|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$12.49B
-1.18%
YoY
|
$12.63B
1.15%
YoY
|
$12.49B
2.28%
YoY
|
$12.21B
-1.27%
YoY
|
$12.37B
4.91%
YoY
|
| Cost Of Revenue |
$1.864B
-4.21%
YoY
|
$1.946B
-2.36%
YoY
|
$1.993B
0.91%
YoY
|
$1.975B
-3.28%
YoY
|
$2.042B
4.02%
YoY
|
| Gross Profit |
$10.62B
-0.63%
YoY
|
$10.69B
1.82%
YoY
|
$10.50B
2.55%
YoY
|
$10.24B
-0.87%
YoY
|
$10.33B
5.09%
YoY
|
| Selling, General & Admin |
$5.700B
-0.59%
YoY
|
$5.734B
0.0%
YoY
|
$5.734B
1.18%
YoY
|
$5.667B
1.65%
YoY
|
$5.575B
-3.06%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$426.0M
-12.35%
YoY
|
$486.0M
-3.76%
YoY
|
$505.0M
-5.43%
YoY
|
$534.0M
-1.11%
YoY
|
$540.0M
-3.23%
YoY
|
| Operating Expenses |
$9.539B
-3.11%
YoY
|
$9.845B
2.26%
YoY
|
$9.627B
1.16%
YoY
|
$9.517B
5.2%
YoY
|
$9.047B
-2.18%
YoY
|
| Operating Profit |
$1.488B
174.54%
YoY
|
$542.0M
-43.36%
YoY
|
$957.0M
16.57%
YoY
|
$821.0M
-35.81%
YoY
|
$1.279B
13.59%
YoY
|
| Interest Expense |
-$870.0M
1.16%
YoY
|
-$860.0M
3.61%
YoY
|
-$830.0M
-3.26%
YoY
|
-$858.0M
4.13%
YoY
|
-$824.0M
-20.08%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$724.0M
-355.83%
YoY
|
-$283.0M
-236.71%
YoY
|
$207.0M
-40.69%
YoY
|
$349.0M
-30.06%
YoY
|
$499.0M
18.25%
YoY
|
| Income Tax |
$48.00M
-39.24%
YoY
|
$79.00M
-58.64%
YoY
|
$191.0M
12.35%
YoY
|
$170.0M
29.77%
YoY
|
$131.0M
-170.81%
YoY
|
| Net Earnings |
$509.0M
-198.64%
YoY
|
-$516.0M
287.97%
YoY
|
-$133.0M
-389.13%
YoY
|
$46.00M
-80.0%
YoY
|
$230.0M
-54.99%
YoY
|
| Basic Earnings Per Share |
$3.81
-197.69%
YoY
|
-$3.90
282.35%
YoY
|
-$1.02
-391.43%
YoY
|
$0.35
-80.77%
YoY
|
$1.82
-58.92%
YoY
|
| Diluted Earnings Per Share |
$3.77
-196.67%
YoY
|
-$3.90
282.35%
YoY
|
-$1.02
-391.43%
YoY
|
$0.35
-80.11%
YoY
|
$1.76
-59.91%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
133.6M
1.11%
YoY
|
132.1M
1.27%
YoY
|
130.4M
1.27%
YoY
|
128.8M
1.62%
YoY
|
126.8M
9.75%
YoY
|
| Diluted Shares Outstanding |
135.0M
2.2%
YoY
|
132.1M
1.27%
YoY
|
130.4M
0.3%
YoY
|
130.1M
-0.41%
YoY
|
130.6M
12.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.965B
