|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$22.91M
-81.17%
YoY
|
$121.6M
136.58%
YoY
|
$51.40M
-192.22%
YoY
|
-$55.74M
-49.99%
YoY
|
-$111.5M
193.57%
YoY
|
| Depreciation, Depletion And Amortization |
$19.06M
2.06%
YoY
|
$18.68M
20.77%
YoY
|
$15.47M
28.34%
YoY
|
$12.05M
49.55%
YoY
|
$8.058M
41.62%
YoY
|
| Cash From Operating Activities |
$159.2M
105.17%
YoY
|
$77.59M
8.57%
YoY
|
$71.47M
168.06%
YoY
|
$26.66M
-180.98%
YoY
|
-$32.92M
-550.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.29M
198.0%
YoY
|
$5.802M
-71.45%
YoY
|
$20.33M
23.56%
YoY
|
$16.45M
167.55%
YoY
|
$6.148M
127.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.625M
N/A
|
| Other Investing Activities |
$4.820M
-97.21%
YoY
|
$172.6M
-291.21%
YoY
|
-$90.25M
-49.03%
YoY
|
-$177.0M
5357.61%
YoY
|
-$3.244M
-98.48%
YoY
|
| Cash From Investing Activities |
-$12.47M
-108.09%
YoY
|
$154.1M
-239.39%
YoY
|
-$110.6M
-42.86%
YoY
|
-$193.5M
1136.38%
YoY
|
-$15.65M
-92.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$131.8M
-148.14%
YoY
|
$273.9M
1037.06%
YoY
|
$24.09M
-31.13%
YoY
|
$34.97M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$131.8M
-46.87%
YoY
|
-$248.2M
-1130.3%
YoY
|
$24.09M
-31.13%
YoY
|
$34.97M
-88.46%
YoY
|
$303.1M
12.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$159.2M
105.17%
YoY
|
$77.59M
8.57%
YoY
|
$71.47M
168.06%
YoY
|
$26.66M
-180.98%
YoY
|
-$32.92M
-550.31%
YoY
|
| Cash From Investing Activities |
-$12.47M
-108.09%
YoY
|
$154.1M
-239.39%
YoY
|
-$110.6M
-42.86%
YoY
|
-$193.5M
1136.38%
YoY
|
-$15.65M
-92.87%
YoY
|
| Cash From Financing Activities |
-$131.8M
-46.87%
YoY
|
-$248.2M
-1130.3%
YoY
|
$24.09M
-31.13%
YoY
|
$34.97M
-88.46%
YoY
|
$303.1M
12.36%
YoY
|
| Net Change In Cash |
$14.88M
-178.73%
YoY
|
-$18.90M
25.81%
YoY
|
-$15.02M
-88.61%
YoY
|
-$131.9M
-152.04%
YoY
|
$253.4M
340.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$159.2M
105.17%
YoY
|
$77.59M
8.57%
YoY
|
$71.47M
168.06%
YoY
|
$26.66M
-180.98%
YoY
|
-$32.92M
-550.31%
YoY
|
| Capital Expenditures |
$17.29M
198.0%
YoY
|
$5.802M
-71.45%
YoY
|
$20.33M
23.56%
YoY
|
$16.45M
167.55%
YoY
|
$6.148M
127.62%
YoY
|
| Free Cash Flow |
$141.9M
97.67%
YoY
|
$71.79M
40.38%
YoY
|
$51.14M
400.83%
YoY
|
$10.21M
-126.14%
YoY
|
-$39.07M
