2018 Q1 Form 10-Q Financial Statement

#000156459018011700 Filed on May 08, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q1
Revenue $440.2M $202.4M
YoY Change 117.49% -5.23%
Cost Of Revenue $245.8M $129.0M
YoY Change 90.54% -6.11%
Gross Profit $194.4M $73.40M
YoY Change 164.85% -3.55%
Gross Profit Margin 44.16% 36.27%
Selling, General & Admin $95.50M $41.90M
YoY Change 127.92% 1.7%
% of Gross Profit 49.13% 57.08%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $31.50M $15.60M
YoY Change 101.92% -3.7%
% of Gross Profit 16.2% 21.25%
Operating Expenses $127.1M $57.60M
YoY Change 120.66% 0.17%
Operating Profit $54.19M $14.03M
YoY Change 286.33% -23.26%
Interest Expense $31.25M $12.67M
YoY Change 146.65% -2.47%
% of Operating Profit 57.67% 90.32%
Other Income/Expense, Net -$31.25M -$12.67M
YoY Change 146.65%
Pretax Income $22.94M $1.358M
YoY Change 1589.47% -73.88%
Income Tax $2.088M $413.0K
% Of Pretax Income 9.1% 30.41%
Net Earnings $20.86M $945.0K
YoY Change 2106.88% -72.03%
Net Earnings / Revenue 4.74% 0.47%
Basic Earnings Per Share $0.27 $0.02
Diluted Earnings Per Share $0.27 $0.02
COMMON SHARES
Basic Shares Outstanding 77.35M 47.12M
Diluted Shares Outstanding 78.08M 48.08M

Balance Sheet

Concept 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $200.0M $45.00M
YoY Change 344.44% 2.27%
Cash & Equivalents $183.1M $44.57M
Short-Term Investments $17.00M
Other Short-Term Assets $226.0M $16.00M
YoY Change 1312.5% -23.81%
Inventory $15.00M $11.31M
Prepaid Expenses
Receivables $34.00M $8.829M
Other Receivables $0.00 $0.00
Total Short-Term Assets $475.0M $80.69M
YoY Change 488.7% -6.18%
LONG-TERM ASSETS
Property, Plant & Equipment $1.396B $605.7M
YoY Change 130.46% -2.14%
Goodwill $66.83M
YoY Change
Intangibles $487.0M
YoY Change
Long-Term Investments $1.064M
YoY Change 6.4%
Other Assets $44.00M $13.50M
YoY Change 225.83% -38.62%
Total Long-Term Assets $3.077B $1.565B
YoY Change 96.6% 30.43%
TOTAL ASSETS
Total Short-Term Assets $475.0M $80.69M
Total Long-Term Assets $3.077B $1.565B
Total Assets $3.552B $1.646B
YoY Change 115.82% 27.98%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $28.00M $16.37M
YoY Change 71.06% -22.05%
Accrued Expenses $183.0M $64.00M
YoY Change 185.94% -8.57%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.000M $4.552M
YoY Change -78.03% -8.96%
Total Short-Term Liabilities $217.0M $85.70M
YoY Change 153.22% -10.73%
LONG-TERM LIABILITIES
Long-Term Debt $2.190B $1.161B
YoY Change 88.66% 40.36%
Other Long-Term Liabilities $19.00M $7.104M
YoY Change 167.45% -11.2%
Total Long-Term Liabilities $2.209B $1.168B
YoY Change 89.14% 39.87%
TOTAL LIABILITIES
Total Short-Term Liabilities $217.0M $85.70M
Total Long-Term Liabilities $2.209B $1.168B
Total Liabilities $2.594B $1.344B
YoY Change 92.96% 32.97%
SHAREHOLDERS EQUITY
Retained Earnings $125.6M
YoY Change
Common Stock $175.9M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $958.6M $301.0M
YoY Change
Total Liabilities & Shareholders Equity $3.552B $1.646B
YoY Change 115.82% 27.98%

