|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$11.49B
2.14%
YoY
|
$11.25B
-2.45%
YoY
|
$11.53B
6.53%
YoY
|
$10.82B
13.07%
YoY
|
$9.570B
163.78%
YoY
|
| Cost Of Revenue |
$6.065B
5.92%
YoY
|
$5.726B
0.44%
YoY
|
$5.701B
0.25%
YoY
|
$5.687B
14.75%
YoY
|
$4.956B
152.47%
YoY
|
| Gross Profit |
$5.421B
-1.78%
YoY
|
$5.519B
-5.29%
YoY
|
$5.827B
13.5%
YoY
|
$5.134B
11.27%
YoY
|
$4.614B
205.36%
YoY
|
| Selling, General & Admin |
$1.926B
0.31%
YoY
|
$1.920B
-4.57%
YoY
|
$2.012B
-2.71%
YoY
|
$2.068B
16.05%
YoY
|
$1.782B
102.04%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.417B
7.02%
YoY
|
$1.324B
5.0%
YoY
|
$1.261B
4.65%
YoY
|
$1.205B
7.02%
YoY
|
$1.126B
93.14%
YoY
|
| Operating Expenses |
$3.343B
3.05%
YoY
|
$3.244B
-0.89%
YoY
|
$3.273B
0.0%
YoY
|
$3.273B
12.55%
YoY
|
$2.908B
98.5%
YoY
|
| Operating Profit |
$1.858B
-19.36%
YoY
|
$2.304B
-6.8%
YoY
|
$2.472B
42.15%
YoY
|
$1.739B
19.11%
YoY
|
$1.460B
-481.2%
YoY
|
| Interest Expense |
$2.329B
-4.47%
YoY
|
$2.438B
1.84%
YoY
|
$2.394B
3.95%
YoY
|
$2.303B
0.35%
YoY
|
$2.295B
90.93%
YoY
|
| Other Income/Expense, Net |
-$2.306B
-5.02%
YoY
|
-$2.428B
-4.11%
YoY
|
-$2.532B
9.9%
YoY
|
-$2.304B
-15.57%
YoY
|
-$2.729B
123.14%
YoY
|
| Pretax Income |
-$448.0M
261.29%
YoY
|
-$124.0M
106.67%
YoY
|
-$60.00M
-89.38%
YoY
|
-$565.0M
-55.48%
YoY
|
-$1.269B
-20.98%
YoY
|
| Income Tax |
-$11.00M
-112.64%
YoY
|
$87.00M
-109.8%
YoY
|
-$888.0M
2065.85%
YoY
|
-$41.00M
-85.51%
YoY
|
-$283.0M
-314.39%
YoY
|
| Net Earnings |
-$502.0M
80.58%
YoY
|
-$278.0M
-135.37%
YoY
|
$786.0M
-187.43%
YoY
|
-$899.0M
-11.78%
YoY
|
-$1.019B
-42.0%
YoY
|
| Basic Earnings Per Share |
-$2.42
87.6%
YoY
|
-$1.29
-135.34%
YoY
|
$3.65
-187.11%
YoY
|
-$4.19
-13.25%
YoY
|
-$4.83
-64.22%
YoY
|
| Diluted Earnings Per Share |
-$2.42
87.6%
YoY
|
-$1.29
-135.44%
YoY
|
$3.64
-186.87%
YoY
|
-$4.19
-13.25%
YoY
|
-$4.83
-64.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
208.0M shares
-3.26%
YoY
|
215.0M shares
0.0%
YoY
|
215.0M shares
0.47%
YoY
|
214.0M shares
1.42%
YoY
|
211.0M shares
62.31%
YoY
|
| Diluted Shares Outstanding |
208.0M shares
-3.26%
YoY
|
215.0M shares
-0.46%
YoY
|
216.0M shares
0.93%
YoY
|
214.0M shares
1.42%
YoY
|
211.0M shares
62.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.870B
2.72%
YoY
|
$2.916B
4.18%
YoY
|
