|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$24.22M
4.96%
YoY
|
$23.07M
-0.46%
YoY
|
$23.18M
-35.56%
YoY
|
$35.97M
11.2%
YoY
|
$32.35M
1.4%
YoY
|
| Cost Of Revenue |
$17.34M
1.24%
YoY
|
$17.13M
7.58%
YoY
|
$15.92M
-28.94%
YoY
|
$22.40M
5.53%
YoY
|
$21.23M
10.57%
YoY
|
| Gross Profit |
$6.876M
15.66%
YoY
|
$5.945M
-18.1%
YoY
|
$7.259M
-46.49%
YoY
|
$13.57M
22.03%
YoY
|
$11.12M
-12.46%
YoY
|
| Selling, General & Admin |
$8.935M
-9.27%
YoY
|
$9.848M
4.67%
YoY
|
$9.409M
-8.47%
YoY
|
$10.28M
-1.1%
YoY
|
$10.39M
-5.84%
YoY
|
| Research & Development |
$449.0K
-34.83%
YoY
|
$689.0K
-10.52%
YoY
|
$770.0K
8.15%
YoY
|
$712.0K
11.42%
YoY
|
$639.0K
5.1%
YoY
|
| Depreciation & Amortization |
$1.479M
-6.92%
YoY
|
$1.589M
-3.99%
YoY
|
$1.655M
3.5%
YoY
|
$1.599M
-8.52%
YoY
|
$1.748M
-9.62%
YoY
|
| Operating Expenses |
$9.384M
-10.94%
YoY
|
$10.54M
3.52%
YoY
|
$10.18M
-7.4%
YoY
|
$10.99M
-0.37%
YoY
|
$11.03M
-5.27%
YoY
|
| Operating Profit |
-$2.508M
-45.38%
YoY
|
-$4.592M
57.26%
YoY
|
-$2.920M
-213.44%
YoY
|
$2.574M
2964.29%
YoY
|
$84.00K
-92.02%
YoY
|
| Interest Expense |
$687.0K
2.84%
YoY
|
$668.0K
33.07%
YoY
|
$502.0K
28.06%
YoY
|
$392.0K
-28.73%
YoY
|
$550.0K
-16.29%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
-$502.0K
28.06%
YoY
|
-$392.0K
-146.72%
YoY
|
$839.0K
-227.7%
YoY
|
| Pretax Income |
-$3.195M
-39.26%
YoY
|
-$5.260M
53.71%
YoY
|
-$3.422M
-256.83%
YoY
|
$2.182M
136.4%
YoY
|
$923.0K
133.08%
YoY
|
| Income Tax |
$8.000K
14.29%
YoY
|
$7.000K
-61.11%
YoY
|
$18.00K
-35.71%
YoY
|
$28.00K
833.33%
YoY
|
$3.000K
-66.67%
YoY
|
| Net Earnings |
-$3.203M
-39.19%
YoY
|
-$5.267M
53.11%
YoY
|
-$3.440M
-259.7%
YoY
|
$2.154M
134.13%
YoY
|
$920.0K
137.73%
YoY
|
| Basic Earnings Per Share |
-$0.45
-44.44%
YoY
|
-$0.81
47.27%
YoY
|
-$0.55
-257.14%
YoY
|
$0.35
133.33%
YoY
|
$0.15
150.0%
YoY
|
| Diluted Earnings Per Share |
-$0.45
-44.44%
YoY
|
-$0.81
47.27%
YoY
|
-$0.55
-257.14%
YoY
|
$0.35
133.33%
YoY
|
$0.15
150.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.071M
108168.26%
YoY
|
6.531K
-99.9%
YoY
|
6.244M
1.41%
YoY
|
6.157M
1.43%
YoY
|
6.070M
1.91%
YoY
|
| Diluted Shares Outstanding |
N/A
