$D Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$D

$66.09 +$0.63 (0.96%)

Deep Research with AI Research

Overview

$D Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$16.51B 14.16% YoY	$14.46B 0.46% YoY	$14.39B -16.19% YoY	$17.17B 22.99% YoY	$13.96B -1.47% YoY
Cost Of Revenue	$82.00M 10.81% YoY	$74.00M 34.55% YoY	$55.00M -6.78% YoY	$59.00M -15.71% YoY	$70.00M 32.08% YoY
Gross Profit	$16.42B 14.17% YoY	$14.39B 0.33% YoY	$14.34B -16.23% YoY	$17.12B 23.18% YoY	$13.89B -1.59% YoY
Selling, General & Admin	N/A	N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$2.684B 1.71% YoY	$2.639B 2.29% YoY	$2.580B -8.83% YoY	$2.830B 14.21% YoY	$2.478B 6.26% YoY
Operating Expenses	$11.49B 9.05% YoY	$10.54B -0.99% YoY	$10.64B -18.31% YoY	$13.03B 23.61% YoY	$10.54B 6.23% YoY
Operating Profit	$4.414B 35.94% YoY	$3.247B -4.89% YoY	$3.414B 113.91% YoY	$1.596B -47.13% YoY	$3.019B 46.91% YoY
Interest Expense	-$1.119B 27.16% YoY	-$880.0M 4.27% YoY	-$844.0M -43.99% YoY	-$1.507B 305.11% YoY	-$372.0M -89.88% YoY
Other Income/Expense, Net	$1.219B 48.3% YoY	$822.0M -17.14% YoY	$992.0M 700.0% YoY	$124.0M -89.28% YoY	$1.157B 66.96% YoY
Pretax Income	$3.611B 65.49% YoY	$2.182B -20.13% YoY	$2.732B 159.45% YoY	$1.053B -66.01% YoY	$3.098B 119.56% YoY
Income Tax	$532.0M 72.73% YoY	$308.0M -46.43% YoY	$575.0M 745.59% YoY	$68.00M -84.0% YoY	$425.0M 412.05% YoY
Net Earnings	$2.998B 41.15% YoY	$2.124B 6.52% YoY	$1.994B 100.6% YoY	$994.0M -69.77% YoY	$3.288B -919.95% YoY
Basic Earnings Per Share	$3.46 41.8% YoY	$2.44 6.55% YoY	$2.29 110.09% YoY	$1.09 -72.61% YoY	$3.98 -810.71% YoY
Diluted Earnings Per Share	$3.45 41.39% YoY	$2.44 6.55% YoY	$2.29 110.09% YoY	$1.09 -72.61% YoY	$3.98 -798.25% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	854.1M 1.78% YoY	839.2M 0.33% YoY	836.4M 1.52% YoY	823.9M 1.99% YoY	807.8M -2.79% YoY
Diluted Shares Outstanding	855.3M 1.89% YoY	839.4M 0.35% YoY	836.5M 1.42% YoY	824.8M 2.02% YoY	808.5M -2.71% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$5.019B 23.14% YoY	$4.093B 20.38% YoY	$4.527B 14.87% YoY	$3.810B 9.29% YoY	$4.076B 12.22% YoY	$3.400B -3.79% YoY	$3.941B 3.44% YoY	$3.486B -8.12% YoY	$3.632B -30.85% YoY	$3.534B -28.07% YoY	$3.810B -13.13% YoY	$3.794B 5.51% YoY	$5.252B 22.74% YoY	$4.913B 26.62% YoY	$4.386B 38.1% YoY	$3.596B 18.37% YoY	$4.279B 10.57% YoY	$3.880B 10.2% YoY	$3.176B -11.95% YoY
Cost Of Revenue	$69.00M 666.67% YoY	$19.00M 11.76% YoY	$36.00M 50.0% YoY	$18.00M -14.29% YoY	$9.000M -25.0% YoY	$17.00M 30.77% YoY	$24.00M 26.32% YoY	$21.00M 40.0% YoY	$12.00M 50.0% YoY	$13.00M -7.14% YoY	$19.00M 18.75% YoY	$15.00M -6.25% YoY	$8.000M -38.46% YoY	$14.00M 75.0% YoY	$16.00M -38.46% YoY	$16.00M -36.0% YoY	$13.00M 18.18% YoY	$8.000M -52.94% YoY	$26.00M 13.04% YoY