$2.869B
-0.17%
YoY
|
$2.907B
2.72%
YoY
|
$2.794B
1.9%
YoY
|
$2.799B
-0.92%
YoY
|
$2.874B
-4.01%
YoY
|
$2.830B
-1.7%
YoY
|
$2.742B
-3.11%
YoY
|
$2.825B
0.14%
YoY
|
$2.994B
3.71%
YoY
|
$2.879B
2.06%
YoY
|
$2.830B
23.47%
YoY
|
$2.821B
8.88%
YoY
|
$2.887B
7.52%
YoY
|
$2.821B
12.75%
YoY
|
$2.292B
27.9%
YoY
|
$2.591B
73.08%
YoY
|
$2.685B
86.07%
YoY
|
| Cost Of Revenue |
$1.515B
3.48%
YoY
|
$1.564B
6.47%
YoY
|
$1.531B
6.99%
YoY
|
$1.506B
7.42%
YoY
|
$1.464B
2.81%
YoY
|
$1.469B
1.38%
YoY
|
$1.431B
-0.28%
YoY
|
$1.402B
-0.92%
YoY
|
$1.424B
1.57%
YoY
|
$1.449B
5.08%
YoY
|
$1.435B
3.39%
YoY
|
$1.415B
2.39%
YoY
|
$1.402B
-8.84%
YoY
|
$1.379B
-11.26%
YoY
|
$1.388B
1.31%
YoY
|
$1.382B
23.28%
YoY
|
$1.538B
68.83%
YoY
|
$1.554B
82.39%
YoY
|
$1.370B
80.98%
YoY
|
| Gross Profit |
$1.355B
1.88%
YoY
|
$1.352B
1.65%
YoY
|
$1.338B
-7.28%
YoY
|
$1.401B
-1.89%
YoY
|
$1.330B
0.91%
YoY
|
$1.330B
-3.34%
YoY
|
$1.443B
-7.44%
YoY
|
$1.428B
-2.46%
YoY
|
$1.318B
-7.7%
YoY
|
$1.376B
-4.58%
YoY
|
$1.559B
4.0%
YoY
|
$1.464B
1.74%
YoY
|
$1.428B
89.39%
YoY
|
$1.442B
39.05%
YoY
|
$1.499B
13.99%
YoY
|
$1.439B
4.2%
YoY
|
$754.0M
-14.42%
YoY
|
$1.037B
60.78%
YoY
|
$1.315B
112.1%
YoY
|
| Selling, General & Admin |
$504.0M
4.35%
YoY
|
$483.0M
1.26%
YoY
|
$483.0M
1.05%
YoY
|
$477.0M
2.58%
YoY
|
$483.0M
-3.4%
YoY
|
$477.0M
0.21%
YoY
|
$478.0M
-9.47%
YoY
|
$465.0M
-6.81%
YoY
|
$500.0M
-1.77%
YoY
|
$476.0M
-8.99%
YoY
|
$528.0M
-0.19%
YoY
|
$499.0M
-3.48%
YoY
|
$509.0M
2.0%
YoY
|
$523.0M
5.02%
YoY
|
$529.0M
8.85%
YoY
|
$517.0M
23.68%
YoY
|
$499.0M
31.32%
YoY
|
$498.0M
28.68%
YoY
|
$486.0M
47.27%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$347.0M
-2.8%
YoY
|
$344.0M
-0.29%
YoY
|
$352.0M
7.98%
YoY
|
$364.0M
11.66%
YoY
|
$357.0M
9.17%
YoY
|
$345.0M
8.49%
YoY
|
$326.0M
1.88%
YoY
|
$326.0M
0.93%
YoY
|
$327.0M
9.0%
YoY
|
$318.0M
7.8%
YoY
|
$320.0M
5.26%
YoY
|
$323.0M
5.56%
YoY
|
$300.0M
0.0%
YoY
|
$295.0M
3.87%
YoY
|
$304.0M
10.14%
YoY
|
$306.0M
1.66%
YoY
|
$300.0M
13.21%
YoY
|
$284.0M
8.81%
YoY
|
$276.0M
22.67%
YoY
|
| Operating Expenses |
$851.0M
1.31%
YoY
|
$827.0M
0.61%
YoY
|
$835.0M
3.86%
YoY
|
$841.0M
6.32%
YoY
|
$840.0M
1.57%
YoY
|
$822.0M
3.53%
YoY
|
$804.0M
-5.19%
YoY
|
$791.0M
-3.77%
YoY
|
$827.0M
2.22%
YoY
|
$794.0M
-2.93%
YoY
|
$848.0M
1.8%
YoY
|
$822.0M
-0.12%
YoY
|
$809.0M