|
6.531K
-99.9%
YoY
|
6.244M
1.23%
YoY
|
6.168M
1.46%
YoY
|
6.079M
2.01%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$6.976M
19.35%
YoY
|
$5.820M
-1.32%
YoY
|
$6.300M
N/A
|
$6.172M
10.57%
YoY
|
$5.845M
-8.28%
YoY
|
$5.898M
14.61%
YoY
|
N/A
|
$5.582M
-5.25%
YoY
|
$6.373M
23.05%
YoY
|
$5.146M
-23.38%
YoY
|
$5.392M
-33.65%
YoY
|
$5.891M
-37.72%
YoY
|
$5.179M
-45.02%
YoY
|
$6.716M
-25.08%
YoY
|
$8.126M
-13.9%
YoY
|
$9.459M
35.42%
YoY
|
$9.419M
9.89%
YoY
|
$8.964M
21.93%
YoY
|
$9.438M
9.31%
YoY
|
| Cost Of Revenue |
$4.583M
4.97%
YoY
|
$4.047M
-8.48%
YoY
|
$4.558M
N/A
|
$3.993M
1.53%
YoY
|
$4.366M
1.89%
YoY
|
$4.422M
22.36%
YoY
|
N/A
|
$3.933M
-4.7%
YoY
|
$4.285M
26.44%
YoY
|
$3.614M
-17.83%
YoY
|
$4.005M
-23.45%
YoY
|
$4.127M
-33.66%
YoY
|
$3.389M
-40.09%
YoY
|
$4.398M
-16.89%
YoY
|
$5.232M
-21.54%
YoY
|
$6.221M
26.6%
YoY
|
$5.657M
7.34%
YoY
|
$5.292M
20.9%
YoY
|
$6.668M
20.14%
YoY
|
| Gross Profit |
$2.393M
61.8%
YoY
|
$1.773M
20.12%
YoY
|
$1.742M
N/A
|
$2.179M
32.14%
YoY
|
$1.479M
-29.17%
YoY
|
$1.476M
-3.66%
YoY
|
N/A
|
$1.649M
-6.52%
YoY
|
$2.088M
16.65%
YoY
|
$1.532M
-33.91%
YoY
|
$1.387M
-52.07%
YoY
|
$1.764M
-45.52%
YoY
|
$1.790M
-52.42%
YoY
|
$2.318M
-36.87%
YoY
|
$2.894M
4.44%
YoY
|
$3.238M
56.35%
YoY
|
$3.762M
13.97%
YoY
|
$3.672M
23.43%
YoY
|
$2.771M
-10.15%
YoY
|
| Selling, General & Admin |
$2.125M
-8.29%
YoY
|
$2.452M
0.78%
YoY
|
$2.083M
N/A
|
$2.102M
-9.94%
YoY
|
$2.317M
-8.96%
YoY
|
$2.433M
-4.59%
YoY
|
N/A
|
$2.334M
13.19%
YoY
|
$2.545M
5.12%
YoY
|
$2.550M
2.12%
YoY
|
$2.427M
5.48%
YoY
|
$2.062M
-18.5%
YoY
|
$2.421M
-5.17%
YoY
|
$2.497M
-13.81%
YoY
|
$2.301M
-13.98%
YoY
|
$2.530M
9.95%
YoY
|
$2.553M
-10.3%
YoY
|
$2.897M
12.64%
YoY
|
$2.675M
-2.37%
YoY
|
| Research & Development |
$78.00K
-43.07%
YoY
|
$74.00K
-11.9%
YoY
|
$101.0K
N/A
|
$127.0K
-22.09%
YoY
|
$137.0K
-21.71%
YoY
|
$84.00K
-56.02%
YoY
|
N/A
|
$163.0K
53.77%
YoY
|
$175.0K
-15.05%
YoY
|
$191.0K
-22.36%
YoY
|
$214.0K
-6.55%
YoY
|
$106.0K
-47.0%
YoY
|
$206.0K
62.2%
YoY
|
$246.0K
57.69%
YoY
|
$229.0K
90.83%
YoY
|
$200.0K
-5.21%
YoY
|
$127.0K
-26.59%
YoY
|
$156.0K
15.56%
YoY
|
$120.0K
0.0%
YoY
|
| Depreciation & Amortization |
