2018 Q1 Form 10-Q Financial Statement
#000156459018011700 Filed on May 08, 2018
Income Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
Revenue | $440.2M | $202.4M |
YoY Change | 117.49% | -5.23% |
Cost Of Revenue | $245.8M | $129.0M |
YoY Change | 90.54% | -6.11% |
Gross Profit | $194.4M | $73.40M |
YoY Change | 164.85% | -3.55% |
Gross Profit Margin | 44.16% | 36.27% |
Selling, General & Admin | $95.50M | $41.90M |
YoY Change | 127.92% | 1.7% |
% of Gross Profit | 49.13% | 57.08% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $31.50M | $15.60M |
YoY Change | 101.92% | -3.7% |
% of Gross Profit | 16.2% | 21.25% |
Operating Expenses | $127.1M | $57.60M |
YoY Change | 120.66% | 0.17% |
Operating Profit | $54.19M | $14.03M |
YoY Change | 286.33% | -23.26% |
Interest Expense | $31.25M | $12.67M |
YoY Change | 146.65% | -2.47% |
% of Operating Profit | 57.67% | 90.32% |
Other Income/Expense, Net | -$31.25M | -$12.67M |
YoY Change | 146.65% | |
Pretax Income | $22.94M | $1.358M |
YoY Change | 1589.47% | -73.88% |
Income Tax | $2.088M | $413.0K |
% Of Pretax Income | 9.1% | 30.41% |
Net Earnings | $20.86M | $945.0K |
YoY Change | 2106.88% | -72.03% |
Net Earnings / Revenue | 4.74% | 0.47% |
Basic Earnings Per Share | $0.27 | $0.02 |
Diluted Earnings Per Share | $0.27 | $0.02 |
COMMON SHARES | ||
Basic Shares Outstanding | 77.35M | 47.12M |
Diluted Shares Outstanding | 78.08M | 48.08M |
Balance Sheet
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $200.0M | $45.00M |
YoY Change | 344.44% | 2.27% |
Cash & Equivalents | $183.1M | $44.57M |
Short-Term Investments | $17.00M | |
Other Short-Term Assets | $226.0M | $16.00M |
YoY Change | 1312.5% | -23.81% |
Inventory | $15.00M | $11.31M |
Prepaid Expenses | ||
Receivables | $34.00M | $8.829M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $475.0M | $80.69M |
YoY Change | 488.7% | -6.18% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.396B | $605.7M |
YoY Change | 130.46% | -2.14% |
Goodwill | $66.83M | |
YoY Change | ||
Intangibles | $487.0M | |
YoY Change | ||
Long-Term Investments | $1.064M | |
YoY Change | 6.4% | |
Other Assets | $44.00M | $13.50M |
YoY Change | 225.83% | -38.62% |
Total Long-Term Assets | $3.077B | $1.565B |
YoY Change | 96.6% | 30.43% |
TOTAL ASSETS | ||
Total Short-Term Assets | $475.0M | $80.69M |
Total Long-Term Assets | $3.077B | $1.565B |
Total Assets | $3.552B | $1.646B |
YoY Change | 115.82% | 27.98% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $28.00M | $16.37M |
YoY Change | 71.06% | -22.05% |
Accrued Expenses | $183.0M | $64.00M |
YoY Change | 185.94% | -8.57% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.000M | $4.552M |
YoY Change | -78.03% | -8.96% |
Total Short-Term Liabilities | $217.0M | $85.70M |
YoY Change | 153.22% | -10.73% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.190B | $1.161B |
YoY Change | 88.66% | 40.36% |
Other Long-Term Liabilities | $19.00M | $7.104M |
YoY Change | 167.45% | -11.2% |
Total Long-Term Liabilities | $2.209B | $1.168B |
YoY Change | 89.14% | 39.87% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $217.0M | $85.70M |
Total Long-Term Liabilities | $2.209B | $1.168B |
Total Liabilities | $2.594B | $1.344B |
YoY Change | 92.96% | 32.97% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $125.6M | |
YoY Change | ||
Common Stock | $175.9M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $958.6M | $301.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $3.552B | $1.646B |
YoY Change | 115.82% | 27.98% |
Cashflow Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $20.86M | $945.0K |
YoY Change | 2106.88% | -72.03% |
Depreciation, Depletion And Amortization | $31.50M | $15.60M |
YoY Change | 101.92% | -3.7% |
Cash From Operating Activities | $78.01M | $5.200M |
YoY Change | 1400.13% | -52.29% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $21.27M | $6.206M |
YoY Change | 242.75% | -41.59% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $200.0K | -$376.9M |
YoY Change | -100.05% | -18945.0% |
Cash From Investing Activities | -$21.12M | -$383.1M |
YoY Change | -94.49% | 4303.45% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -7.976M | 361.1M |
YoY Change | -102.21% | -1092.03% |
NET CHANGE | ||
Cash From Operating Activities | 78.01M | 5.200M |
Cash From Investing Activities | -21.12M | -383.1M |
Cash From Financing Activities | -7.976M | 361.1M |
Net Change In Cash | 48.91M | -16.81M |
YoY Change | -391.01% | -50.86% |
FREE CASH FLOW | ||
Cash From Operating Activities | $78.01M | $5.200M |
Capital Expenditures | $21.27M | $6.206M |
Free Cash Flow | $56.74M | -$1.006M |
YoY Change | -5739.76% | -464.49% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q1 | us-gaap |
Revenues
Revenues
|
440192000 | |
CY2017Q1 | us-gaap |
Revenues
Revenues
|
202393000 | |
CY2018Q1 | us-gaap |
Casino Expenses
CasinoExpenses
|
165850000 | |
CY2017Q1 | us-gaap |
Casino Expenses
CasinoExpenses
|
79981000 | |
CY2017Q1 | eri |
Pari Mutuel Commissions
PariMutuelCommissions
|
1207000 | |
CY2018Q1 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
44776000 | |
CY2017Q1 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
26018000 | |
CY2017Q1 | eri |
Corporate Expense
CorporateExpense
|
6574000 | |
CY2018Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
31534000 | |
CY2018Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
382659000 | |
CY2018Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-706000 | |
CY2018Q1 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
2548000 | |
CY2018Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-31251000 | |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
22943000 | |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2088000 | |
CY2018Q1 | us-gaap |
Casino Revenue
CasinoRevenue
|
339458000 | |
CY2017Q1 | us-gaap |
Casino Revenue
CasinoRevenue
|
141554000 | |
CY2018Q1 | eri |
Pari Mutuel Commissions Revenue
PariMutuelCommissionsRevenue
|
4070000 | |
CY2017Q1 | eri |
Pari Mutuel Commissions Revenue
PariMutuelCommissionsRevenue
|
636000 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.27 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
77353730 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
78080049 | |