1.25%
YoY
|
$818.0M
4.6%
YoY
|
$833.0M
9.32%
YoY
|
$823.0M
14.46%
YoY
|
$799.0M
23.88%
YoY
|
$782.0M
20.68%
YoY
|
$762.0M
37.79%
YoY
|
| Operating Profit |
$500.0M
2.46%
YoY
|
$525.0M
3.35%
YoY
|
$513.0M
-20.34%
YoY
|
$526.0M
3.95%
YoY
|
$488.0M
-0.61%
YoY
|
$508.0M
-12.71%
YoY
|
$644.0M
-11.05%
YoY
|
$506.0M
-21.18%
YoY
|
$491.0M
-18.57%
YoY
|
$582.0M
-6.73%
YoY
|
$724.0M
9.86%
YoY
|
$642.0M
6.64%
YoY
|
$603.0M
-6130.0%
YoY
|
$624.0M
144.71%
YoY
|
$659.0M
23.87%
YoY
|
$602.0M
2.03%
YoY
|
-$10.00M
-104.63%
YoY
|
$255.0M
-8600.0%
YoY
|
$532.0M
-506.11%
YoY
|
| Interest Expense |
-$569.0M
-0.87%
YoY
|
-$575.0M
-1.88%
YoY
|
-$576.0M
-3.36%
YoY
|
-$579.0M
-2.53%
YoY
|
-$574.0M
-2.71%
YoY
|
-$586.0M
0.86%
YoY
|
-$596.0M
-199.83%
YoY
|
-$594.0M
1.37%
YoY
|
-$590.0M
-197.68%
YoY
|
-$581.0M
-0.68%
YoY
|
$597.0M
4.92%
YoY
|
-$586.0M
-204.83%
YoY
|
$604.0M
9.42%
YoY
|
-$585.0M
4.28%
YoY
|
$569.0M
-1.73%
YoY
|
$559.0M
-2.95%
YoY
|
$552.0M
-4.66%
YoY
|
-$561.0M
-0.88%
YoY
|
$579.0M
19.38%
YoY
|
| Other Income/Expense, Net |
-$571.0M
-0.7%
YoY
|
-$1.000M
-50.0%
YoY
|
-$577.0M
-2.53%
YoY
|
-$578.0M
-3.34%
YoY
|
-$575.0M
-2311.54%
YoY
|
-$2.000M
-140.0%
YoY
|
-$592.0M
1.2%
YoY
|
-$598.0M
-20033.33%
YoY
|
$26.00M
-103.3%
YoY
|
$5.000M
-171.43%
YoY
|
-$585.0M
-2.17%
YoY
|
$3.000M
-100.58%
YoY
|
-$788.0M
43.8%
YoY
|
-$7.000M
-68.18%
YoY
|
-$598.0M
-29.56%
YoY
|
-$514.0M
5.11%
YoY
|
-$548.0M
-23.03%
YoY
|
-$22.00M
-112.43%
YoY
|
-$849.0M
30.82%
YoY
|
| Pretax Income |
-$71.00M
-18.39%
YoY
|
-$245.0M
-669.77%
YoY
|
-$64.00M
-223.08%
YoY
|
-$52.00M
-43.48%
YoY
|
-$87.00M
-31.5%
YoY
|
$43.00M
-207.5%
YoY
|
$52.00M
-62.59%
YoY
|
-$92.00M
-453.85%
YoY
|
-$127.0M
-31.35%
YoY
|
-$40.00M
-74.36%
YoY
|
$139.0M
127.87%
YoY
|
$26.00M
-70.45%
YoY
|
-$185.0M
-66.85%
YoY
|
-$156.0M
-71.99%
YoY
|
$61.00M
-119.24%
YoY
|
$88.00M
-12.87%
YoY
|
-$558.0M
12.5%
YoY
|
-$557.0M
12.3%
YoY
|
-$317.0M
-59.36%
YoY
|
| Income Tax |
$12.00M
9.09%
YoY
|
-$10.00M
-152.63%
YoY
|
-$25.00M
-158.14%
YoY
|
$13.00M
30.0%
YoY
|
$11.00M
-26.67%
YoY
|
$19.00M
18.75%
YoY
|
$43.00M
-8.51%
YoY
|
$10.00M
-101.11%
YoY
|
$15.00M
-130.61%
YoY
|
$16.00M
166.67%
YoY
|
$47.00M
487.5%
YoY
|
-$902.0M
-1834.62%
YoY
|
-$49.00M
-54.21%
YoY
|
$6.000M
-105.17%
YoY
|
$8.000M
-108.89%
YoY
|
$52.00M
-5300.0%
YoY
|
-$107.0M
