|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.071M
202.39%
YoY
|
$1.677M
-563.26%
YoY
|
-$362.0K
-98.98%
YoY
|
-$35.41M
1348.38%
YoY
|
-$2.445M
-130.79%
YoY
|
| Depreciation, Depletion And Amortization |
$217.0K
-28.38%
YoY
|
$303.0K
-25.0%
YoY
|
$404.0K
-99.87%
YoY
|
$311.0M
19026.69%
YoY
|
$1.626M
530.23%
YoY
|
| Cash From Operating Activities |
$9.297M
47.95%
YoY
|
$6.284M
79.59%
YoY
|
$3.499M
-951.34%
YoY
|
-$411.0K
-59.15%
YoY
|
-$1.006M
-255.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.00K
-33.33%
YoY
|
$27.00K
-70.65%
YoY
|
$92.00K
-68.17%
YoY
|
$289.0K
-386.14%
YoY
|
-$101.0K
-89.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.414M
-85.52%
YoY
|
$9.766M
5448.86%
YoY
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$3.792M
N/A
|
N/A
|
-$9.766M
N/A
|
| Cash From Investing Activities |
-$18.00K
-33.33%
YoY
|
-$27.00K
-100.73%
YoY
|
$3.700M
-317.26%
YoY
|
-$1.703M
-362.0%
YoY
|
$650.0K
-95.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$0.00
-100.0%
YoY
|
$130.0K
-71.86%
YoY
|
$462.0K
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.882M
143.39%
YoY
|
$1.595M
-169.17%
YoY
|
-$2.306M
4170.37%
YoY
|
-$54.00K
-99.45%
YoY
|
-$9.867M
971.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.297M
47.95%
YoY
|
$6.284M
79.59%
YoY
|
$3.499M
-951.34%
YoY
|
-$411.0K
-59.15%
YoY
|
-$1.006M
-255.49%
YoY
|
| Cash From Investing Activities |
-$18.00K
-33.33%
YoY
|
-$27.00K
-100.73%
YoY
|
$3.700M
-317.26%
YoY
|
-$1.703M
-362.0%
YoY
|
$650.0K
-95.25%
YoY
|
| Cash From Financing Activities |
$3.882M
143.39%
YoY
|
$1.595M
-169.17%
YoY
|
-$2.306M
4170.37%
YoY
|
-$54.00K
-99.45%
YoY
|
-$9.867M
971.34%
YoY
|
| Net Change In Cash |
$13.19M
68.05%
YoY
|
$7.846M
61.04%
YoY
|
$4.872M
-344.46%
YoY
|
-$1.993M
-80.48%
YoY
|
-$10.21M
-176.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.297M
47.95%
YoY
|
$6.284M
79.59%
YoY
|
$3.499M
-951.34%
YoY
|
-$411.0K
-59.15%
YoY
|
-$1.006M
-255.49%
YoY
|
| Capital Expenditures |
$18.00K
-33.33%
YoY
|
$27.00K
-70.65%
YoY
|
$92.00K
-68.17%
YoY
|
$289.0K
-386.14%
YoY
|
-$101.0K
-89.02%
YoY
|
| Free Cash Flow |
$9.279M
48.3%
YoY
|
$6.257M
83.65%
YoY
|
$3.407M
-586.71%
YoY
|
-$700.0K
-22.65%
YoY
|
-$905.0K
-157.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$578.0K
-50.64%
YoY
|
$1.218M
140.24%
YoY
|
$1.450M
879.73%
YoY
|
$1.232M
109.52%
YoY
|
$1.171M
169.82%
YoY
|
$507.0K
731.15%
YoY
|
$148.0K
-91.31%
YoY
|
$588.0K
-207.89%
YoY
|
$434.0K
-127.43%
YoY
|
$61.00K
-100.19%
YoY
|
$1.704M
-344.83%
YoY
|
-$545.0K
-39.17%
YoY
|
-$1.582M
29.67%
YoY
|
-$32.60M
5315.45%
YoY
|
-$696.0K
456.8%
YoY
|
-$896.0K
-10.67%
YoY
|
-$1.220M
70.63%
YoY
|
-$602.0K
-108.41%
YoY
|
-$125.0K
-195.42%
YoY
|
