|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$12.34M
217.03%
YoY
|
$11.10M
127.48%
YoY
|
$5.088M
0.12%
YoY
|
$4.854M
-21.2%
YoY
|
$3.893M
-30.52%
YoY
|
$4.880M
-22.23%
YoY
|
$5.082M
-29.42%
YoY
|
$6.160M
36.89%
YoY
|
$5.603M
-16.37%
YoY
|
$6.275M
3037.5%
YoY
|
$7.200M
3182.57%
YoY
|
$4.500M
2279.06%
YoY
|
$6.700M
1613.12%
YoY
|
$200.0K
-50.75%
YoY
|
$219.3K
-54.91%
YoY
|
$189.2K
-72.11%
YoY
|
$391.1K
-49.76%
YoY
|
$406.1K
-59.39%
YoY
|
$486.5K
N/A
|
| Cash & Equivalents |
$12.34M
217.03%
YoY
|
$11.10M
127.48%
YoY
|
$5.088M
0.12%
YoY
|
$4.854M
-21.2%
YoY
|
$3.893M
-30.52%
YoY
|
$4.880M
-22.23%
YoY
|
$5.082M
-29.42%
YoY
|
$6.160M
36.89%
YoY
|
$5.603M
-16.37%
YoY
|
$6.275M
2695.24%
YoY
|
$7.200M
3182.62%
YoY
|
$4.500M
2279.1%
YoY
|
$6.700M
1613.13%
YoY
|
$224.5K
-44.72%
YoY
|
$219.3K
-54.91%
YoY
|
$189.1K
-72.11%
YoY
|
$391.1K
-49.86%
YoY
|
$406.1K
-60.15%
YoY
|
$486.5K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$665.0K
10.65%
YoY
|
$765.0K
77.91%
YoY
|
$644.0K
35.01%
YoY
|
$466.0K
-29.71%
YoY
|
$601.0K
-11.09%
YoY
|
$430.0K
-26.75%
YoY
|
$477.0K
-52.3%
YoY
|
$663.0K
-39.73%
YoY
|
$676.0K
-43.67%
YoY
|
$587.0K
N/A
|
$1.000M
982.49%
YoY
|
$1.100M
3597.48%
YoY
|
$1.200M
2268.27%
YoY
|
$0.00
-100.0%
YoY
|
$92.38K
-58.96%
YoY
|
$29.75K
-91.05%
YoY
|
$50.67K
-88.26%
YoY
|
$126.7K
-74.67%
YoY
|
$225.1K
-43.73%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.536K
-97.21%
YoY
|
$92.38K
-58.96%
YoY
|
$29.75K
-91.05%
YoY
|
$50.67K
-88.27%
YoY
|
$126.7K
-72.26%
YoY
|
$225.1K
N/A
|
| Receivables |
$907.0K
23.91%
YoY
|
$789.0K
-53.2%
YoY
|
$94.00K
-70.25%
YoY
|
$818.0K
86.76%
YoY
|
$732.0K
-46.57%
YoY
|
$1.686M
-13.8%
YoY
|
$316.0K
-60.5%
YoY
|
$438.0K
-63.5%
YoY
|
$1.370M
-49.26%
YoY
|
$1.956M
N/A
|
$800.0K
N/A
|
$1.200M
N/A
|
$2.700M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$278.0K
198.92%
YoY
|
$178.0K
89.36%
YoY
|
$184.0K
26.9%
YoY
|
$100.0K
-41.52%
YoY
|
$93.00K
-40.38%
YoY
|
$94.00K
-55.45%
YoY
|
$145.0K
-51.67%
YoY
|
$171.0K
-43.0%
YoY
|
$156.0K
56.0%
YoY
|
$211.0K
N/A
|
$300.0K
N/A
|
$300.0K
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$14.19M
166.82%
YoY
|
$12.83M
81.26%
YoY
|
$6.010M
-0.17%
YoY
|
$6.238M
-16.07%
YoY
|
$5.319M
-31.85%
YoY
|
$7.080M
-21.59%
YoY
|
$6.020M
-35.27%
YoY
|
$7.432M
4.68%
YoY
|
$7.805M
-27.06%
YoY
|
$9.029M
3859.65%
YoY
|
$9.300M
2883.52%
YoY
|
$7.100M
3143.53%
YoY
|
$10.70M
2322.11%
YoY
|
$228.0K
-57.2%
YoY
|
$311.7K
-56.19%
YoY
|
$218.9K
-78.34%
YoY
|
$441.8K
-63.5%
YoY
|
$532.8K
-63.89%
YoY
|
$711.6K
77.89%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$30.00K
