 | USD |
CY2014Q2 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
13825000 | USD |
CY2013Q4 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
18700000 | USD |
CY2014Q2 | us-gaap |
Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
|
28055000 | USD |
CY2013Q4 | us-gaap |
Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
|
17034000 | USD |
CY2014Q2 | us-gaap |
Public Utilities Inventory
PublicUtilitiesInventory
|
5952000 | USD |
CY2014Q2 | cwt |
Taxes Prepaid Expenses And Other Assets Current
TaxesPrepaidExpensesAndOtherAssetsCurrent
|
12014000 | USD |
CY2013Q4 | cwt |
Taxes Prepaid Expenses And Other Assets Current
TaxesPrepaidExpensesAndOtherAssetsCurrent
|
8324000 | USD |
CY2014Q2 | us-gaap |
Goodwill
Goodwill
|
2615000 | USD |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
2615000 | USD |
CY2014Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
53003000 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
50238000 | USD |
CY2014Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
478000 | USD |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
477000 | USD |
CY2014Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
329332000 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
328364000 | USD |
CY2014Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
266082000 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
269915000 | USD |
CY2014Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
70906000 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
55087000 | USD |
CY2014Q2 | us-gaap |
Regulatory Liability Current
RegulatoryLiabilityCurrent
|
6603000 | USD |
CY2013Q4 | us-gaap |
Regulatory Liability Current
RegulatoryLiabilityCurrent
|
1827000 | USD |
CY2014Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
4240000 | USD |
CY2013Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
4245000 | USD |
CY2014Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
52560000 | USD |
CY2013Q4 | us-gaap |
Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
|
86455000 | USD |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
68000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
68000000 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
47804000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
47741000 | shares |
CY2013Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
13510000 | USD |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.36 | |
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.36 | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.28 | |
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.28 | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
17161000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
12802000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
4384000 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-16336000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
-24128000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
-1350000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
36776000 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
4853000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
13032000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
12244000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
9492000 | USD | |
CY2014Q2 | cwt |
Utility Plant Contribution By Developers
UtilityPlantContributionByDevelopers
|
4319000 | USD |
CY2013Q2 | cwt |
Utility Plant Contribution By Developers
UtilityPlantContributionByDevelopers
|
6809000 | USD |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1000 | USD | |
CY2013Q4 | cwt |
Accounts Receivable Current And Unbilled Revenue
AccountsReceivableCurrentAndUnbilledRevenue
|
98089000 | USD |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
6595000 | USD | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
93275000 | USD | |
CY2014Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
7200000 | USD |
CY2014Q2 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
1600000 | USD |