CY2018Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
20855000 | |
CY2017Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1733000 | |
CY2017Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
218000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-369000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-9491000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-5647000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
154000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
251000 | |
CY2017Q1 | us-gaap |
Interest Paid
InterestPaid
|
23546000 | |
CY2017Q1 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
32421000 | |
CY2018Q1 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
52198000 | |
CY2017Q1 | us-gaap |
Revenue From Owned Hotels
RevenueFromOwnedHotels
|
19305000 | |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
54194000 | |
CY2018Q1 | us-gaap |
Revenue From Owned Hotels
RevenueFromOwnedHotels
|
30741000 | |
CY2018Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
13725000 | |
CY2017Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
8477000 | |
CY2018Q1 | eri |
Pari Mutuel Commissions
PariMutuelCommissions
|
3701000 | |
CY2018Q1 | us-gaap |
Occupancy Costs
OccupancyCosts
|
12506000 | |
CY2017Q1 | us-gaap |
Occupancy Costs
OccupancyCosts
|
9079000 | |
CY2018Q1 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
7405000 | |
CY2017Q1 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
6169000 | |
CY2018Q1 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
21301000 | |
CY2017Q1 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
10129000 | |
CY2018Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
74202000 | |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
31800000 | |
CY2018Q1 | eri |
Corporate Expense
CorporateExpense
|
11569000 | |
CY2018Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
9815000 | |
CY2017Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
15604000 | |
CY2017Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
186561000 | |
CY2017Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
32000 | |
CY2017Q1 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
1614000 | |
CY2018Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-85000 | |
CY2017Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-222000 | |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
14028000 | |
CY2018Q1 | us-gaap |
Interest Expense
InterestExpense
|
31251000 | |
CY2017Q1 | us-gaap |
Interest Expense
InterestExpense
|
12670000 | |
CY2017Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-12670000 | |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1358000 | |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
413000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
20855000 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
945000 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
CY2018Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.27 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
47120751 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
48081281 | |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
945000 | |
CY2018Q1 | eri |
Amortization Of Financing Costs And Discounts Includes Loss On Early Retirement Of Debt
AmortizationOfFinancingCostsAndDiscountsIncludesLossOnEarlyRetirementOfDebt
|
1446000 | |
CY2017Q1 | eri |
Amortization Of Financing Costs And Discounts Includes Loss On Early Retirement Of Debt
AmortizationOfFinancingCostsAndDiscountsIncludesLossOnEarlyRetirementOfDebt
|
877000 | |
CY2017Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
46636000 | |
CY2018Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3679000 | |
CY2018Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
375000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-1450000 | |
CY2018Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-23000 | |
CY2017Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-16000 | |
CY2018Q1 | us-gaap |
Proceeds From Sale Of Trading Securities Heldforinvestment
ProceedsFromSaleOfTradingSecuritiesHeldforinvestment
|
395000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1801000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1423000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
7539000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-10006000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
4199000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
67000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-15232000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-8803000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
78007000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
5183000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
21271000 | |
CY2017Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6206000 | |
CY2018Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
150000 | |
CY2017Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
32000 | |
CY2017Q1 | us-gaap |
Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
|
376750000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
148000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-21121000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-383072000 | |
CY2018Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
148000 | |
CY2017Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
94000 | |
CY2018Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
304000 | |
CY2017Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
7016000 | |
CY2018Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
7502000 | |
CY2017Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
179000 | |
CY2017Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
434000 | |
CY2018Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-22000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-7976000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
361082000 | |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
48910000 | |
CY2017Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-16807000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
147749000 | |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
