|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Discontinued operations, net of income taxes | |||||
| Depreciation and amortization | |||||
| Amortization of deferred financing costs and discounts | |||||
| Provision for credit losses | |||||
| Loss on extinguishment of debt | |||||
| Non-cash lease amortization | |||||
| Gain on investments | |||||
| Stock-based compensation expense | |||||
| (Gain) loss on sale or disposal of property, equipment, trademark and businesses | |||||
| Impairment charges | |||||
| Deferred income taxes | |||||
| Gain on derivatives | |||||
| Foreign currency transaction gain | |||||
| Other non-cash adjustments to net (income) loss | |||||
| Change in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other assets | |||||
| Income taxes receivable and payable, net | |||||
| Accounts payable, accrued expenses and other liabilities | |||||
| Other | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchase of property and equipment | |||||
| Business acquisitions, net of cash acquired | |||||
| William Hill | |||||
| Horseshoe Baltimore | |||||
| Acquisition of intangible assets | |||||
| Proceeds from sale of property, equipment, trademark and businesses | |||||
| Proceeds from the sale of investments | |||||
| Proceeds from insurance related to property damage | |||||
| Distributions from unconsolidated affiliate | |||||
| Investments in unconsolidated affiliates | |||||
| Other | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from long-term debt and revolving credit facilities | |||||
| Repayments of long-term debt and revolving credit facilities | |||||
| Financing obligation payments | |||||
| Debt issuance and extinguishment costs | |||||
| Proceeds from issuance of common stock | |||||
| Cash paid to settle convertible notes | |||||
| Repurchase of common stock | |||||
| Taxes paid related to net share settlement of equity awards | |||||
| Payments to acquire ownership interest in subsidiary | |||||
| Contributions from noncontrolling interest owners | |||||
| Distributions to noncontrolling interest owners | |||||
| Net cash used in financing activities | |||||
| Cash flows from operating activities | |||||
| Cash flows from investing activities | |||||
| Cash flows from financing activities | |||||
| Net cash from discontinued operations | |||||
| Change in cash, cash equivalents, and restricted cash classified as assets held for sale | |||||
| Effect of foreign currency exchange rates on cash | |||||
| Decrease in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||||
| Cash interest paid for debt | |||||
| Cash interest paid for rent related to financing obligations | |||||
| Income taxes paid, net | |||||
| NON-CASH INVESTING AND FINANCING ACTIVITIES: | |||||
| Payables for capital expenditures | |||||
| Convertible notes settled with shares | |||||
| Land contributed to joint venture | |||||
| Acquisition of intangible assets | |||||
| Note receivable from WSOP trademark sale | |||||
| RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO AMOUNTS REPORTED WITHIN THE CONSOLIDATED BALANCE SHEETS: | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
| Restricted and escrow cash included in other long-term assets, net | |||||
| Cash and cash equivalents and restricted cash in discontinued operations | |||||
Loading...