-947.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.954M
-90.93%
YoY
|
$2.904M
-72.22%
YoY
|
$12.62M
585.23%
YoY
|
-$1.568M
-114.75%
YoY
|
$98.68M
366.72%
YoY
|
$10.46M
-38.38%
YoY
|
$1.841M
-82.44%
YoY
|
$10.63M
278.7%
YoY
|
$21.14M
-3274.62%
YoY
|
$16.97M
-389.54%
YoY
|
$10.49M
-143.82%
YoY
|
$2.808M
-111.1%
YoY
|
-$666.0K
-99.4%
YoY
|
-$5.860M
-79.95%
YoY
|
-$23.93M
-28.03%
YoY
|
-$25.29M
74.48%
YoY
|
-$111.5M
931.75%
YoY
|
-$29.23M
54.11%
YoY
|
-$33.25M
-1204.92%
YoY
|
-$14.49M
29.32%
YoY
|
| Depreciation, Depletion And Amortization |
$4.938M
1.52%
YoY
|
$4.778M
1.72%
YoY
|
$4.669M
1.28%
YoY
|
$4.679M
3.79%
YoY
|
$4.864M
16.28%
YoY
|
$4.697M
18.82%
YoY
|
$4.610M
21.0%
YoY
|
$4.508M
28.1%
YoY
|
$4.183M
25.84%
YoY
|
$3.953M
22.57%
YoY
|
$3.810M
26.83%
YoY
|
$3.519M
40.87%
YoY
|
$3.324M
37.36%
YoY
|
$3.225M
47.46%
YoY
|
$3.004M
61.59%
YoY
|
$2.498M
56.91%
YoY
|
$2.420M
-42.68%
YoY
|
$2.187M
2087.0%
YoY
|
$1.859M
829.5%
YoY
|
$1.592M
8.45%
YoY
|
| Cash From Operating Activities |
$20.67M
285.18%
YoY
|
$19.96M
117.18%
YoY
|
$34.79M
63.17%
YoY
|
$83.78M
100.84%
YoY
|
$5.365M
-68.99%
YoY
|
$9.191M
-56.28%
YoY
|
$21.32M
46.29%
YoY
|
$41.71M
124.74%
YoY
|
$17.30M
-21.61%
YoY
|
$21.02M
1204.09%
YoY
|
$14.58M
147.71%
YoY
|
$18.56M
-737.8%
YoY
|
$22.07M
-247.27%
YoY
|
$1.612M
-250.37%
YoY
|
$5.884M
-191.08%
YoY
|
-$2.910M
-72.02%
YoY
|
-$14.99M
-26.09%
YoY
|
-$1.072M
N/A
|
-$6.460M
N/A
|
-$10.40M
-137.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.473M
16.97%
YoY
|
$4.442M
3.54%
YoY
|
$5.038M
5.02%
YoY
|
$289.0K
-88.64%
YoY
|
$3.824M
-24.13%
YoY
|
$4.290M
-16.29%
YoY
|
$4.797M
-17.99%
YoY
|
$2.545M
56.62%
YoY
|
$5.040M
-13.0%
YoY
|
$5.125M
-255.87%
YoY
|
$5.849M
-231.67%
YoY
|
$1.625M
154.7%
YoY
|
$5.793M
-289.38%
YoY
|
-$3.288M
9.45%
YoY
|
-$4.442M
7.17%
YoY
|
$638.0K
-45.19%
YoY
|
-$3.059M
-38.73%
YoY
|
-$3.004M
N/A
|
-$4.145M
N/A
|
$1.164M
-178.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$47.21M
-198.45%
YoY
|
$59.10M
-287.27%
YoY
|
$97.64M
-28.86%
YoY
|
-$104.7M
-653.25%
YoY
|
$47.95M
-621.69%
YoY
|
-$31.56M
-2375.2%
YoY
|
$137.2M
-335.94%
YoY
|
$18.93M
-177.98%
YoY
|
-$9.192M
-827.22%
YoY
|
$1.387M
-282.02%
YoY
|
-$58.17M
-599.46%
YoY
|
-$24.27M
-87.17%
YoY
|
$1.264M
-100.66%
YoY
|
-$762.0K
-100.83%
YoY
|
$11.65M