-6.14%
YoY
|
$3.106B
-4.87%
YoY
|
$3.087B
-0.1%
YoY
|
$3.133B
-0.22%
YoY
|
$3.159B
0.61%
YoY
|
$3.265B
2.64%
YoY
|
$3.090B
0.13%
YoY
|
$3.140B
0.8%
YoY
|
$3.140B
1.03%
YoY
|
$3.181B
1.24%
YoY
|
$3.086B
2.02%
YoY
|
$3.115B
6.17%
YoY
|
$3.108B
-0.1%
YoY
|
$3.142B
-2.81%
YoY
|
$3.025B
-2.89%
YoY
|
$2.934B
-2.43%
YoY
|
$3.111B
3.25%
YoY
|
$3.233B
3.66%
YoY
|
$3.115B
-0.35%
YoY
|
| Cost Of Revenue |
$441.0M
-9.82%
YoY
|
$446.0M
-12.03%
YoY
|
$460.0M
-1.92%
YoY
|
$469.0M
-2.9%
YoY
|
$489.0M
0.41%
YoY
|
$507.0M
-0.39%
YoY
|
$469.0M
-4.09%
YoY
|
$483.0M
-4.17%
YoY
|
$487.0M
-3.94%
YoY
|
$509.0M
2.21%
YoY
|
$489.0M
-0.61%
YoY
|
$504.0M
3.49%
YoY
|
$507.0M
1.6%
YoY
|
$498.0M
-4.41%
YoY
|
$492.0M
-6.99%
YoY
|
$487.0M
-2.6%
YoY
|
$499.0M
1.63%
YoY
|
$521.0M
-0.57%
YoY
|
$529.0M
1.15%
YoY
|
| Gross Profit |
$2.524B
-5.47%
YoY
|
$2.660B
-3.55%
YoY
|
$2.627B
0.23%
YoY
|
$2.664B
0.26%
YoY
|
$2.670B
0.64%
YoY
|
$2.758B
3.22%
YoY
|
$2.621B
0.92%
YoY
|
$2.657B
1.76%
YoY
|
$2.653B
2.0%
YoY
|
$2.672B
1.06%
YoY
|
$2.597B
2.53%
YoY
|
$2.611B
6.7%
YoY
|
$2.601B
-0.42%
YoY
|
$2.644B
-2.51%
YoY
|
$2.533B
-2.05%
YoY
|
$2.447B
-2.39%
YoY
|
$2.612B
3.57%
YoY
|
$2.712B
4.51%
YoY
|
$2.586B
-0.65%
YoY
|
| Selling, General & Admin |
$1.391B
-3.4%
YoY
|
$1.424B
-1.04%
YoY
|
$1.423B
-0.63%
YoY
|
$1.401B
-0.07%
YoY
|
$1.440B
-0.35%
YoY
|
$1.439B
-0.96%
YoY
|
$1.432B
1.06%
YoY
|
$1.402B
-1.13%
YoY
|
$1.445B
-0.07%
YoY
|
$1.453B
0.97%
YoY
|
$1.417B
-1.05%
YoY
|
$1.418B
3.28%
YoY
|
$1.446B
3.14%
YoY
|
$1.439B
1.77%
YoY
|
$1.432B
1.49%
YoY
|
$1.373B
2.16%
YoY
|
$1.402B
1.52%
YoY
|
$1.414B
-1.53%
YoY
|
$1.411B
-2.69%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$114.0M
8.57%
YoY
|
$109.0M
-15.5%
YoY
|
$106.0M
-8.62%
YoY
|
$106.0M
-15.87%
YoY
|
$105.0M
-8.7%
YoY
|
$129.0M
6.61%
YoY
|
$116.0M
-10.08%
YoY
|
$126.0M
2.44%
YoY
|
$115.0M
-12.88%
YoY
|
$121.0M
-11.03%
YoY
|
$129.0M
-5.84%
YoY
|
$123.0M
-7.52%
YoY
|
$132.0M
3.13%
YoY
|
$136.0M
3.03%
YoY
|
$137.0M
0.74%
YoY
|
$133.0M
-0.75%
YoY
|
$128.0M
-7.25%
YoY
|
$132.0M
-1.49%
YoY
|
$136.0M
-2.16%
YoY
|