Cashflow Statement

Concept 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income $20.86M $945.0K
YoY Change 2106.88% -72.03%
Depreciation, Depletion And Amortization $31.50M $15.60M
YoY Change 101.92% -3.7%
Cash From Operating Activities $78.01M $5.200M
YoY Change 1400.13% -52.29%
INVESTING ACTIVITIES
Capital Expenditures $21.27M $6.206M
YoY Change 242.75% -41.59%
Acquisitions
YoY Change
Other Investing Activities $200.0K -$376.9M
YoY Change -100.05% -18945.0%
Cash From Investing Activities -$21.12M -$383.1M
YoY Change -94.49% 4303.45%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -7.976M 361.1M
YoY Change -102.21% -1092.03%
NET CHANGE
Cash From Operating Activities 78.01M 5.200M
Cash From Investing Activities -21.12M -383.1M
Cash From Financing Activities -7.976M 361.1M
Net Change In Cash 48.91M -16.81M
YoY Change -391.01% -50.86%
FREE CASH FLOW
Cash From Operating Activities $78.01M $5.200M
Capital Expenditures $21.27M $6.206M
Free Cash Flow $56.74M -$1.006M
YoY Change -5739.76% -464.49%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 us-gaap Revenues
Revenues
440192000
CY2017Q1 us-gaap Revenues
Revenues
202393000
CY2018Q1 us-gaap Casino Expenses
CasinoExpenses
165850000
CY2017Q1 us-gaap Casino Expenses
CasinoExpenses
79981000
CY2017Q1 eri Pari Mutuel Commissions
PariMutuelCommissions
1207000
CY2018Q1 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
44776000
CY2017Q1 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
26018000
CY2017Q1 eri Corporate Expense
CorporateExpense
6574000
CY2018Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
31534000
CY2018Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
382659000
CY2018Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-706000
CY2018Q1 us-gaap Acquisition Costs
AcquisitionCosts
2548000
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-31251000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
22943000
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2088000
CY2018Q1 us-gaap Casino Revenue
CasinoRevenue
339458000
CY2017Q1 us-gaap Casino Revenue
CasinoRevenue
141554000
CY2018Q1 eri Pari Mutuel Commissions Revenue
PariMutuelCommissionsRevenue
4070000
CY2017Q1 eri Pari Mutuel Commissions Revenue
PariMutuelCommissionsRevenue
636000
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.27
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
77353730
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
78080049
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
20855000
CY2017Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1733000
CY2017Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
218000
CY2017Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-369000
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-9491000
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-5647000
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
154000
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
251000
CY2017Q1 us-gaap Interest Paid
InterestPaid
23546000
CY2017Q1 us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
32421000
CY2018Q1 us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
52198000
CY2017Q1 us-gaap Revenue From Owned Hotels
RevenueFromOwnedHotels
19305000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
54194000
CY2018Q1 us-gaap Revenue From Owned Hotels
RevenueFromOwnedHotels
30741000
CY2018Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
13725000
CY2017Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
8477000
CY2018Q1 eri Pari Mutuel Commissions
PariMutuelCommissions
3701000
CY2018Q1 us-gaap Occupancy Costs
OccupancyCosts
12506000
CY2017Q1 us-gaap Occupancy Costs
OccupancyCosts
9079000
CY2018Q1 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
7405000
CY2017Q1 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
6169000
CY2018Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
21301000
CY2017Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
10129000
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
74202000
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
31800000
CY2018Q1 eri Corporate Expense
CorporateExpense
11569000
CY2018Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
9815000
CY2017Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
15604000
CY2017Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
186561000
CY2017Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
32000
CY2017Q1 us-gaap Acquisition Costs
AcquisitionCosts
1614000
CY2018Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-85000
CY2017Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-222000
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
14028000
CY2018Q1 us-gaap Interest Expense
InterestExpense
31251000
CY2017Q1 us-gaap Interest Expense
InterestExpense
12670000
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-12670000
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1358000
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
413000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
20855000
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
945000
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.27
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47120751
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48081281
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
945000
CY2018Q1 eri Amortization Of Financing Costs And Discounts Includes Loss On Early Retirement Of Debt
AmortizationOfFinancingCostsAndDiscountsIncludesLossOnEarlyRetirementOfDebt
1446000
CY2017Q1 eri Amortization Of Financing Costs And Discounts Includes Loss On Early Retirement Of Debt
AmortizationOfFinancingCostsAndDiscountsIncludesLossOnEarlyRetirementOfDebt
877000
CY2017Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
46636000
CY2018Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3679000
CY2018Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
375000
CY2018Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-1450000
CY2018Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-23000
CY2017Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-16000
CY2018Q1 us-gaap Proceeds From Sale Of Trading Securities Heldforinvestment
ProceedsFromSaleOfTradingSecuritiesHeldforinvestment
395000
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1801000
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1423000
CY2018Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
7539000
CY2017Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-10006000
CY2018Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
4199000
CY2017Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
67000
CY2018Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-15232000
CY2017Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-8803000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
78007000
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
5183000
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
21271000
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6206000
CY2018Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
150000
CY2017Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
32000
CY2017Q1 us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
376750000
CY2017Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
148000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-21121000