| Depreciation, Depletion And Amortization |
$45.00K
-30.77%
YoY
|
$829.0K
0.36%
YoY
|
$54.00K
-27.03%
YoY
|
$55.00K
-29.49%
YoY
|
$65.00K
-40.91%
YoY
|
$826.0K
-5.92%
YoY
|
$74.00K
-21.28%
YoY
|
$78.00K
-27.78%
YoY
|
$110.0K
-5.17%
YoY
|
$878.0K
-0.79%
YoY
|
$94.00K
-84.91%
YoY
|
$108.0K
-82.58%
YoY
|
$116.0K
-81.26%
YoY
|
$885.0K
27.34%
YoY
|
$623.0K
9.49%
YoY
|
$620.0K
136.64%
YoY
|
$619.0K
512.87%
YoY
|
$695.0K
1058.33%
YoY
|
$569.0K
848.33%
YoY
|
| Cash From Operating Activities |
$2.037M
64.54%
YoY
|
$2.347M
7.81%
YoY
|
$4.417M
172.49%
YoY
|
$1.295M
-51.17%
YoY
|
$1.238M
-845.78%
YoY
|
$2.177M
-16.65%
YoY
|
$1.621M
3.91%
YoY
|
$2.652M
201.02%
YoY
|
-$166.0K
-89.32%
YoY
|
$2.612M
15.88%
YoY
|
$1.560M
-3158.82%
YoY
|
$881.0K
-200.57%
YoY
|
-$1.554M
-10.59%
YoY
|
$2.254M
-522.89%
YoY
|
-$51.00K
-79.52%
YoY
|
-$876.0K
-3469.23%
YoY
|
-$1.738M
600.81%
YoY
|
-$533.0K
-331.74%
YoY
|
-$249.0K
-175.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$18.00K
N/A
|
$0.00
N/A
|
$27.00K
1250.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-99.87%
YoY
|
$1.459M
-1059.87%
YoY
|
$83.00K
-1483.33%
YoY
|
$9.000K
-126.47%
YoY
|
$1.511M
-15210.0%
YoY
|
-$152.0K
-101.45%
YoY
|
-$6.000K
-99.94%
YoY
|
-$34.00K
13.33%
YoY
|
-$10.00K
N/A
|
$10.46M
-4852.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$26.21M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$2.000K
N/A
|
$3.790M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$739.0K
N/A
|
-$10.51M
N/A
|
| Cash From Investing Activities |
-$26.21M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$18.00K
N/A
|
$0.00
N/A
|
-$27.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.790M
-2593.42%
YoY
|
-$83.00K
1283.33%
YoY
|
-$9.000K
-73.53%
YoY
|
-$1.511M
-307.27%
YoY
|
-$152.0K
204.0%
YoY
|
-$6.000K
-99.93%
YoY
|
-$34.00K
-98.45%
YoY
|
$729.0K
N/A
|
-$50.00K
-77.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$111.0K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$61.00K
-96.54%
YoY
|
$461.0K
-21.06%
YoY
|
$725.0K
211.16%
YoY
|
$933.0K
-1251.85%
YoY
|
$1.763M
105.24%
YoY
|
$584.0K
3144.44%
YoY
|
$233.0K
-112.73%
YoY
|
-$81.00K
-71.38%
YoY
|
$859.0K
-523.15%
YoY
|
$18.00K
-200.0%
YoY
|
-$1.830M
11337.5%
YoY
|
-$283.0K
1130.43%
YoY
|
-$203.0K
-6866.67%
YoY
|
-$18.00K
-95.82%
YoY
|
-$16.00K
-113.91%
YoY
|
-$23.00K
475.0%
YoY
|
$3.000K
-99.69%
YoY
|
-$431.0K
-121.55%
YoY
|
$115.0K
-98.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.037M
64.54%
YoY
|
$2.347M
7.81%
YoY
|
$4.417M
172.49%
YoY
|
$1.295M
-51.17%
YoY
|
$1.238M
-845.78%
YoY
|
$2.177M
-16.65%
YoY
|
$1.621M
3.91%
YoY
|
$2.652M
201.02%
YoY
|
-$166.0K
-89.32%
YoY
|
$2.612M
15.88%
YoY
|
$1.560M
-3158.82%
YoY
|
$881.0K
-200.57%
YoY
|
-$1.554M
-10.59%
YoY
|