-47.37%
YoY
|
$39.00K
-92.64%
YoY
|
$47.00K
-92.8%
YoY
|
$57.00K
-92.49%
YoY
|
$57.00K
-88.22%
YoY
|
$530.0K
-11.81%
YoY
|
$653.0K
-6.71%
YoY
|
$759.0K
-5.13%
YoY
|
$484.0K
-30.86%
YoY
|
$601.0K
N/A
|
$700.0K
N/A
|
$800.0K
N/A
|
$700.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$6.589M
-24.59%
YoY
|
$6.589M
-24.59%
YoY
|
$8.737M
N/A
|
$8.737M
N/A
|
$8.737M
N/A
|
$8.737M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$11.99M
-18.55%
YoY
|
$12.67M
-17.74%
YoY
|
$13.36M
N/A
|
$14.04M
N/A
|
$14.72M
N/A
|
$15.40M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$72.00K
35.85%
YoY
|
$73.00K
46.0%
YoY
|
$73.00K
-6.41%
YoY
|
$74.00K
-2.63%
YoY
|
$53.00K
-32.05%
YoY
|
$50.00K
-35.9%
YoY
|
$78.00K
-22.0%
YoY
|
$76.00K
-24.0%
YoY
|
$78.00K
-22.0%
YoY
|
$78.00K
-98.0%
YoY
|
$100.0K
-98.96%
YoY
|
$100.0K
-98.95%
YoY
|
$100.0K
-99.96%
YoY
|
$3.900M
-98.6%
YoY
|
$9.575M
-96.57%
YoY
|
$9.528M
-96.58%
YoY
|
$278.8M
-0.01%
YoY
|
$278.8M
0.01%
YoY
|
$278.8M
N/A
|
| Total Long-Term Assets |
$18.80M
-21.44%
YoY
|
$19.60M
-21.36%
YoY
|
$22.53M
-11.83%
YoY
|
$23.33M
-11.43%
YoY
|
$23.93M
-10.54%
YoY
|
$24.92M
-9.55%
YoY
|
$25.56M
-60.26%
YoY
|
$26.34M
-59.6%
YoY
|
$26.75M
-59.28%
YoY
|
$27.55M
602.18%
YoY
|
$64.30M
571.56%
YoY
|
$65.20M
584.29%
YoY
|
$65.70M
-76.43%
YoY
|
$3.924M
-98.59%
YoY
|
$9.575M
-96.57%
YoY
|
$9.528M
-96.58%
YoY
|
$278.8M
-0.01%
YoY
|
$278.8M
0.02%
YoY
|
$278.8M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$14.19M
166.82%
YoY
|
$12.83M
81.26%
YoY
|
$6.010M
-0.17%
YoY
|
$6.238M
-16.07%
YoY
|
$5.319M
-31.85%
YoY
|
$7.080M
-21.59%
YoY
|
$6.020M
-35.27%
YoY
|
$7.432M
4.68%
YoY
|
$7.805M
-27.06%
YoY
|
$9.029M
3859.65%
YoY
|
$9.300M
2883.52%
YoY
|
$7.100M
3143.53%
YoY
|
$10.70M
2322.11%
YoY
|
$228.0K
-57.2%
YoY
|
$311.7K
-56.19%
YoY
|
$218.9K
-78.34%
YoY
|
$441.8K
-63.5%
YoY
|
$532.8K
-63.89%
YoY
|
$711.6K
77.89%
YoY
|
| Total Long-Term Assets |
$18.80M
|
$19.60M
|
$22.53M
|
$23.33M
|
$23.93M
|
$24.92M
|
$25.56M
|
$26.34M
|
$26.75M
|
$27.55M
|
$64.30M
|
$65.20M
|
$65.70M
|
$3.924M
|
$9.575M
|
$9.528M
|
$278.8M
|
$278.8M
|
$278.8M
|
| Total Assets |
$32.99M
12.79%
YoY
|
$32.43M
1.34%
YoY
|
$28.54M
-9.6%
YoY
|
$29.57M
-12.45%
YoY
|
$29.25M
-15.35%
YoY
|
$32.00M
-12.52%
YoY
|
$31.58M
-57.1%
YoY
|
$33.77M
-53.29%
YoY
|
$34.56M
-54.77%
YoY
|
$36.58M
781.08%
YoY
|
$73.60M
644.46%
YoY
|
$72.30M
641.76%
YoY
|
$76.40M
-72.64%
YoY
|
$4.152M
-98.51%
YoY
|
$9.886M
-96.46%
YoY
|
$9.747M
-96.52%
YoY
|
$279.2M
-0.29%
YoY
|
$279.4M
-0.31%
YoY
|
$279.5M
