|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$116.5M
69.17%
YoY
|
$68.87M
1.89%
YoY
|
$67.59M
-44.74%
YoY
|
$122.3M
-335.7%
YoY
|
-$51.90M
-193.78%
YoY
|
| Depreciation, Depletion And Amortization |
$128.1M
0.39%
YoY
|
$127.6M
0.63%
YoY
|
$126.8M
0.08%
YoY
|
$126.7M
-4.67%
YoY
|
$132.9M
-6.21%
YoY
|
| Cash From Operating Activities |
$194.6M
-27.7%
YoY
|
$269.2M
16.06%
YoY
|
$231.9M
50.99%
YoY
|
$153.6M
-41.65%
YoY
|
$263.2M
-25.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$140.6M
97.59%
YoY
|
$71.17M
1.3%
YoY
|
$70.26M
-13.69%
YoY
|
$81.40M
-200.63%
YoY
|
-$80.88M
-3.48%
YoY
|
| Acquisitions |
$73.54M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.187M
-11.69%
YoY
|
-$3.609M
1053.04%
YoY
|
-$313.0K
-100.2%
YoY
|
$154.4M
-51.63%
YoY
|
$319.3M
229.86%
YoY
|
| Cash From Investing Activities |
-$206.1M
282.87%
YoY
|
-$53.82M
-8.58%
YoY
|
-$58.87M
-180.61%
YoY
|
$73.04M
-69.37%
YoY
|
$238.4M
1738.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$45.00K
-66.91%
YoY
|
$136.0K
3.82%
YoY
|
$131.0K
-85.21%
YoY
|
$886.0K
-64.67%
YoY
|
$2.508M
-97.63%
YoY
|
| Common Stock Issuance & Retirement, Net |
$229.0M
196.73%
YoY
|
$77.17M
79.27%
YoY
|
$43.05M
-46.12%
YoY
|
$79.89M
4774.13%
YoY
|
$1.639M
-54.15%
YoY
|
| Debt Paid & Issued, Net |
$12.07M
4.1%
YoY
|
$11.60M
17.21%
YoY
|
$9.895M
-34.31%
YoY
|
$15.06M
-57.33%
YoY
|
$35.31M
9.46%
YoY
|
| Cash From Financing Activities |
$1.817M
-100.82%
YoY
|
-$222.2M
7.73%
YoY
|
-$206.2M
-45.03%
YoY
|
-$375.2M
14.48%
YoY
|
-$327.7M
-6.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$194.6M
-27.7%
YoY
|
$269.2M
16.06%
YoY
|
$231.9M
50.99%
YoY
|
$153.6M
-41.65%
YoY
|
$263.2M
-25.96%
YoY
|
| Cash From Investing Activities |
-$206.1M
282.87%
YoY
|
-$53.82M
-8.58%
YoY
|
-$58.87M
-180.61%
YoY
|
$73.04M
-69.37%
YoY
|
$238.4M
1738.55%
YoY
|
| Cash From Financing Activities |
$1.817M
-100.82%
YoY
|
-$222.2M
7.73%
YoY
|
-$206.2M
-45.03%
YoY
|
-$375.2M
14.48%
YoY
|
-$327.7M
-6.59%
YoY
|
| Net Change In Cash |
-$9.664M
41.16%
YoY
|
-$6.846M
-79.39%
YoY
|
-$33.21M
-77.64%
YoY
|
-$148.5M
-185.4%
YoY
|
$173.9M
884.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$194.6M
-27.7%
YoY
|
$269.2M
16.06%
YoY
|
$231.9M
50.99%
YoY
|
$153.6M
-41.65%
YoY
|
$263.2M
-25.96%
YoY
|
| Capital Expenditures |
$140.6M
97.59%
YoY
|
$71.17M
1.3%
YoY
|
$70.26M
-13.69%
YoY
|
$81.40M
-200.63%
YoY
|
-$80.88M
-3.48%
YoY
|
| Free Cash Flow |