Gross Profit	$4.950B 21.71% YoY	$4.074B 20.43% YoY	$4.491B 14.65% YoY	$3.792B 9.44% YoY	$4.067B 12.35% YoY	$3.383B -3.92% YoY	$3.917B 3.32% YoY	$3.465B -8.31% YoY	$3.620B -30.97% YoY	$3.521B -28.13% YoY	$3.791B -13.25% YoY	$3.779B 5.56% YoY	$5.244B 22.93% YoY	$4.899B 26.52% YoY	$4.370B 38.73% YoY	$3.580B 18.82% YoY	$4.266B 10.55% YoY	$3.872B 10.5% YoY	$3.150B -12.11% YoY
Selling, General & Admin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$708.0M 61.28% YoY	$682.0M 9.12% YoY	$686.0M 9.76% YoY	$656.0M -5.61% YoY	$439.0M -36.74% YoY	$625.0M -18.62% YoY	$625.0M -22.36% YoY	$695.0M -1.56% YoY	$694.0M -13.14% YoY	$768.0M -1.41% YoY	$805.0M 0.75% YoY	$706.0M -7.35% YoY	$799.0M 3.36% YoY	$779.0M 9.72% YoY	$799.0M 14.14% YoY	$762.0M 13.22% YoY	$773.0M 12.85% YoY	$710.0M 7.9% YoY	$700.0M 2.79% YoY
Operating Expenses	$3.593B 28.41% YoY	$3.027B 15.98% YoY	$3.022B 17.27% YoY	$2.646B 2.0% YoY	$2.798B 1.45% YoY	$2.610B -1.73% YoY	$2.577B -6.7% YoY	$2.594B -15.15% YoY	$2.758B -25.5% YoY	$2.656B -25.2% YoY	$2.762B -16.4% YoY	$3.057B 7.38% YoY	$3.702B 12.18% YoY	$3.551B 25.65% YoY	$3.304B 30.54% YoY	$2.847B 22.24% YoY	$3.300B 14.35% YoY	$2.826B 11.66% YoY	$2.531B 6.17% YoY
Operating Profit	$1.392B 13.82% YoY	$756.0M 93.35% YoY	$1.339B 9.93% YoY	$1.096B 36.15% YoY	$1.223B 46.82% YoY	$391.0M -45.08% YoY	$1.218B 17.68% YoY	$805.0M 11.5% YoY	$833.0M -42.35% YoY	$712.0M -47.18% YoY	$1.035B -3.45% YoY	$722.0M -327.04% YoY	$1.445B 48.05% YoY	$1.348B 28.87% YoY	$1.072B 73.18% YoY	-$318.0M -187.6% YoY	$976.0M 11.16% YoY	$1.046B 22.2% YoY	$619.0M 2192.59% YoY
Interest Expense	-$813.0M 14.03% YoY	-$367.0M 3.38% YoY	-$70.00M -39.66% YoY	$40.00M -114.04% YoY	-$713.0M 470.4% YoY	-$355.0M -160.27% YoY	-$116.0M -65.98% YoY	-$285.0M -33.72% YoY	-$125.0M -55.04% YoY	$589.0M -740.22% YoY	-$341.0M -23.2% YoY	-$430.0M -35.82% YoY	-$278.0M -7.64% YoY	-$92.00M -177.31% YoY	-$444.0M 21.98% YoY	-$670.0M 185.11% YoY	-$301.0M 467.92% YoY	$119.0M -149.38% YoY	-$364.0M -3.7% YoY
Other Income/Expense, Net	$3.000M -40.0% YoY	$193.0M -167.96% YoY	$432.0M 28.96% YoY	$442.0M 76.8% YoY	$5.000M -98.85% YoY	-$284.0M -66.63% YoY	$335.0M 498.21% YoY	$250.0M -39.76% YoY	$435.0M 53.17% YoY	-$851.0M -5773.33% YoY	$56.00M -20.0% YoY	$415.0M -244.6% YoY	$284.0M 517.39% YoY	$15.00M -287.5% YoY	$70.00M -55.97% YoY	-$287.0M -191.99% YoY	$46.00M -87.47% YoY	-$8.000M -101.97% YoY	$159.0M -54.96% YoY