69785.13%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.015M
65.85%
YoY
|
$766.0K
50.2%
YoY
|
$951.0K
24.31%
YoY
|
$925.0K
58.39%
YoY
|
$612.0K
-39.94%
YoY
|
$510.0K
-47.69%
YoY
|
$765.0K
-23.5%
YoY
|
$584.0K
-16.57%
YoY
|
$1.019M
69.83%
YoY
|
$975.0K
N/A
|
$1.000M
N/A
|
$700.0K
N/A
|
$600.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$2.428M
-12.85%
YoY
|
$2.281M
-15.2%
YoY
|
$2.451M
23.54%
YoY
|
$2.373M
0.81%
YoY
|
$2.786M
52.41%
YoY
|
$2.690M
62.73%
YoY
|
$1.984M
-31.59%
YoY
|
$2.354M
-28.67%
YoY
|
$1.828M
-16.91%
YoY
|
$1.653M
-40.96%
YoY
|
$2.900M
57.66%
YoY
|
$3.300M
230.72%
YoY
|
$2.200M
139.4%
YoY
|
$2.800M
264.94%
YoY
|
$1.839M
254.55%
YoY
|
$997.8K
111.6%
YoY
|
$919.0K
167.1%
YoY
|
$767.3K
N/A
|
$518.8K
72.93%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$600.0K
-80.35%
YoY
|
$3.020M
N/A
|
$4.103M
N/A
|
$3.373M
N/A
|
$3.053M
917.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$300.0K
N/A
|
$348.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.211M
-33.47%
YoY
|
$5.758M
-52.02%
YoY
|
$6.721M
-49.93%
YoY
|
$7.653M
-46.25%
YoY
|
$9.336M
-28.65%
YoY
|
$12.00M
16.32%
YoY
|
$13.42M
67.8%
YoY
|
$14.24M
-26.22%
YoY
|
$13.09M
69.94%
YoY
|
$10.32M
219.33%
YoY
|
$8.000M
261.32%
YoY
|
$19.30M
1790.87%
YoY
|
$7.700M
737.9%
YoY
|
$3.231M
321.05%
YoY
|
$2.214M
326.78%
YoY
|
$1.021M
116.45%
YoY
|
$919.0K
167.1%
YoY
|
$767.3K
261.44%
YoY
|
$518.8K
29.7%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$10.83M
152.92%
YoY
|
$12.66M
180.69%
YoY
|
$6.538M
84.74%
YoY
|
$7.534M
202.21%
YoY
|
$4.280M
N/A
|
$4.510M
N/A
|
$3.539M
N/A
|
$2.493M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$12.00K
-69.23%
YoY
|
$31.00K
-74.17%
YoY
|
$50.00K
-76.74%
YoY
|
$71.00K
-75.68%
YoY
|
$39.00K
-75.93%
YoY
|
$120.0K
-47.83%
YoY
|
$215.0K
-28.33%
YoY
|
$292.0K
-2.67%
YoY
|
$162.0K
-59.5%
YoY
|
$230.0K
-67.14%
YoY
|
$300.0K
-58.47%
YoY
|
$300.0K
-88.67%
YoY
|
$400.0K
-96.87%
YoY
|
$700.0K
-96.66%
YoY
|
$722.4K
-97.15%
YoY
|
$2.649M
-91.14%
YoY
|
$12.77M
-49.56%
YoY
|
$20.94M
115.83%
YoY
|
$25.31M
N/A
|
| Total Long-Term Liabilities |
$10.84M
150.91%
YoY
|
$12.69M
174.08%
YoY
|
$6.588M
75.49%
YoY
|
$7.605M
173.07%
YoY
|
$4.319M
2566.05%
YoY
|
$4.630M
434.03%
YoY
|
$3.754M
1151.33%
YoY
|
$2.785M
828.33%
YoY
|
$162.0K
-59.5%
YoY
|
$867.0K
23.86%
YoY
|
$300.0K
-58.47%
YoY
|
$300.0K
-88.67%
YoY
|
$400.0K
-96.87%
YoY
|
$700.0K
-96.66%
YoY
|
$722.4K
-97.15%
YoY
|
$2.649M
-91.14%
YoY
|
$12.77M
-49.56%
YoY
|
$20.94M
115.83%
YoY
|
$25.31M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.211M
-33.47%
YoY
|
$5.758M
-52.02%
YoY
|