63443000 | |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
196659000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
44574000 | |
CY2017Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
2062000 | |
CY2018Q1 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
9862000 | |
CY2018Q1 | us-gaap |
Interest Paid
InterestPaid
|
21814000 | |
CY2018Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
186000 | |
CY2017Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-20000 | |
CY2018Q1 | eri |
Capital Expenditures Incurred Forfeited But Not Yet Paid Refunded
CapitalExpendituresIncurredForfeitedButNotYetPaidRefunded
|
2366000 | |
CY2017Q1 | eri |
Capital Expenditures Incurred Forfeited But Not Yet Paid Refunded
CapitalExpendituresIncurredForfeitedButNotYetPaidRefunded
|
2312000 | |
CY2018Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Reclassifications</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.86%;">Certain reclassifications of prior year presentations have been made to conform to the current period presentation. </p></div> | |
CY2018Q1 | eri |
Number Of Performance Obligation
NumberOfPerformanceObligation
|
2 | |
CY2018Q1 | us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
6100000 | |
CY2017Q1 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
448469000 | |
CY2017Q1 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-30303000 | |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2018Q1 | eri |
Common Stock Shares Authorized Subject To Approval
CommonStockSharesAuthorizedSubjectToApproval
|
200000000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
eri |
Number Of Geographic Region
NumberOfGeographicRegion
|
4 | ||
CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
271852 | |
CY2018Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
271852 | |
CY2017 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
|
3.94 | |
CY2017 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
|
15.60 | |
CY2018Q1 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
|
3.94 | |
CY2018Q1 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
|
15.60 | |
CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
9.63 | |
CY2018Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
9.63 | |
CY2017 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
|
P5Y2M19D | |
CY2018Q1 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
|
P4Y11M19D | |
CY2017 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
6400000 | |
CY2018Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
6200000 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | |
CY2018Q1 | eri |
Indefinite Lived Intangible Assets Useful Life
IndefiniteLivedIntangibleAssetsUsefulLife
|
Indefinite | |
CY2018Q1 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
932617000 | |
CY2017Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
1013944000 | |
CY2018Q1 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
8115000 | |
CY2017Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
8616000 | |
CY2018Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
9862000 | |
CY2017Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
9886000 | |
CY2018Q1 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
12253000 | |
CY2017Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
12130000 | |
CY2018Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2017Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2018Q1 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
769000 | |
CY2017Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
917000 | |
CY2018Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
2509000 | |
CY2017Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
2531000 | |
CY2018Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1300000 | |
CY2017Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
900000 | |
CY2018Q1 | eri |
Long Term Debt Maturities Repayments Of Principal In Year Seven
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearSeven
|
375000000 | |
CY2018Q1 | eri |
Long Term Debt Maturities Repayments Of Principal In Year Eight
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearEight
|
956800000 | |
CY2018Q1 | eri |
Long Term Debt Maturities Repayments Of Principal In Year Nine
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearNine
|
875000000 | |
CY2018Q1 | us-gaap |
Debt Instrument Interest Rate Terms
DebtInstrumentInterestRateTerms
|
however, that in no event will LIBOR be less than zero or the base rate be less than 1.00% over the term of the New Term Loan Facility or the New Revolving Credit Facility. | |
CY2018Q1 | us-gaap |
Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
|
0 | |
CY2018Q1 | us-gaap |
Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
|
0 | |
eri |
Number Of Geographic Region
NumberOfGeographicRegion
|
3 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | ||
CY2018Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
440192000 | |
CY2017Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
202393000 | |
CY2018Q1 | eri |
Capital Expenditures
CapitalExpenditures
|
21271000 | |
CY2017Q1 | eri |
Capital Expenditures
CapitalExpenditures
|
6206000 | |
CY2018Q1 | us-gaap |
Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
1680625000 | |
CY2018Q1 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
18594000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
958631000 | |
CY2017Q4 | us-gaap |
Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
1792623000 | |
CY2017Q4 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
28579000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
941598000 | |
CY2018Q1 | eri |
Gaming Revenue
GamingRevenue
|
343528000 | |
CY2018Q1 | eri |
Non Gaming Revenue
NonGamingRevenue
|
96664000 | |
CY2018Q1 | eri |
Gaming Expenses
GamingExpenses
|
169551000 | |
CY2018Q1 | eri |
Non Gaming Expenses
NonGamingExpenses
|
64687000 | |
CY2017Q1 | eri |
Gaming Revenue
GamingRevenue
|
142190000 | |
CY2017Q1 | eri |
Non Gaming Revenue
NonGamingRevenue
|
60203000 | |
CY2017Q1 | eri |
Gaming Expenses
GamingExpenses
|
81188000 | |
CY2017Q1 | eri |
Non Gaming Expenses
NonGamingExpenses
|
41266000 | |
CY2018Q1 | us-gaap |
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
|
22000 |