|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Profit before tax | |||||
| Adjustments: | |||||
| Amortization of intangible asset | |||||
| Bad debt recovered | |||||
| Bad debt written off | |||||
| Cost of share-based payments | |||||
| Depreciation of investment property | |||||
| Depreciation of property, plant and equipment | |||||
| Depreciation of right-of-use assets | |||||
| Dividend income from quoted equity securities | |||||
| Exchange (gain)/loss | |||||
| Fair value loss on quoted equity securities | |||||
| Finance costs | |||||
| (Gain)/loss on disposal of: | |||||
| - associate | |||||
| - property, plant and equipment | |||||
| - quoted equity securities | |||||
| - right-of-use assets | |||||
| - subsidiary | |||||
| Government grants | |||||
| Interest income | |||||
| - investment in joint venture | |||||
| Impairment losses/(reversal of impairment losses) on: | |||||
| - development cost | |||||
| - investment in joint venture | |||||
| - property, plant and equipment | |||||
| - trade receivables | |||||
| - non-trade receivables | |||||
| - trade and non-trade receivables | |||||
| - technology know how | |||||
| - inventories, net | |||||
| Inventories written off | |||||
| Property, plant and equipment written off | |||||
| Loss on liquidation of joint venture | |||||
| Loss on liquidation of subsidiary | |||||
| Property, plant and equipment written off | |||||
| Provision for warranties | |||||
| Reversal of provision for onerous contract, net | |||||
| Share of results of associates and joint ventures, net of tax | |||||
| Profit before tax after adjustments | |||||
| Changes in working capital | |||||
| Inventories | |||||
| Trade and other receivables, and capitalized contract cost | |||||
| Trade and other payables, and contract liabilities | |||||
| Development properties | |||||
| Provision utilized | |||||
| Cash flows from operations | |||||
| Income taxes paid | |||||
| Net cash flows from operating activities | |||||
| Investing activities | |||||
| Additional investment in a joint venture and associates | |||||
| Development costs | |||||
| Dividend received from: | |||||
| - joint venture | |||||
| - quoted equity securities | |||||
| Interest received | |||||
| Net cash inflow/(outflow) from disposal of: | |||||
| - associate | |||||
| - property, plant and equipment | |||||
| - quoted equity securities | |||||
| - right-of-use assets | |||||
| - subsidiary, net of cash disposed | |||||
| Proceeds from government grants | |||||
| Proceeds from liquidation of joint venture | |||||
| Purchase of property, plant and equipment | |||||
| Purchase of right-of-use assets | |||||
| (Placement)/withdrawal of fixed deposits with banks, net | |||||
| Net cash flows (used in)/from investing activities | |||||
| Financing activities | |||||
| Dividends paid to: | |||||
| - equity holders of the Company | |||||
| - non-controlling interests | |||||
| Interest paid and discounting on bills | |||||
| Acquisition of non-controlling interests | |||||
| Contribution by non-controlling interests | |||||
| Payment of principal portion of lease liabilities | |||||
| Purchase of treasury shares | |||||
| Proceeds from borrowings | |||||
| Repayment of borrowings | |||||
| Net cash flows used in financing activities | |||||
| Net increase in cash and cash equivalents | |||||
| Cash and cash equivalents at January 1 | |||||
| Effect of exchange rate changes on balances in foreign currencies | |||||
| Cash and cash equivalents at December 31 | |||||
Loading...