|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.203M
-39.19%
YoY
|
-$5.267M
53.11%
YoY
|
-$3.440M
-259.7%
YoY
|
$2.154M
134.13%
YoY
|
$920.0K
137.73%
YoY
|
| Depreciation, Depletion And Amortization |
$1.479M
-6.92%
YoY
|
$1.589M
-3.99%
YoY
|
$1.655M
3.5%
YoY
|
$1.599M
-8.52%
YoY
|
$1.748M
-9.62%
YoY
|
| Cash From Operating Activities |
-$1.193M
162.2%
YoY
|
-$455.0K
-78.33%
YoY
|
-$2.100M
-188.27%
YoY
|
$2.379M
-0.88%
YoY
|
$2.400M
93.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$247.0K
-35.17%
YoY
|
$381.0K
-64.33%
YoY
|
$1.068M
-184.09%
YoY
|
-$1.270M
67.11%
YoY
|
-$760.0K
245.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$247.0K
-35.17%
YoY
|
-$381.0K
-64.33%
YoY
|
-$1.068M
-15.91%
YoY
|
-$1.270M
67.11%
YoY
|
-$760.0K
239.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$388.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$670.0K
9.66%
YoY
|
| Cash From Financing Activities |
$990.0K
73.99%
YoY
|
$569.0K
-63.36%
YoY
|
$1.553M
-167.91%
YoY
|
-$2.287M
688.62%
YoY
|
-$290.0K
-151.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.193M
162.2%
YoY
|
-$455.0K
-78.33%
YoY
|
-$2.100M
-188.27%
YoY
|
$2.379M
-0.88%
YoY
|
$2.400M
93.08%
YoY
|
| Cash From Investing Activities |
-$247.0K
-35.17%
YoY
|
-$381.0K
-64.33%
YoY
|
-$1.068M
-15.91%
YoY
|
-$1.270M
67.11%
YoY
|
-$760.0K
239.29%
YoY
|
| Cash From Financing Activities |
$990.0K
73.99%
YoY
|
$569.0K
-63.36%
YoY
|
$1.553M
-167.91%
YoY
|
-$2.287M
688.62%
YoY
|
-$290.0K
-151.97%
YoY
|
| Net Change In Cash |
-$450.0K
68.54%
YoY
|
-$267.0K
-83.47%
YoY
|
-$1.615M
37.1%
YoY
|
-$1.178M
-187.26%
YoY
|
$1.350M
-14.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.193M
162.2%
YoY
|
-$455.0K
-78.33%
YoY
|
-$2.100M
-188.27%
YoY
|
$2.379M
-0.88%
YoY
|
$2.400M
93.08%
YoY
|
| Capital Expenditures |
$247.0K
-35.17%
YoY
|
$381.0K
-64.33%
YoY
|
$1.068M
-184.09%
YoY
|
-$1.270M
67.11%
YoY
|
-$760.0K
245.45%
YoY
|
| Free Cash Flow |
-$1.440M
72.25%
YoY
|
-$836.0K
-73.61%
YoY
|
-$3.168M
-186.82%
YoY
|
$3.649M
15.47%
YoY
|
$3.160M
115.99%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.000K
-100.09%
YoY
|
-$926.0K
-22.96%
YoY
|
-$627.0K
N/A
|
-$224.0K
-78.04%
YoY
|
-$1.150M
44.29%
YoY
|
-$1.202M
-12.2%
YoY
|
N/A
|
-$1.020M
70.57%
YoY
|
-$797.0K
-15.21%
YoY
|
-$1.369M
190.04%
YoY
|
-$1.430M
-616.25%
YoY
|
-$598.0K
-254.92%
YoY
|
-$940.0K
-196.91%
YoY
|
-$472.0K
-190.77%
YoY
|
$277.0K
-238.5%
YoY
|
$386.0K
-53.33%
YoY
|
$970.0K
525.81%
YoY
|
$520.0K
276.81%
YoY
|
-$200.0K
-265.29%
YoY
|
| Depreciation, Depletion And Amortization |
$482.0K
29.22%
YoY
|
$362.0K