$6.721M
-49.93%
YoY
|
$7.653M
-46.25%
YoY
|
$9.336M
-28.65%
YoY
|
$12.00M
16.32%
YoY
|
$13.42M
67.8%
YoY
|
$14.24M
-26.22%
YoY
|
$13.09M
69.94%
YoY
|
$10.32M
219.33%
YoY
|
$8.000M
261.32%
YoY
|
$19.30M
1790.87%
YoY
|
$7.700M
737.9%
YoY
|
$3.231M
321.05%
YoY
|
$2.214M
326.78%
YoY
|
$1.021M
116.45%
YoY
|
$919.0K
167.1%
YoY
|
$767.3K
261.44%
YoY
|
$518.8K
29.7%
YoY
|
| Total Long-Term Liabilities |
$10.84M
150.91%
YoY
|
$12.69M
174.08%
YoY
|
$6.588M
75.49%
YoY
|
$7.605M
173.07%
YoY
|
$4.319M
2566.05%
YoY
|
$4.630M
434.03%
YoY
|
$3.754M
1151.33%
YoY
|
$2.785M
828.33%
YoY
|
$162.0K
-59.5%
YoY
|
$867.0K
23.86%
YoY
|
$300.0K
-58.47%
YoY
|
$300.0K
-88.67%
YoY
|
$400.0K
-96.87%
YoY
|
$700.0K
-96.66%
YoY
|
$722.4K
-97.15%
YoY
|
$2.649M
-91.14%
YoY
|
$12.77M
-49.56%
YoY
|
$20.94M
115.83%
YoY
|
$25.31M
N/A
|
| Total Liabilities |
$17.05M
24.85%
YoY
|
$18.45M
15.3%
YoY
|
$13.31M
-23.07%
YoY
|
$15.26M
-11.77%
YoY
|
$13.66M
-0.15%
YoY
|
$16.00M
43.07%
YoY
|
$17.30M
78.35%
YoY
|
$17.29M
-19.19%
YoY
|
$13.68M
26.63%
YoY
|
$11.18M
182.9%
YoY
|
$9.700M
230.33%
YoY
|
$21.40M
483.19%
YoY
|
$10.80M
-21.09%
YoY
|
$3.953M
-81.79%
YoY
|
$2.936M
-88.63%
YoY
|
$3.669M
-87.91%
YoY
|
$13.69M
-46.65%
YoY
|
$21.70M
-31.72%
YoY
|
$25.83M
6357.7%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$94.69M
20.12%
YoY
|
-$90.68M
17.45%
YoY
|
-$85.12M
N/A
|
-$81.96M
N/A
|
-$78.83M
N/A
|
-$77.21M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.716M
-82.38%
YoY
|
-$2.526M
-89.92%
YoY
|
-$3.398M
10.71%
YoY
|
-$13.23M
-824.64%
YoY
|
-$21.09M
-30.39%
YoY
|
-$25.05M
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
$2.000K
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$15.95M
2.23%
YoY
|
$13.98M
-12.61%
YoY
|
$15.23M
6.72%
YoY
|
$14.31M
-13.17%
YoY
|
$15.60M
-25.31%
YoY
|
$16.00M
-37.0%
YoY
|
$14.28M
-77.66%
YoY
|
$16.48M
-67.62%
YoY
|
$20.88M
-68.17%
YoY
|
$25.40M
-783.59%
YoY
|
$63.90M
-2630.87%
YoY
|
$50.90M
-1598.32%
YoY
|
$65.60M
-596.01%
YoY
|
-$3.715M
-82.39%
YoY
|
-$2.525M
-89.92%
YoY
|
-$3.397M
-88.4%
YoY
|
-$13.23M
-45.78%
YoY
|
-$21.09M
-30.39%
YoY
|
-$25.05M
N/A
|
| Total Liabilities & Shareholders Equity |
$32.99M
12.79%
YoY
|
$32.43M
1.34%
YoY
|
$28.54M
-9.6%
YoY
|
$29.57M
-12.45%
YoY
|
$29.25M
-15.35%
YoY
|
$32.00M
-12.52%
YoY
|
$31.58M
-57.1%
YoY
|
$33.77M
-53.29%
YoY
|
$34.56M
-54.77%
YoY
|
$36.58M
781.08%
YoY
|
$73.60M
644.46%
YoY
|
$72.30M
641.76%
YoY
|
$76.40M
-72.64%
YoY
|
$4.152M
-98.51%
YoY
|
$9.886M
-96.46%
YoY
|
$9.747M
-96.52%
YoY
|
$279.2M
-0.29%
YoY
|
$279.4M
-0.31%
YoY
|
$279.5M
69785.13%
YoY
|
Loading...