-84.65%
YoY
|
-$189.2M
-1006.97%
YoY
|
-$192.1M
-9.82%
YoY
|
$92.07M
N/A
|
$75.89M
N/A
|
$20.86M
N/A
|
| Cash From Investing Activities |
-$51.68M
-217.11%
YoY
|
$54.66M
-252.47%
YoY
|
$92.60M
-30.08%
YoY
|
-$108.0M
-906.09%
YoY
|
$44.13M
-410.08%
YoY
|
-$35.85M
856.43%
YoY
|
$132.4M
-306.89%
YoY
|
$13.40M
-146.9%
YoY
|
-$14.23M
214.24%
YoY
|
-$3.748M
-7.46%
YoY
|
-$64.02M
-988.62%
YoY
|
-$28.58M
-85.13%
YoY
|
-$4.529M
-97.68%
YoY
|
-$4.050M
-104.55%
YoY
|
$7.204M
-89.96%
YoY
|
-$192.1M
-1129.47%
YoY
|
-$195.1M
-10.48%
YoY
|
$89.07M
N/A
|
$71.75M
N/A
|
$18.66M
-1351.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.747M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$99.98M
N/A
|
-$12.22M
-195.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$12.76M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.747M
10.43%
YoY
|
-$10.47M
-721.91%
YoY
|
-$128.0M
-21.44%
YoY
|
$2.847M
-103.15%
YoY
|
$3.393M
-127.78%
YoY
|
$1.684M
-84.66%
YoY
|
-$162.9M
-1389.94%
YoY
|
-$90.34M
-811.8%
YoY
|
-$12.22M
-195.72%
YoY
|
$10.98M
97.22%
YoY
|
$12.63M
24.73%
YoY
|
$12.69M
94.72%
YoY
|
$12.76M
37.7%
YoY
|
$5.568M
362.07%
YoY
|
$10.12M
-96.44%
YoY
|
$6.518M
-18.59%
YoY
|
$9.267M
-95.79%
YoY
|
$1.205M
N/A
|
$284.7M
N/A
|
$8.006M
-83.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$20.67M
285.18%
YoY
|
$19.96M
117.18%
YoY
|
$34.79M
63.17%
YoY
|
$83.78M
100.84%
YoY
|
$5.365M
-68.99%
YoY
|
$9.191M
-56.28%
YoY
|
$21.32M
46.29%
YoY
|
$41.71M
124.74%
YoY
|
$17.30M
-21.61%
YoY
|
$21.02M
1204.09%
YoY
|
$14.58M
147.71%
YoY
|
$18.56M
-737.8%
YoY
|
$22.07M
-247.27%
YoY
|
$1.612M
-250.37%
YoY
|
$5.884M
-191.08%
YoY
|
-$2.910M
-72.02%
YoY
|
-$14.99M
-26.09%
YoY
|
-$1.072M
N/A
|
-$6.460M
N/A
|
-$10.40M
-137.7%
YoY
|
| Cash From Investing Activities |
-$51.68M
-217.11%
YoY
|
$54.66M
-252.47%
YoY
|
$92.60M
-30.08%
YoY
|
-$108.0M
-906.09%
YoY
|
$44.13M
-410.08%
YoY
|
-$35.85M
856.43%
YoY
|
$132.4M
-306.89%
YoY
|
$13.40M
-146.9%
YoY
|
-$14.23M
214.24%
YoY
|
-$3.748M
-7.46%
YoY
|
-$64.02M
-988.62%
YoY
|
-$28.58M
-85.13%
YoY
|
-$4.529M
-97.68%
YoY
|
-$4.050M
-104.55%
YoY
|
$7.204M
-89.96%
YoY
|
-$192.1M
-1129.47%
YoY
|
-$195.1M
-10.48%
YoY
|
$89.07M
N/A
|
$71.75M
N/A
|
$18.66M
-1351.64%
YoY
|
| Cash From Financing Activities |
$3.747M
10.43%