$53.97M
-72.74%
YoY
|
$198.0M
22.48%
YoY
|
$161.6M
123.93%
YoY
|
$72.19M
-79.02%
YoY
|
$344.1M
-21.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$37.92M
50.98%
YoY
|
$26.54M
37.68%
YoY
|
$26.31M
24.71%
YoY
|
$38.54M
103.35%
YoY
|
$25.11M
163.16%
YoY
|
$19.28M
-27.18%
YoY
|
$21.10M
51.86%
YoY
|
$18.95M
27.81%
YoY
|
$9.543M
-23.04%
YoY
|
$26.47M
8.31%
YoY
|
$13.89M
-79.67%
YoY
|
$14.83M
40.41%
YoY
|
$12.40M
-34.75%
YoY
|
$24.44M
-12.84%
YoY
|
$68.32M
127.64%
YoY
|
$10.56M
-32.39%
YoY
|
$19.00M
-115.13%
YoY
|
$28.04M
-204.62%
YoY
|
$30.01M
12.33%
YoY
|
| Depreciation, Depletion And Amortization |
$33.34M
9.23%
YoY
|
$33.89M
6.25%
YoY
|
$33.39M
3.56%
YoY
|
$31.11M
-3.23%
YoY
|
$30.52M
-3.82%
YoY
|
$31.90M
-0.74%
YoY
|
$32.24M
-0.88%
YoY
|
$32.14M
1.68%
YoY
|
$31.73M
2.22%
YoY
|
$32.13M
1.4%
YoY
|
$32.53M
1.86%
YoY
|
$31.61M
-2.0%
YoY
|
$31.04M
-3.08%
YoY
|
$31.69M
-6.67%
YoY
|
$31.93M
-6.06%
YoY
|
$32.26M
-5.39%
YoY
|
$32.03M
-2.06%
YoY
|
$33.95M
-6.98%
YoY
|
$33.99M
-10.08%
YoY
|
| Cash From Operating Activities |
$13.77M
-69.05%
YoY
|
-$376.0K
-100.96%
YoY
|
$53.78M
-41.21%
YoY
|
$96.71M
42.1%
YoY
|
$44.48M
-36.77%
YoY
|
$39.27M
75.92%
YoY
|
$91.47M
9.27%
YoY
|
$68.06M
88.84%
YoY
|
$70.35M
-21.68%
YoY
|
$22.32M
-36.93%
YoY
|
$83.71M
250.61%
YoY
|
$36.04M
-1162.19%
YoY
|
$89.83M
-8.06%
YoY
|
$35.39M
-269.27%
YoY
|
$23.88M
-88.17%
YoY
|
-$3.393M
-80.36%
YoY
|
$97.71M
-1.9%
YoY
|
-$20.91M
-128.26%
YoY
|
$201.8M
88.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.27M
-10.95%
YoY
|
$41.52M
87.04%
YoY
|
$38.21M
111.63%
YoY
|
$34.76M
84.59%
YoY
|
$26.13M
116.26%
YoY
|
$22.20M
-14.31%
YoY
|
$18.06M
0.64%
YoY
|
$18.83M
9.42%
YoY
|
$12.08M
31.4%
YoY
|
$25.91M
-15.0%
YoY
|
$17.94M
-205.21%
YoY
|
$17.21M
-178.44%
YoY
|
$9.195M
-177.12%
YoY
|
$30.48M
-209.22%
YoY
|
-$17.05M
-12.99%
YoY
|
-$21.94M
27.72%
YoY
|
-$11.92M
-26.4%
YoY
|
-$27.90M
17.74%
YoY
|
-$19.60M
8.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$473.0K
-58.14%
YoY
|
$2.209M
-30.36%
YoY
|
-$68.49M
-1577.92%
YoY
|
-$317.0K
-126.16%
YoY
|
-$1.130M
-113.57%
YoY
|
$3.172M
-49.22%
YoY
|
$4.634M
1212.75%
YoY
|
$1.212M
-80.11%
YoY
|
$8.329M
-734.83%
YoY
|
$6.247M
283.72%
YoY
|
$353.0K
-99.75%
YoY
|
$6.093M
102.63%
YoY
|
-$1.312M
-116.18%
YoY
|
$1.628M
-119.86%
YoY
|
$141.7M
1776.17%
YoY
|
$3.007M
-99.06%
YoY
|
$8.111M
-837.36%
YoY
|
-$8.196M
-108.19%
YoY
|
$7.552M
37.31%
YoY
|
| Cash From Investing Activities |