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-383072000
CY2018Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
148000
CY2017Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
94000
CY2018Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
304000
CY2017Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
7016000
CY2018Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
7502000
CY2017Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
179000
CY2017Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
434000
CY2018Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-22000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-7976000
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
361082000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
48910000
CY2017Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-16807000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
147749000
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
63443000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
196659000
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
44574000
CY2017Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
2062000
CY2018Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
9862000
CY2018Q1 us-gaap Interest Paid
InterestPaid
21814000
CY2018Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
186000
CY2017Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-20000
CY2018Q1 eri Capital Expenditures Incurred Forfeited But Not Yet Paid Refunded
CapitalExpendituresIncurredForfeitedButNotYetPaidRefunded
2366000
CY2017Q1 eri Capital Expenditures Incurred Forfeited But Not Yet Paid Refunded
CapitalExpendituresIncurredForfeitedButNotYetPaidRefunded
2312000
CY2018Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Reclassifications</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.86%;">Certain reclassifications of prior year presentations have been made to conform to the current period presentation. </p></div>
CY2018Q1 eri Number Of Performance Obligation
NumberOfPerformanceObligation
2
CY2018Q1 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
6100000
CY2017Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
448469000
CY2017Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-30303000
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2018Q1 eri Common Stock Shares Authorized Subject To Approval
CommonStockSharesAuthorizedSubjectToApproval
200000000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
eri Number Of Geographic Region
NumberOfGeographicRegion
4
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
271852
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
271852
CY2017 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
3.94
CY2017 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
15.60
CY2018Q1 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
3.94
CY2018Q1 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
15.60
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
9.63
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
9.63
CY2017 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P5Y2M19D
CY2018Q1 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P4Y11M19D
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
6400000
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
6200000
CY2018Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2018Q1 eri Indefinite Lived Intangible Assets Useful Life
IndefiniteLivedIntangibleAssetsUsefulLife
Indefinite
CY2018Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
932617000
CY2017Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
1013944000
CY2018Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
8115000
CY2017Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
8616000
CY2018Q1 us-gaap Restricted Cash
RestrictedCash
9862000
CY2017Q4 us-gaap Restricted Cash
RestrictedCash
9886000
CY2018Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
12253000
CY2017Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
12130000
CY2018Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2017Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2018Q1 us-gaap Capital Lease Obligations
CapitalLeaseObligations
769000
CY2017Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
917000
CY2018Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
2509000
CY2017Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
2531000
CY2018Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1300000
CY2017Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
900000
CY2018Q1 eri Long Term Debt Maturities Repayments Of Principal In Year Seven
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearSeven
375000000
CY2018Q1 eri Long Term Debt Maturities Repayments Of Principal In Year Eight
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearEight
956800000
CY2018Q1 eri Long Term Debt Maturities Repayments Of Principal In Year Nine
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearNine
875000000
CY2018Q1 us-gaap Debt Instrument Interest Rate Terms
DebtInstrumentInterestRateTerms
however, that in no event will LIBOR be less than zero or the base rate be less than 1.00% over the term of the New Term Loan Facility or the New Revolving Credit Facility.
CY2018Q1 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0
CY2018Q1 us-gaap Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
0
eri Number Of Geographic Region
NumberOfGeographicRegion
3
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4
CY2018Q1 us-gaap Sales Revenue Net
SalesRevenueNet
440192000
CY2017Q1 us-gaap Sales Revenue Net
SalesRevenueNet
202393000
CY2018Q1 eri Capital Expenditures
CapitalExpenditures
21271000
CY2017Q1 eri Capital Expenditures
CapitalExpenditures
6206000
CY2018Q1 us-gaap Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
1680625000
CY2018Q1 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
18594000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
958631000
CY2017Q4 us-gaap Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
1792623000
CY2017Q4 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
28579000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
941598000
CY2018Q1 eri Gaming Revenue
GamingRevenue
343528000
CY2018Q1 eri Non Gaming Revenue
NonGamingRevenue
96664000
CY2018Q1 eri Gaming Expenses
GamingExpenses
169551000
CY2018Q1 eri Non Gaming Expenses
NonGamingExpenses
64687000
CY2017Q1 eri Gaming Revenue
GamingRevenue
142190000
CY2017Q1 eri Non Gaming Revenue
NonGamingRevenue
60203000
CY2017Q1 eri Gaming Expenses
GamingExpenses
81188000
CY2017Q1 eri Non Gaming Expenses
NonGamingExpenses
41266000
CY2018Q1 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
22000

Files In Submission

Name View Source Status
0001564590-18-011700-index-headers.html Edgar Link pending
0001564590-18-011700-index.html Edgar Link pending
0001564590-18-011700.txt Edgar Link pending
0001564590-18-011700-xbrl.zip Edgar Link pending
eri-10q_20180331.htm Edgar Link pending
eri-20180331.xml Edgar Link completed
eri-20180331.xsd Edgar Link pending
eri-20180331_cal.xml Edgar Link unprocessable
eri-20180331_def.xml Edgar Link unprocessable
eri-20180331_lab.xml Edgar Link unprocessable
eri-20180331_pre.xml Edgar Link unprocessable
eri-ex311_10.htm Edgar Link pending
eri-ex312_7.htm Edgar Link pending
eri-ex321_8.htm Edgar Link pending
eri-ex322_9.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending