|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net income/(loss) | |||||
| Depreciation and amortization | |||||
| Net income/(loss) | |||||
| Adjustments to reconcile net income/(loss) to net cash provided by/(used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Deferred tax asset | |||||
| Share-based compensation | |||||
| Goodwill and long-lived asset impairment | |||||
| Non-cash release of sales tax accrual | |||||
| Gain on disposal of property and equipment | |||||
| Non-cash operating lease amortization | |||||
| Allowance for credit losses | |||||
| Changes in assets and liabilities: | |||||
| Trade receivables | |||||
| Contract assets | |||||
| Equipment financing receivables | |||||
| Inventories | |||||
| Contract costs | |||||
| Prepaid expenses | |||||
| Income tax receivable | |||||
| Other assets | |||||
| Accounts payable and accrued expenses | |||||
| Income tax payable | |||||
| Contract liabilities | |||||
| Net cash provided by/(used in) operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Purchase of property and equipment | |||||
| Proceeds from the sale of property and equipment | |||||
| Acquisition of a business, net of cash aquired | |||||
| Net cash provided by/(used in) investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Borrowings/(repayments) on line of credit, net | |||||
| Proceeds from notes payable | |||||
| Repayments made on finance leases | |||||
| Repayments made on notes payable | |||||
| Proceeds from exercise of options | |||||
| Dividend payments | |||||
| Taxes paid on the net settlement of stock options and RSUs | |||||
| Net cash provided by/(used for) financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR | |||||
| CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR | |||||
| Income taxes, net | |||||
| Interest expense | |||||
| Supplemental disclosure of non-cash investing and financing information: | |||||
| Stock issued for acquisitions | |||||
| Capitalized software development costs | |||||
Loading...