| Operating Expenses |
$2.333B
-3.2%
YoY
|
$2.374B
-4.0%
YoY
|
$2.363B
-7.66%
YoY
|
$2.391B
-0.75%
YoY
|
$2.410B
0.21%
YoY
|
$2.473B
2.06%
YoY
|
$2.559B
6.71%
YoY
|
$2.409B
1.3%
YoY
|
$2.405B
-0.33%
YoY
|
$2.423B
0.96%
YoY
|
$2.398B
0.04%
YoY
|
$2.378B
1.8%
YoY
|
$2.413B
1.26%
YoY
|
$2.400B
2.83%
YoY
|
$2.397B
5.87%
YoY
|
$2.336B
6.57%
YoY
|
$2.383B
5.63%
YoY
|
$2.334B
0.78%
YoY
|
$2.264B
-2.5%
YoY
|
| Operating Profit |
$281.0M
-1.06%
YoY
|
$286.0M
0.35%
YoY
|
$243.0M
-218.54%
YoY
|
$512.0M
115.13%
YoY
|
$284.0M
14.52%
YoY
|
$285.0M
14.46%
YoY
|
-$205.0M
-218.5%
YoY
|
$238.0M
2.15%
YoY
|
$248.0M
18.1%
YoY
|
$249.0M
2.05%
YoY
|
$173.0M
-15.2%
YoY
|
$233.0M
95.8%
YoY
|
$210.0M
-8.3%
YoY
|
$244.0M
-35.45%
YoY
|
$204.0M
-36.65%
YoY
|
$119.0M
-62.1%
YoY
|
$229.0M
-29.75%
YoY
|
$378.0M
35.48%
YoY
|
$322.0M
14.59%
YoY
|
| Interest Expense |
-$213.0M
-2.74%
YoY
|
-$221.0M
3.27%
YoY
|
-$216.0M
0.0%
YoY
|
-$214.0M
-0.93%
YoY
|
-$219.0M
4.78%
YoY
|
-$214.0M
3.88%
YoY
|
-$216.0M
3.85%
YoY
|
-$216.0M
4.85%
YoY
|
-$209.0M
0.97%
YoY
|
-$206.0M
145.24%
YoY
|
-$208.0M
-4.15%
YoY
|
-$206.0M
-5.5%
YoY
|
-$207.0M
-2.36%
YoY
|
-$84.00M
-58.62%
YoY
|
-$217.0M
16.67%
YoY
|
-$218.0M
-0.46%
YoY
|
-$212.0M
-8.23%
YoY
|
-$203.0M
-19.76%
YoY
|
-$186.0M
-26.19%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$64.00M
-4.48%
YoY
|
$221.0M
245.31%
YoY
|
-$2.000M
-99.52%
YoY
|
$438.0M
776.0%
YoY
|
$67.00M
204.55%
YoY
|
$64.00M
-66.84%
YoY
|
-$419.0M
1169.7%
YoY
|
$50.00M
25.0%
YoY
|
$22.00M
266.67%
YoY
|
$193.0M
-40.62%
YoY
|
-$33.00M
-147.14%
YoY
|
$40.00M
-140.82%
YoY
|
$6.000M
-88.68%
YoY
|
$325.0M
47.06%
YoY
|
$70.00M
-54.55%
YoY
|
-$98.00M
-207.69%
YoY
|
$53.00M
55.88%
YoY
|
$221.0M
-43.19%
YoY
|
$154.0M
2980.0%
YoY
|
| Income Tax |
$89.00M
111.9%
YoY
|
$61.00M
-33.7%
YoY
|
-$173.0M
170.31%
YoY
|
$118.0M
391.67%
YoY
|
$42.00M
50.0%
YoY
|
$92.00M
-14.81%
YoY
|
-$64.00M
-436.84%
YoY
|
$24.00M
-36.84%
YoY
|
$28.00M
7.69%
YoY
|
$108.0M
-189.26%
YoY
|
$19.00M
-72.86%
YoY
|
$38.00M
-81.0%
YoY
|
$26.00M
13.04%
YoY
|
-$121.0M
12000.0%
YoY
|
$70.00M
600.0%
YoY
|
$200.0M
270.37%
YoY
|
$23.00M
-66.67%
YoY
|
-$1.000M
-102.78%
YoY
|
$10.00M
-50.0%
YoY
|
| Net Earnings |
-$58.00M
346.15%
YoY
|
$110.0M
-257.14%
YoY
|
$130.0M
-133.25%
YoY
|
$282.0M
-2269.23%
YoY
|
-$13.00M
-68.29%
YoY
|
-$70.00M
-252.17%
YoY
|
-$391.0M
329.67%
YoY
|
-$13.00M
-65.79%
YoY
|
-$41.00M
-19.61%
YoY
|
$46.00M
-88.92%
YoY
|
-$91.00M
116.67%
YoY
|
-$38.00M
-88.34%
YoY
|
-$51.00M
5000.0%
YoY
|
$415.0M
133.15%
YoY
|
-$42.00M
-137.84%
YoY
|
-$326.0M
-5533.33%
YoY
|
-$1.000M
-98.44%
YoY
|
$178.0M
-42.77%
YoY
|
$111.0M
-0.89%
YoY
|
| Basic Earnings Per Share |
-$0.43
330.0%
YoY
|
N/A
|
$0.97
-132.88%
YoY
|
$2.11
-2210.0%
YoY
|
-$0.10
-68.75%
YoY
|
N/A
|
-$2.95
327.54%
YoY
|
-$0.10
-65.52%
YoY
|
-$0.32
-20.0%
YoY
|
N/A
|
-$0.69
115.62%
YoY
|
-$0.29
-88.49%
YoY
|
-$0.40
3900.0%
YoY
|
N/A
|
-$0.32
-136.78%
YoY
|
-$2.52
-6400.0%
YoY
|
-$0.01
-98.04%
YoY
|
N/A
|
$0.87
N/A
|
| Diluted Earnings Per Share |
-$0.43
330.0%
YoY
|
$0.81
-251.56%
YoY
|
$0.96
-132.54%
YoY
|
$2.09
-2190.0%
YoY
|
-$0.10
-67.98%
YoY
|
-$0.53
-251.72%
YoY
|
-$2.95
327.54%
YoY
|
-$0.10
-65.62%
YoY
|
-$0.31
-21.92%
YoY
|
$0.35
-88.73%
YoY
|
-$0.69
115.62%
YoY
|
-$0.29
-88.46%
YoY
|
-$0.40
-99.99%
YoY
|
$3.09
-100.0%
YoY
|
-$0.32
-100.0%
YoY
|
-$2.52
-6400.0%
YoY
|
-$7.824K
1533941.44%
YoY
|
$1.341M
-47.78%
YoY
|
$848.1K
-12.47%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
138.6M
-0.21%
YoY
|
138.5M
-0.31%
YoY
|
140.1M
0.85%
YoY
|
140.3M
0.96%
YoY
|
138.9M
1.6%
YoY
|
138.9M
1.57%
YoY
|
138.9M
1.57%
YoY
|
139.0M
1.63%
YoY
|
136.7M
1.51%
YoY
|
136.8M
1.55%
YoY
|
136.8M
1.54%
YoY
|
136.7M
5.92%
YoY
|
134.7M
5.39%
YoY
|
134.7M
N/A
|
134.7M
6.01%
YoY
|
129.1M
1.59%
YoY
|
127.8M
1.64%
YoY
|
N/A
|
127.1M
10.49%
YoY
|
| Diluted Shares Outstanding |
134.4M
1.16%
YoY
|
N/A
|
135.2M
2.12%
YoY
|
134.9M
1.92%
YoY
|
132.9M
1.22%
YoY
|
N/A
|
132.4M
1.28%
YoY
|
132.3M
1.29%
YoY
|
131.3M
1.22%
YoY
|
N/A
|
130.7M
1.21%
YoY
|
130.7M
1.21%
YoY
|
129.7M
1.46%
YoY
|
N/A
|
129.1M
-1.33%
YoY
|
129.1M
-1.26%
YoY
|
127.8M
1.64%
YoY
|
N/A
|
130.9M
13.18%
YoY
|
Loading...