$2.254M
-522.89%
YoY
|
-$51.00K
-79.52%
YoY
|
-$876.0K
-3469.23%
YoY
|
-$1.738M
600.81%
YoY
|
-$533.0K
-331.74%
YoY
|
-$249.0K
-175.45%
YoY
|
| Cash From Investing Activities |
-$26.21M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$18.00K
N/A
|
$0.00
N/A
|
-$27.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.790M
-2593.42%
YoY
|
-$83.00K
1283.33%
YoY
|
-$9.000K
-73.53%
YoY
|
-$1.511M
-307.27%
YoY
|
-$152.0K
204.0%
YoY
|
-$6.000K
-99.93%
YoY
|
-$34.00K
-98.45%
YoY
|
$729.0K
N/A
|
-$50.00K
-77.27%
YoY
|
| Cash From Financing Activities |
$61.00K
-96.54%
YoY
|
$461.0K
-21.06%
YoY
|
$725.0K
211.16%
YoY
|
$933.0K
-1251.85%
YoY
|
$1.763M
105.24%
YoY
|
$584.0K
3144.44%
YoY
|
$233.0K
-112.73%
YoY
|
-$81.00K
-71.38%
YoY
|
$859.0K
-523.15%
YoY
|
$18.00K
-200.0%
YoY
|
-$1.830M
11337.5%
YoY
|
-$283.0K
1130.43%
YoY
|
-$203.0K
-6866.67%
YoY
|
-$18.00K
-95.82%
YoY
|
-$16.00K
-113.91%
YoY
|
-$23.00K
475.0%
YoY
|
$3.000K
-99.69%
YoY
|
-$431.0K
-121.55%
YoY
|
$115.0K
-98.88%
YoY
|
| Net Change In Cash |
-$24.13M
-900.56%
YoY
|
$2.808M
2.71%
YoY
|
$5.142M
177.35%
YoY
|
$2.210M
-14.04%
YoY
|
$3.014M
334.29%
YoY
|
$2.734M
3.95%
YoY
|
$1.854M
-47.33%
YoY
|
$2.571M
399.22%
YoY
|
$694.0K
-138.84%
YoY
|
$2.630M
262.76%
YoY
|
$3.520M
-1707.31%
YoY
|
$515.0K
-156.91%
YoY
|
-$1.787M
0.51%
YoY
|
$725.0K
-408.51%
YoY
|
-$219.0K
19.02%
YoY
|
-$905.0K
-89.14%
YoY
|
-$1.778M
20.54%
YoY
|
-$235.0K
-110.54%
YoY
|
-$184.0K
-101.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.037M
64.54%
YoY
|
$2.347M
7.81%
YoY
|
$4.417M
172.49%
YoY
|
$1.295M
-51.17%
YoY
|
$1.238M
-845.78%
YoY
|
$2.177M
-16.65%
YoY
|
$1.621M
3.91%
YoY
|
$2.652M
201.02%
YoY
|
-$166.0K
-89.32%
YoY
|
$2.612M
15.88%
YoY
|
$1.560M
-3158.82%
YoY
|
$881.0K
-200.57%
YoY
|
-$1.554M
-10.59%
YoY
|
$2.254M
-522.89%
YoY
|
-$51.00K
-79.52%
YoY
|
-$876.0K
-3469.23%
YoY
|
-$1.738M
600.81%
YoY
|
-$533.0K
-331.74%
YoY
|
-$249.0K
-175.45%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$18.00K
N/A
|
$0.00
N/A
|
$27.00K
1250.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-99.87%
YoY
|
$1.459M
-1059.87%
YoY
|
$83.00K
-1483.33%
YoY
|
$9.000K
-126.47%
YoY
|
$1.511M
-15210.0%
YoY
|
-$152.0K
-101.45%
YoY
|
-$6.000K
-99.94%
YoY
|
-$34.00K
13.33%
YoY
|
-$10.00K
N/A
|
$10.46M
-4852.27%
YoY
|
| Free Cash Flow |
N/A
|
$2.347M
9.16%
YoY
|
$4.417M
172.49%
YoY
|
$1.277M
-51.85%
YoY
|
$1.238M
-845.78%
YoY
|
$2.150M
-17.62%
YoY
|
$1.621M
1504.95%
YoY
|
$2.652M
232.33%
YoY
|
-$166.0K
-89.38%
YoY
|
$2.610M
251.28%
YoY
|
$101.0K
0.0%
YoY
|
$798.0K
-191.72%
YoY
|
-$1.563M
-8.27%
YoY
|
$743.0K
-242.07%
YoY
|
$101.0K
-100.94%
YoY
|
-$870.0K
-108.25%
YoY
|
-$1.704M
681.65%
YoY
|
-$523.0K
-327.39%
YoY
|
-$10.70M
-2046.18%
YoY
|
Loading...