40.79%
YoY
|
-$116.0M
-287.1%
YoY
|
-$90.00M
-165.22%
YoY
|
| Net Earnings |
-$98.00M
-14.78%
YoY
|
-$250.0M
-2372.73%
YoY
|
-$55.00M
511.11%
YoY
|
-$82.00M
-32.79%
YoY
|
-$115.0M
-27.22%
YoY
|
$11.00M
-115.28%
YoY
|
-$9.000M
-112.16%
YoY
|
-$122.0M
-113.26%
YoY
|
-$158.0M
16.18%
YoY
|
-$72.00M
-51.35%
YoY
|
$74.00M
42.31%
YoY
|
$920.0M
-847.97%
YoY
|
-$136.0M
-80.0%
YoY
|
-$148.0M
-65.9%
YoY
|
$52.00M
-122.32%
YoY
|
-$123.0M
-273.24%
YoY
|
-$680.0M
60.76%
YoY
|
-$434.0M
-21.8%
YoY
|
-$233.0M
-74.84%
YoY
|
| Basic Earnings Per Share |
-$0.48
-11.11%
YoY
|
N/A
|
-$0.27
575.0%
YoY
|
-$0.39
-30.36%
YoY
|
-$0.54
-26.03%
YoY
|
N/A
|
-$0.04
-111.76%
YoY
|
-$0.56
-113.11%
YoY
|
-$0.73
15.87%
YoY
|
N/A
|
$0.34
41.67%
YoY
|
$4.27
-849.12%
YoY
|
-$0.63
-80.19%
YoY
|
N/A
|
$0.24
-121.82%
YoY
|
-$0.57
-267.65%
YoY
|
-$3.18
56.65%
YoY
|
N/A
|
-$1.10
-81.94%
YoY
|
| Diluted Earnings Per Share |
-$0.48
-11.11%
YoY
|
-$1.22
-2447.01%
YoY
|
-$0.27
575.0%
YoY
|
-$0.39
-30.36%
YoY
|
-$0.54
-26.18%
YoY
|
$0.05
-115.5%
YoY
|
-$0.04
-111.76%
YoY
|
-$0.56
-113.15%
YoY
|
-$0.73
16.11%
YoY
|
-$0.33
-51.58%
YoY
|
$0.34
41.67%
YoY
|
$4.26
-847.24%
YoY
|
-$0.63
-80.19%
YoY
|
-$0.69
-100.0%
YoY
|
$0.24
-121.82%
YoY
|
-$0.57
-267.65%
YoY
|
-$3.18
56.65%
YoY
|
-$2.057M
-22.91%
YoY
|
-$1.10
-81.94%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
203.5M shares
-4.01%
YoY
|
204.1M shares
-3.94%
YoY
|
208.0M shares
-3.86%
YoY
|
208.0M shares
-3.9%
YoY
|
212.0M shares
-1.98%
YoY
|
212.5M shares
-1.5%
YoY
|
216.3M shares
0.49%
YoY
|
216.4M shares
0.56%
YoY
|
216.3M shares
0.52%
YoY
|
215.7M shares
0.53%
YoY
|
215.3M shares
0.41%
YoY
|
215.2M shares
0.56%
YoY
|
215.2M shares
0.55%
YoY
|
214.6M shares
0.37%
YoY
|
214.4M shares
0.19%
YoY
|
214.0M shares
2.39%
YoY
|
214.0M shares
2.88%
YoY
|
213.8M shares
2.64%
YoY
|
214.0M shares
40.79%
YoY
|
| Diluted Shares Outstanding |
204.0M shares
-3.77%
YoY
|
N/A
|
207.0M shares
-3.72%
YoY
|
209.0M shares
-3.24%
YoY
|
212.0M shares
-1.85%
YoY
|
N/A
|
215.0M shares
-0.46%
YoY
|
216.0M shares
0.0%
YoY
|
216.0M shares
0.47%
YoY
|
N/A
|
216.0M shares
0.47%
YoY
|
216.0M shares
0.47%
YoY
|
215.0M shares
0.47%
YoY
|
N/A
|
215.0M shares
0.47%
YoY
|
215.0M shares
1.9%
YoY
|
214.0M shares
2.88%
YoY
|
N/A
|
214.0M shares
40.79%
YoY
|
Loading...