Pretax Income	$834.0M 11.5% YoY	$582.0M -334.68% YoY	$1.244B 8.17% YoY	$1.033B 76.28% YoY	$748.0M 7.78% YoY	-$248.0M -156.88% YoY	$1.150B 27.92% YoY	$586.0M -17.11% YoY	$694.0M -43.25% YoY	$436.0M -306.64% YoY	$899.0M -0.66% YoY	$707.0M -224.25% YoY	$1.223B 31.79% YoY	-$211.0M -120.13% YoY	$905.0M 42.3% YoY	-$569.0M -356.31% YoY	$928.0M -22.15% YoY	$1.048B 2.64% YoY	$636.0M 31700.0% YoY
Income Tax	$48.00M -12.73% YoY	$56.00M -153.85% YoY	$216.0M 18.03% YoY	$220.0M 131.58% YoY	$55.00M -58.96% YoY	-$104.0M -172.73% YoY	$183.0M 0.55% YoY	$95.00M -21.49% YoY	$134.0M -39.37% YoY	$143.0M -181.71% YoY	$182.0M 46.77% YoY	$121.0M -203.42% YoY	$221.0M -6.36% YoY	-$175.0M -201.16% YoY	$124.0M 254.29% YoY	-$117.0M 148.94% YoY	$236.0M 11.32% YoY	$173.0M -48.51% YoY	$35.00M -131.82% YoY
Net Earnings	$621.0M -3.87% YoY	$567.0M 291.03% YoY	$1.006B 5.45% YoY	$760.0M 32.87% YoY	$646.0M -4.15% YoY	$145.0M -46.89% YoY	$954.0M 485.28% YoY	$572.0M -4.51% YoY	$674.0M -32.4% YoY	$273.0M -533.33% YoY	$163.0M -79.05% YoY	$599.0M -232.23% YoY	$997.0M 40.23% YoY	-$63.00M -104.7% YoY	$778.0M 18.96% YoY	-$453.0M -258.95% YoY	$711.0M -29.46% YoY	$1.341B 96.63% YoY	$654.0M 83.71% YoY
Basic Earnings Per Share	$0.69 -8.0% YoY	$0.65 333.33% YoY	$1.17 4.46% YoY	$0.88 35.38% YoY	$0.75 -3.85% YoY	$0.15 -50.0% YoY	$1.12 558.82% YoY	$0.65 -5.8% YoY	$0.78 -33.33% YoY	$0.30 -528.57% YoY	$0.17 -81.32% YoY	$0.69 -218.97% YoY	$1.17 39.29% YoY	-$0.07 -104.29% YoY	$0.91 15.19% YoY	-$0.58 -275.76% YoY	$0.84 -31.71% YoY	$1.63 98.78% YoY	$0.79 92.68% YoY
Diluted Earnings Per Share	$0.69 -8.0% YoY	$0.65 333.33% YoY	$1.16 3.57% YoY	$0.88 35.38% YoY	$0.75 -3.85% YoY	$0.15 -50.0% YoY	$1.12 558.82% YoY	$0.65 -7.25% YoY	$0.78 -33.33% YoY	$0.30 -497.05% YoY	$0.17 -81.32% YoY	$0.70 -220.83% YoY	$1.17 40.96% YoY	-$0.08 -100.0% YoY	$0.91 15.19% YoY	-$0.58 -275.76% YoY	$0.83 -32.52% YoY	$1.653M 201598254.74% YoY	$0.79 92.68% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	878.8M 3.14% YoY	853.9M 1.66% YoY	853.4M 1.73% YoY	852.8M 1.74% YoY	852.1M 1.74% YoY	840.0M 0.38% YoY	838.9M 0.26% YoY	838.2M 0.27% YoY	837.4M 0.27% YoY	836.8M 0.42% YoY	836.8M 0.51% YoY	835.9M 2.14% YoY	835.2M 3.03% YoY	833.3M 2.89% YoY	832.5M 2.94% YoY	818.4M 1.46% YoY	810.6M 0.58% YoY	809.9M N/A	808.7M -3.01% YoY
Diluted Shares Outstanding	880.1M 3.27% YoY	N/A	855.4M 1.92% YoY	853.2M 1.78% YoY	852.2M 1.74% YoY	N/A	839.3M 0.3% YoY	838.3M 0.25% YoY	837.6M 0.25% YoY	N/A	836.8M 0.43% YoY	836.2M 2.17% YoY	835.5M 0.42% YoY	N/A	833.2M 2.86% YoY	818.4M 1.46% YoY	832.0M 3.24% YoY	N/A	810.0M -2.85% YoY

Loading...