$482.0K
29.22%
YoY
|
$362.0K
-4.23%
YoY
|
$488.0K
N/A
|
$370.0K
-6.33%
YoY
|
$373.0K
-7.67%
YoY
|
$378.0K
-7.13%
YoY
|
N/A
|
$395.0K
-3.42%
YoY
|
$404.0K
-3.12%
YoY
|
$407.0K
-2.4%
YoY
|
$412.0K
3.78%
YoY
|
$409.0K
1.24%
YoY
|
$417.0K
4.77%
YoY
|
$417.0K
4.25%
YoY
|
$397.0K
-2.7%
YoY
|
$404.0K
-4.49%
YoY
|
$398.0K
-11.75%
YoY
|
$400.0K
-14.35%
YoY
|
$408.0K
-13.19%
YoY
|
| Operating Expenses |
$2.203M
-10.23%
YoY
|
$2.526M
0.36%
YoY
|
$2.184M
N/A
|
$2.229M
-10.73%
YoY
|
$2.454M
-9.78%
YoY
|
$2.517M
-8.17%
YoY
|
N/A
|
$2.497M
15.18%
YoY
|
$2.720M
3.54%
YoY
|
$2.741M
-0.07%
YoY
|
$2.641M
4.39%
YoY
|
$2.168M
-20.59%
YoY
|
$2.627M
-1.98%
YoY
|
$2.743M
-10.15%
YoY
|
$2.530M
-9.48%
YoY
|
$2.730M
8.68%
YoY
|
$2.680M
-11.23%
YoY
|
$3.053M
12.78%
YoY
|
$2.795M
-2.27%
YoY
|
| Operating Profit |
$190.0K
-119.49%
YoY
|
-$753.0K
-27.67%
YoY
|
-$442.0K
N/A
|
-$50.00K
-94.1%
YoY
|
-$975.0K
54.27%
YoY
|
-$1.041M
-13.9%
YoY
|
N/A
|
-$848.0K
109.9%
YoY
|
-$632.0K
-24.49%
YoY
|
-$1.209M
184.47%
YoY
|
-$1.254M
-444.51%
YoY
|
-$404.0K
-179.53%
YoY
|
-$837.0K
-177.36%
YoY
|
-$425.0K
-168.66%
YoY
|
$364.0K
-1616.67%
YoY
|
$508.0K
-215.19%
YoY
|
$1.082M
283.69%
YoY
|
$619.0K
130.97%
YoY
|
-$24.00K
-110.71%
YoY
|
| Interest Expense |
$189.0K
8.0%
YoY
|
$173.0K
7.45%
YoY
|
-$177.0K
N/A
|
$174.0K
1.16%
YoY
|
$175.0K
7.36%
YoY
|
$161.0K
0.63%
YoY
|
N/A
|
$172.0K
-7.53%
YoY
|
$163.0K
58.25%
YoY
|
$160.0K
263.64%
YoY
|
-$169.0K
111.25%
YoY
|
$186.0K
60.34%
YoY
|
$103.0K
1.98%
YoY
|
$44.00K
-53.68%
YoY
|
-$80.00K
-54.55%
YoY
|
$116.0K
-5.69%
YoY
|
$101.0K
-16.53%
YoY
|
$95.00K
-27.48%
YoY
|
-$176.0K
35.38%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.000K
-100.09%
YoY
|
-$926.0K
-22.96%
YoY
|
-$619.0K
N/A
|
-$224.0K
-78.04%
YoY
|
-$1.150M
44.65%
YoY
|
-$1.202M
-12.2%
YoY
|
N/A
|
-$1.020M
72.88%
YoY
|
-$795.0K
-15.43%
YoY
|
-$1.369M
191.9%
YoY
|
-$1.423M
-601.06%
YoY
|
-$590.0K
-250.51%
YoY
|
-$940.0K
-195.82%
YoY
|
-$469.0K
-189.5%
YoY
|
$284.0K
-241.29%
YoY
|
$392.0K
-52.48%
YoY
|
$981.0K
509.32%
YoY
|
$524.0K
282.48%
YoY
|
-$201.0K
-301.0%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$8.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$7.000K