-4.23%
YoY
|
$488.0K
N/A
|
$370.0K
-6.33%
YoY
|
$373.0K
-7.67%
YoY
|
$378.0K
-7.13%
YoY
|
N/A
|
$395.0K
-3.42%
YoY
|
$404.0K
-3.12%
YoY
|
$407.0K
-2.4%
YoY
|
$412.0K
3.78%
YoY
|
$409.0K
1.24%
YoY
|
$417.0K
4.77%
YoY
|
$417.0K
4.25%
YoY
|
$397.0K
-2.7%
YoY
|
$404.0K
-4.49%
YoY
|
$398.0K
-11.75%
YoY
|
$400.0K
-14.35%
YoY
|
$408.0K
-13.19%
YoY
|
| Cash From Operating Activities |
$108.0K
-80.75%
YoY
|
-$328.0K
-234.98%
YoY
|
-$57.00K
N/A
|
-$935.0K
-6.69%
YoY
|
$561.0K
-33.21%
YoY
|
$243.0K
-140.77%
YoY
|
N/A
|
-$1.002M
349.33%
YoY
|
$840.0K
-172.35%
YoY
|
-$596.0K
-54.12%
YoY
|
$583.0K
-43.67%
YoY
|
-$223.0K
-124.29%
YoY
|
-$1.161M
-150.83%
YoY
|
-$1.299M
-30.09%
YoY
|
$1.035M
-30.07%
YoY
|
$918.0K
-517.27%
YoY
|
$2.284M
77.05%
YoY
|
-$1.858M
1172.6%
YoY
|
$1.480M
42.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$64.00K
-129.36%
YoY
|
$22.00K
N/A
|
$84.00K
N/A
|
$58.00K
75.76%
YoY
|
-$218.0K
-255.71%
YoY
|
N/A
|
N/A
|
$33.00K
-89.94%
YoY
|
$140.0K
-144.59%
YoY
|
$150.0K
-139.89%
YoY
|
$50.00K
-109.52%
YoY
|
$328.0K
-246.43%
YoY
|
-$314.0K
-10.29%
YoY
|
-$376.0K
119.88%
YoY
|
-$525.0K
191.67%
YoY
|
-$224.0K
-20.0%
YoY
|
-$350.0K
105.88%
YoY
|
-$171.0K
31.54%
YoY
|
-$180.0K
350.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$64.00K
-129.36%
YoY
|
-$22.00K
-53.19%
YoY
|
-$84.00K
N/A
|
-$58.00K
75.76%
YoY
|
$218.0K
-255.71%
YoY
|
-$47.00K
-68.67%
YoY
|
N/A
|
-$33.00K
-89.94%
YoY
|
-$140.0K
-55.41%
YoY
|
-$150.0K
-60.11%
YoY
|
-$50.00K
-90.48%
YoY
|
-$328.0K
46.43%
YoY
|
-$314.0K
-10.29%
YoY
|
-$376.0K
119.88%
YoY
|
-$525.0K
191.67%
YoY
|
-$224.0K
-20.0%
YoY
|
-$350.0K
105.88%
YoY
|
-$171.0K
30.53%
YoY
|
-$180.0K
350.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$222.0K
-156.49%
YoY
|
$476.0K
-360.11%
YoY
|
$39.00K
N/A
|
$572.0K
23.81%
YoY
|
-$393.0K
257.27%
YoY
|
-$183.0K
-143.57%
YoY
|
N/A
|
$462.0K
-32.55%
YoY
|
-$110.0K
-109.85%
YoY
|
$420.0K
-337.29%
YoY
|
-$72.00K
-67.12%
YoY
|
$685.0K
-229.25%
YoY
|
$1.117M
-229.73%
YoY
|
-$177.0K
-73.86%
YoY
|
-$219.0K
-74.53%
YoY
|
-$530.0K
26.19%
YoY
|
-$861.0K
330.5%
YoY
|
-$677.0K
-157.13%
YoY
|
-$860.0K
352.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$108.0K
-80.75%
YoY
|
-$328.0K
-234.98%
YoY
|
-$57.00K
N/A
|
-$935.0K
-6.69%
YoY
|
$561.0K
-33.21%
YoY
|
$243.0K
-140.77%
YoY
|
N/A
|
-$1.002M
349.33%
YoY
|
$840.0K
-172.35%
YoY
|
-$596.0K
-54.12%
YoY
|
$583.0K
-43.67%
YoY
|
-$223.0K
-124.29%
YoY
|
-$1.161M
-150.83%
YoY
|
-$1.299M
-30.09%
YoY
|
$1.035M
-30.07%
YoY
|
$918.0K
-517.27%
YoY
|
$2.284M
77.05%
YoY
|
-$1.858M
1172.6%
YoY
|
$1.480M
42.31%
YoY
|
