|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Non-cash interest expense on liabilities related to revenue participation right purchase agreement | |||||
| Stock-based compensation expense | |||||
| Non-cash lease expense | |||||
| Loss on disposition of property and equipment | |||||
| Depreciation of property and equipment | |||||
| Change in fair value of derivative liabilities | |||||
| Change in fair value of liabilities related to RPI Transactions | |||||
| Realized (loss) gain on investment, net | |||||
| Interest receivable and amortization on investments | |||||
| Non-cash interest expense related to debt | |||||
| Loss on extinguishment of debt | |||||
| Loss on inducement of convertible debt | |||||
| Debt conversion expense | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid and other assets | |||||
| Accounts payable | |||||
| Deferred revenue | |||||
| Accrued and other liabilities | |||||
| Operating lease liabilities | |||||
| Other non-current liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of investments | |||||
| Investment in non-marketable equity security | |||||
| Maturities of investments | |||||
| Sales of investments | |||||
| Purchases of property and equipment | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Repayment of finance lease liabilities | |||||
| Repayment of term loan | |||||
| Debt extinguishment costs | |||||
| Repayment of convertible debt | |||||
| Proceeds from issuance of convertible debt, net | |||||
| Proceeds from draw on RPI Multi Tranche Loan | |||||
| Proceeds from issuance of common stock related to private placement, net of issuance costs | |||||
| Proceeds from issuance of common stock under equity incentive and stock purchase plans | |||||
| Taxes paid related to net share settlement of equity awards | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes | |||||
| Net (decrease) increase in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash, beginning of period | |||||
| Cash, cash equivalents, and restricted cash, end of period | |||||
| Supplemental cash flow disclosures: | |||||
| Cash paid for interest | |||||
| Right-of-use assets recognized in exchange for operating lease obligations | |||||
| Right-of-use assets recognized in exchange for finance lease obligations | |||||
| Amounts unpaid for purchases of property and equipment | |||||
| Issuance of common stock in connection with repurchase of convertible note | |||||
Loading...