YoY
|
-$10.47M
-721.91%
YoY
|
-$128.0M
-21.44%
YoY
|
$2.847M
-103.15%
YoY
|
$3.393M
-127.78%
YoY
|
$1.684M
-84.66%
YoY
|
-$162.9M
-1389.94%
YoY
|
-$90.34M
-811.8%
YoY
|
-$12.22M
-195.72%
YoY
|
$10.98M
97.22%
YoY
|
$12.63M
24.73%
YoY
|
$12.69M
94.72%
YoY
|
$12.76M
37.7%
YoY
|
$5.568M
362.07%
YoY
|
$10.12M
-96.44%
YoY
|
$6.518M
-18.59%
YoY
|
$9.267M
-95.79%
YoY
|
$1.205M
N/A
|
$284.7M
N/A
|
$8.006M
-83.96%
YoY
|
| Net Change In Cash |
-$27.27M
-151.56%
YoY
|
$64.14M
-356.86%
YoY
|
-$580.0K
-93.65%
YoY
|
-$18.43M
-49.44%
YoY
|
$52.89M
-678.39%
YoY
|
-$24.97M
-188.38%
YoY
|
-$9.131M
-75.2%
YoY
|
-$36.46M
-1570.67%
YoY
|
-$9.144M
-130.17%
YoY
|
$28.26M
802.72%
YoY
|
-$36.81M
-258.59%
YoY
|
$2.479M
-101.31%
YoY
|
$30.31M
-115.09%
YoY
|
$3.130M
-96.49%
YoY
|
$23.21M
-93.37%
YoY
|
-$189.6M
-1273.89%
YoY
|
-$200.8M
993.53%
YoY
|
$89.20M
N/A
|
$349.9M
N/A
|
$16.15M
-78.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.67M
285.18%
YoY
|
$19.96M
117.18%
YoY
|
$34.79M
63.17%
YoY
|
$83.78M
100.84%
YoY
|
$5.365M
-68.99%
YoY
|
$9.191M
-56.28%
YoY
|
$21.32M
46.29%
YoY
|
$41.71M
124.74%
YoY
|
$17.30M
-21.61%
YoY
|
$21.02M
1204.09%
YoY
|
$14.58M
147.71%
YoY
|
$18.56M
-737.8%
YoY
|
$22.07M
-247.27%
YoY
|
$1.612M
-250.37%
YoY
|
$5.884M
-191.08%
YoY
|
-$2.910M
-72.02%
YoY
|
-$14.99M
-26.09%
YoY
|
-$1.072M
N/A
|
-$6.460M
N/A
|
-$10.40M
-137.7%
YoY
|
| Capital Expenditures |
$4.473M
16.97%
YoY
|
$4.442M
3.54%
YoY
|
$5.038M
5.02%
YoY
|
$289.0K
-88.64%
YoY
|
$3.824M
-24.13%
YoY
|
$4.290M
-16.29%
YoY
|
$4.797M
-17.99%
YoY
|
$2.545M
56.62%
YoY
|
$5.040M
-13.0%
YoY
|
$5.125M
-255.87%
YoY
|
$5.849M
-231.67%
YoY
|
$1.625M
154.7%
YoY
|
$5.793M
-289.38%
YoY
|
-$3.288M
9.45%
YoY
|
-$4.442M
7.17%
YoY
|
$638.0K
-45.19%
YoY
|
-$3.059M
-38.73%
YoY
|
-$3.004M
N/A
|
-$4.145M
N/A
|
$1.164M
-178.07%
YoY
|
| Free Cash Flow |
$16.19M
950.75%
YoY
|
$15.52M
216.65%
YoY
|
$29.75M
80.05%
YoY
|
$83.49M
113.16%
YoY
|
$1.541M
-87.43%
YoY
|
$4.901M
-69.17%
YoY
|
$16.52M
89.38%
YoY
|
$39.17M
131.28%
YoY
|
$12.26M
-24.68%
YoY
|
$15.90M
224.43%
YoY
|
$8.726M
-15.49%
YoY
|
$16.94M
-577.31%
YoY
|
$16.28M
-236.47%
YoY
|
$4.900M
153.62%
YoY
|
$10.33M
-546.05%
YoY
|
-$3.548M
-69.32%
YoY
|
-$11.93M
-21.95%
YoY
|
$1.932M
N/A
|
-$2.315M
N/A
|
-$11.57M
-139.77%
YoY
|
Loading...