-$22.79M
-8.78%
YoY
|
-$39.31M
106.61%
YoY
|
-$106.7M
694.91%
YoY
|
-$35.08M
99.09%
YoY
|
-$24.98M
565.65%
YoY
|
-$19.03M
-3.22%
YoY
|
-$13.42M
-23.69%
YoY
|
-$17.62M
58.49%
YoY
|
-$3.753M
-64.28%
YoY
|
-$19.66M
-31.85%
YoY
|
-$17.59M
-114.11%
YoY
|
-$11.12M
-41.28%
YoY
|
-$10.51M
175.63%
YoY
|
-$28.85M
-20.08%
YoY
|
$124.6M
-1134.39%
YoY
|
-$18.93M
-106.23%
YoY
|
-$3.812M
-78.04%
YoY
|
-$36.10M
-147.25%
YoY
|
-$12.05M
-4.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.00K
-84.73%
YoY
|
N/A
|
N/A
|
N/A
|
$131.0K
-84.87%
YoY
|
N/A
|
N/A
|
N/A
|
$866.0K
-46.24%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$55.07M
8.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.57M
3.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$48.97M
64.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.83M
479.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
$37.50M
N/A
|
$5.144M
214.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.855M
30.63%
YoY
|
N/A
|
N/A
|
N/A
|
$2.951M
4.06%
YoY
|
N/A
|
N/A
|
N/A
|
$2.836M
17.58%
YoY
|
N/A
|
N/A
|
N/A
|
$2.412M
-69.48%
YoY
|
N/A
|
N/A
|
N/A
|
$7.903M
-20.53%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$120.9M
-325.19%
YoY
|
$80.36M
-611.84%
YoY
|
-$18.25M
-35.2%
YoY
|
-$6.604M
-93.53%
YoY
|
-$53.69M
-29.52%
YoY
|
-$15.70M
-287.33%
YoY
|
-$28.16M
752.13%
YoY
|
-$102.1M
191.79%
YoY
|
-$76.18M
-56.79%
YoY
|
$8.381M
-119.25%
YoY
|
-$3.305M
-95.69%
YoY
|
-$35.00M
-85.46%
YoY
|
-$176.3M
1153.27%
YoY
|
-$43.54M
-56.0%
YoY
|
-$76.75M
-172.99%
YoY
|
-$240.8M
-19.57%
YoY
|
-$14.07M
-59.17%
YoY
|
-$98.96M
-67.8%
YoY
|
$105.2M
-157.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$13.77M
-69.05%
YoY
|
-$376.0K
-100.96%
YoY
|
$53.78M
-41.21%
YoY
|
$96.71M
42.1%
YoY
|
$44.48M
-36.77%
YoY
|
$39.27M
75.92%
YoY
|
$91.47M
9.27%
YoY
|
$68.06M
88.84%
YoY
|
$70.35M
-21.68%
YoY
|
$22.32M
-36.93%
YoY
|
$83.71M
250.61%
YoY
|
$36.04M
-1162.19%
YoY
|
$89.83M
-8.06%
YoY
|
$35.39M
-269.27%
YoY
|
$23.88M
-88.17%
YoY
|
-$3.393M
-80.36%
YoY
|
$97.71M
-1.9%
YoY
|
-$20.91M
-128.26%
YoY
|
$201.8M
88.26%
YoY
|
| Cash From Investing Activities |
-$22.79M
-8.78%
YoY
|
-$39.31M
106.61%
YoY
|
-$106.7M
694.91%
YoY
|
-$35.08M
99.09%
YoY
|
-$24.98M
565.65%
YoY
|
-$19.03M
-3.22%
YoY
|
-$13.42M
-23.69%
YoY
|
-$17.62M
58.49%
YoY
|
-$3.753M
-64.28%
YoY
|
-$19.66M
-31.85%
YoY
|
-$17.59M
-114.11%
YoY
|
-$11.12M
-41.28%
YoY
|
-$10.51M
175.63%
YoY
|