| Cash From Investing Activities |
-$64.00K
-129.36%
YoY
|
-$22.00K
-53.19%
YoY
|
-$84.00K
N/A
|
-$58.00K
75.76%
YoY
|
$218.0K
-255.71%
YoY
|
-$47.00K
-68.67%
YoY
|
N/A
|
-$33.00K
-89.94%
YoY
|
-$140.0K
-55.41%
YoY
|
-$150.0K
-60.11%
YoY
|
-$50.00K
-90.48%
YoY
|
-$328.0K
46.43%
YoY
|
-$314.0K
-10.29%
YoY
|
-$376.0K
119.88%
YoY
|
-$525.0K
191.67%
YoY
|
-$224.0K
-20.0%
YoY
|
-$350.0K
105.88%
YoY
|
-$171.0K
30.53%
YoY
|
-$180.0K
350.0%
YoY
|
| Cash From Financing Activities |
$222.0K
-156.49%
YoY
|
$476.0K
-360.11%
YoY
|
$39.00K
N/A
|
$572.0K
23.81%
YoY
|
-$393.0K
257.27%
YoY
|
-$183.0K
-143.57%
YoY
|
N/A
|
$462.0K
-32.55%
YoY
|
-$110.0K
-109.85%
YoY
|
$420.0K
-337.29%
YoY
|
-$72.00K
-67.12%
YoY
|
$685.0K
-229.25%
YoY
|
$1.117M
-229.73%
YoY
|
-$177.0K
-73.86%
YoY
|
-$219.0K
-74.53%
YoY
|
-$530.0K
26.19%
YoY
|
-$861.0K
330.5%
YoY
|
-$677.0K
-157.13%
YoY
|
-$860.0K
352.63%
YoY
|
| Net Change In Cash |
$266.0K
-31.09%
YoY
|
$126.0K
869.23%
YoY
|
-$102.0K
N/A
|
-$421.0K
-26.53%
YoY
|
$386.0K
-34.58%
YoY
|
$13.00K
-103.99%
YoY
|
N/A
|
-$573.0K
-527.61%
YoY
|
$590.0K
-264.8%
YoY
|
-$326.0K
-82.4%
YoY
|
$461.0K
58.42%
YoY
|
$134.0K
-18.29%
YoY
|
-$358.0K
-133.36%
YoY
|
-$1.852M
-31.56%
YoY
|
$291.0K
-33.86%
YoY
|
$164.0K
-117.83%
YoY
|
$1.073M
16.63%
YoY
|
-$2.706M
-398.02%
YoY
|
$440.0K
-45.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$108.0K
-80.75%
YoY
|
-$328.0K
-234.98%
YoY
|
-$57.00K
N/A
|
-$935.0K
-6.69%
YoY
|
$561.0K
-33.21%
YoY
|
$243.0K
-140.77%
YoY
|
N/A
|
-$1.002M
349.33%
YoY
|
$840.0K
-172.35%
YoY
|
-$596.0K
-54.12%
YoY
|
$583.0K
-43.67%
YoY
|
-$223.0K
-124.29%
YoY
|
-$1.161M
-150.83%
YoY
|
-$1.299M
-30.09%
YoY
|
$1.035M
-30.07%
YoY
|
$918.0K
-517.27%
YoY
|
$2.284M
77.05%
YoY
|
-$1.858M
1172.6%
YoY
|
$1.480M
42.31%
YoY
|
| Capital Expenditures |
$64.00K
-129.36%
YoY
|
$22.00K
N/A
|
$84.00K
N/A
|
$58.00K
75.76%
YoY
|
-$218.0K
-255.71%
YoY
|
N/A
|
N/A
|
$33.00K
-89.94%
YoY
|
$140.0K
-144.59%
YoY
|
$150.0K
-139.89%
YoY
|
$50.00K
-109.52%
YoY
|
$328.0K
-246.43%
YoY
|
-$314.0K
-10.29%
YoY
|
-$376.0K
119.88%
YoY
|
-$525.0K
191.67%
YoY
|
-$224.0K
-20.0%
YoY
|
-$350.0K
105.88%
YoY
|
-$171.0K
31.54%
YoY
|
-$180.0K
350.0%
YoY
|
| Free Cash Flow |
$44.00K
-94.35%
YoY
|
-$350.0K
N/A
|
-$141.0K
N/A
|
-$993.0K
-4.06%
YoY
|
$779.0K
11.29%
YoY
|
N/A
|
N/A
|
-$1.035M
87.84%
YoY
|
$700.0K
-182.64%
YoY
|
-$746.0K
-19.18%
YoY
|
$533.0K
-65.83%
YoY
|
-$551.0K
-148.25%
YoY
|
-$847.0K
-132.16%
YoY
|
-$923.0K
-45.29%
YoY
|
$1.560M
-6.02%
YoY
|
$1.142M
1803.33%
YoY
|
$2.634M
80.41%
YoY
|
-$1.687M
10443.75%
YoY
|
$1.660M
53.7%
YoY
|
Loading...