0.0%
YoY
|
$8.000K
33.33%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-25.0%
YoY
|
$7.000K
N/A
|
$6.000K
-400.0%
YoY
|
$11.00K
83.33%
YoY
|
$4.000K
-500.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Earnings |
$1.000K
-100.09%
YoY
|
-$926.0K
-22.96%
YoY
|
-$627.0K
N/A
|
-$224.0K
-78.04%
YoY
|
-$1.150M
44.29%
YoY
|
-$1.202M
-12.2%
YoY
|
N/A
|
-$1.020M
70.57%
YoY
|
-$797.0K
-15.21%
YoY
|
-$1.369M
190.04%
YoY
|
-$1.430M
-616.25%
YoY
|
-$598.0K
-254.92%
YoY
|
-$940.0K
-196.91%
YoY
|
-$472.0K
-190.77%
YoY
|
$277.0K
-238.5%
YoY
|
$386.0K
-53.33%
YoY
|
$970.0K
525.81%
YoY
|
$520.0K
276.81%
YoY
|
-$200.0K
-265.29%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.13
-23.53%
YoY
|
N/A
|
-$0.03
-81.25%
YoY
|
-$0.16
23.08%
YoY
|
-$0.17
-22.73%
YoY
|
N/A
|
-$0.16
60.0%
YoY
|
-$0.13
-13.33%
YoY
|
-$0.22
175.0%
YoY
|
N/A
|
-$0.10
-266.67%
YoY
|
-$0.15
-193.75%
YoY
|
-$0.08
-188.89%
YoY
|
N/A
|
$0.06
-57.14%
YoY
|
$0.16
433.33%
YoY
|
$0.09
350.0%
YoY
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.13
-23.53%
YoY
|
-$0.09
N/A
|
-$0.03
-81.25%
YoY
|
-$0.16
23.08%
YoY
|
-$0.17
-22.73%
YoY
|
N/A
|
-$0.16
60.0%
YoY
|
-$0.13
-13.33%
YoY
|
-$0.22
175.0%
YoY
|
-$0.23
-100.0%
YoY
|
-$0.10
-266.67%
YoY
|
-$0.15
-200.0%
YoY
|
-$0.08
-200.0%
YoY
|
$44.71K
-235.68%
YoY
|
$0.06
-53.85%
YoY
|
$0.15
400.0%
YoY
|
$0.08
300.0%
YoY
|
-$32.95K
-264.75%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.242M
4.06%
YoY
|
7.232M
4.08%
YoY
|
7.156M
3.91%
YoY
|
7.156M
10.32%
YoY
|
6.960M
10.34%
YoY
|
6.948M
10.45%
YoY
|
6.887M
9.8%
YoY
|
6.487M
3.42%
YoY
|
6.308M
1.62%
YoY
|
6.291M
1.4%
YoY
|
6.272M
1.26%
YoY
|
6.272M
1.44%
YoY
|
6.207M
1.26%
YoY
|
6.204M
1.42%
YoY
|
6.194M
N/A
|
6.183M
1.41%
YoY
|
6.130M
1.26%
YoY
|
6.117M
1.46%
YoY
|
N/A
|
| Diluted Shares Outstanding |
7.293M
4.13%
YoY
|
N/A
|
N/A
|
N/A
|
7.004M
10.02%
YoY
|
6.948M
10.46%
YoY
|
N/A
|
6.554M
4.5%
YoY
|
6.366M
2.22%
YoY
|
6.290M
1.39%
YoY
|
N/A
|
6.272M
-1.55%
YoY
|
6.228M
-1.38%
YoY
|
6.204M
-1.41%
YoY
|
N/A
|
6.371M
2.39%
YoY
|
6.315M
2.47%
YoY
|
6.293M
4.26%
YoY
|
N/A
|
Loading...