-$28.85M
-20.08%
YoY
|
$124.6M
-1134.39%
YoY
|
-$18.93M
-106.23%
YoY
|
-$3.812M
-78.04%
YoY
|
-$36.10M
-147.25%
YoY
|
-$12.05M
-4.37%
YoY
|
| Cash From Financing Activities |
$120.9M
-325.19%
YoY
|
$80.36M
-611.84%
YoY
|
-$18.25M
-35.2%
YoY
|
-$6.604M
-93.53%
YoY
|
-$53.69M
-29.52%
YoY
|
-$15.70M
-287.33%
YoY
|
-$28.16M
752.13%
YoY
|
-$102.1M
191.79%
YoY
|
-$76.18M
-56.79%
YoY
|
$8.381M
-119.25%
YoY
|
-$3.305M
-95.69%
YoY
|
-$35.00M
-85.46%
YoY
|
-$176.3M
1153.27%
YoY
|
-$43.54M
-56.0%
YoY
|
-$76.75M
-172.99%
YoY
|
-$240.8M
-19.57%
YoY
|
-$14.07M
-59.17%
YoY
|
-$98.96M
-67.8%
YoY
|
$105.2M
-157.24%
YoY
|
| Net Change In Cash |
$111.9M
-427.27%
YoY
|
$40.67M
794.65%
YoY
|
-$71.18M
-242.69%
YoY
|
$55.03M
-206.45%
YoY
|
-$34.19M
256.88%
YoY
|
$4.546M
-58.84%
YoY
|
$49.88M
-20.59%
YoY
|
-$51.69M
412.84%
YoY
|
-$9.579M
-90.12%
YoY
|
$11.05M
-129.85%
YoY
|
$62.82M
-12.46%
YoY
|
-$10.08M
-96.17%
YoY
|
-$96.99M
-221.5%
YoY
|
-$37.00M
-76.28%
YoY
|
$71.76M
-75.67%
YoY
|
-$263.1M
1969.76%
YoY
|
$79.83M
67.05%
YoY
|
-$156.0M
-0.59%
YoY
|
$294.9M
-431.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.77M
-69.05%
YoY
|
-$376.0K
-100.96%
YoY
|
$53.78M
-41.21%
YoY
|
$96.71M
42.1%
YoY
|
$44.48M
-36.77%
YoY
|
$39.27M
75.92%
YoY
|
$91.47M
9.27%
YoY
|
$68.06M
88.84%
YoY
|
$70.35M
-21.68%
YoY
|
$22.32M
-36.93%
YoY
|
$83.71M
250.61%
YoY
|
$36.04M
-1162.19%
YoY
|
$89.83M
-8.06%
YoY
|
$35.39M
-269.27%
YoY
|
$23.88M
-88.17%
YoY
|
-$3.393M
-80.36%
YoY
|
$97.71M
-1.9%
YoY
|
-$20.91M
-128.26%
YoY
|
$201.8M
88.26%
YoY
|
| Capital Expenditures |
$23.27M
-10.95%
YoY
|
$41.52M
87.04%
YoY
|
$38.21M
111.63%
YoY
|
$34.76M
84.59%
YoY
|
$26.13M
116.26%
YoY
|
$22.20M
-14.31%
YoY
|
$18.06M
0.64%
YoY
|
$18.83M
9.42%
YoY
|
$12.08M
31.4%
YoY
|
$25.91M
-15.0%
YoY
|
$17.94M
-205.21%
YoY
|
$17.21M
-178.44%
YoY
|
$9.195M
-177.12%
YoY
|
$30.48M
-209.22%
YoY
|
-$17.05M
-12.99%
YoY
|
-$21.94M
27.72%
YoY
|
-$11.92M
-26.4%
YoY
|
-$27.90M
17.74%
YoY
|
-$19.60M
8.29%
YoY
|
| Free Cash Flow |
-$9.499M
-151.75%
YoY
|
-$41.90M
-345.38%
YoY
|
$15.56M
-78.8%
YoY
|
$61.95M
25.84%
YoY
|
$18.36M
-68.5%
YoY
|
$17.07M
-576.53%
YoY
|
$73.41M
11.62%
YoY
|
$49.23M
161.44%
YoY
|
$58.27M
-27.73%
YoY
|
-$3.583M
-172.88%
YoY
|
$65.77M
60.69%
YoY
|
$18.83M
1.51%
YoY
|
$80.63M
-26.45%
YoY
|
$4.916M
-29.71%
YoY
|
$40.93M
-81.51%
YoY
|
$18.55M
-19624.21%
YoY
|
$109.6M
-5.32%
YoY
|
$6.994M
-92.84%
YoY
|
$221.4M
76.71%
YoY
|
Loading...