|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$494.6M
-2.07%
YoY
|
$505.1M
-12.36%
YoY
|
$576.3M
3.06%
YoY
|
$559.2M
-46.89%
YoY
|
$1.053B
585.44%
YoY
|
| Depreciation, Depletion And Amortization |
$163.4M
10.13%
YoY
|
$148.3M
14.74%
YoY
|
$129.3M
-1.47%
YoY
|
$131.2M
12.23%
YoY
|
$116.9M
15.19%
YoY
|
| Cash From Operating Activities |
$644.8M
3.7%
YoY
|
$621.8M
7.89%
YoY
|
$576.3M
-38.35%
YoY
|
$934.7M
118.34%
YoY
|
$428.1M
61.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$296.7M
-55.0%
YoY
|
$659.3M
145.99%
YoY
|
$268.0M
34.6%
YoY
|
$199.1M
-155.98%
YoY
|
-$355.7M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$29.01M
-439.09%
YoY
|
$8.554M
-112.13%
YoY
|
-$70.49M
-118.76%
YoY
|
$375.7M
76.74%
YoY
|
$212.6M
-224.53%
YoY
|
| Cash From Investing Activities |
-$325.7M
-49.95%
YoY
|
-$650.8M
92.24%
YoY
|
-$338.5M
-291.72%
YoY
|
$176.6M
-223.35%
YoY
|
-$143.1M
-16.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$62.81M
3.48%
YoY
|
$60.70M
-1.28%
YoY
|
$61.48M
99.06%
YoY
|
$30.89M
N/A
|
| Common Stock Issuance & Retirement, Net |
-$75.74M
-242.01%
YoY
|
$53.33M
-175.53%
YoY
|
-$70.61M
-347.29%
YoY
|
$28.55M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$27.97M
1.71%
YoY
|
$27.50M
-96.92%
YoY
|
$892.9M
-33.55%
YoY
|
$1.344B
815.67%
YoY
|
| Cash From Financing Activities |
$264.9M
25.75%
YoY
|
$210.6M
-190.15%
YoY
|
-$233.6M
-76.0%
YoY
|
-$973.4M
340.71%
YoY
|
-$220.9M
31.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$644.8M
3.7%
YoY
|
$621.8M
7.89%
YoY
|
$576.3M
-38.35%
YoY
|
$934.7M
118.34%
YoY
|
$428.1M
61.13%
YoY
|
| Cash From Investing Activities |
-$325.7M
-49.95%
YoY
|
-$650.8M
92.24%
YoY
|
-$338.5M
-291.72%
YoY
|
$176.6M
-223.35%
YoY
|
-$143.1M
-16.14%
YoY
|
| Cash From Financing Activities |
$264.9M
25.75%
YoY
|
$210.6M
-190.15%
YoY
|
-$233.6M
-76.0%
YoY
|
-$973.4M
340.71%
YoY
|
-$220.9M
31.08%
YoY
|
| Net Change In Cash |
$583.9M
221.58%
YoY
|
$181.6M
4284.81%
YoY
|
$4.141M
-97.0%
YoY
|
$137.9M
115.17%
YoY
|
$64.09M
-187.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$644.8M
3.7%
YoY
|
$621.8M
7.89%
YoY
|
$576.3M
-38.35%
YoY
|
$934.7M
118.34%
YoY
|
$428.1M
61.13%
YoY
|
| Capital Expenditures |
$296.7M
-55.0%
YoY
|
$659.3M
145.99%
YoY
|
$268.0M
34.6%
YoY
|
$199.1M
-155.98%
YoY
|
-$355.7M
N/A
|
| Free Cash Flow |
$348.1M
-1025.87%
YoY
|
-$37.59M
-112.2%
YoY
|
$308.3M
-58.09%
YoY
|
$735.6M
-6.15%
YoY
|
$783.8M
195.01%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$117.9M
30.4%
YoY
|
$130.6M
6.22%
YoY
|
$130.9M
-7.26%
YoY
|
$115.1M
-23.49%
YoY
|
$90.43M
-39.68%
YoY
|
$123.0M
-7.63%
YoY
|
$141.2M
-3.99%
YoY
|
$150.5M
2.94%
YoY
|
$149.9M
-1.83%
YoY
|
$133.2M
99.34%
YoY
|
$147.0M
1687.71%
YoY
|
$146.2M
-55.89%
YoY
|
$152.7M
-8.0%
YoY
|
$66.80M
-69.25%
YoY
|
$8.224M
-97.79%
YoY
|
$331.5M
11.69%
YoY
|
$166.0M
284.25%
YoY
|
$217.2M
407.54%
YoY
|
$372.8M
868.41%
YoY
|
$296.8M
919.86%
YoY
|
| Depreciation, Depletion And Amortization |
$41.46M
2.69%
YoY
|
$41.18M
6.33%
YoY
|
$40.70M
15.03%
YoY
|
$40.03M
18.21%
YoY
|
$40.38M
20.44%
YoY
|
$38.73M
19.66%
YoY
|
$35.38M
10.87%
YoY
|
$33.86M
7.4%
YoY
|
$33.52M
1.53%
YoY
|
$32.36M
-5.2%
YoY
|
$31.91M
-5.46%
YoY
|
$31.53M
-5.49%
YoY
|
$33.02M
-2.91%
YoY
|
$34.14M
10.09%
YoY
|
$33.75M
29.33%
YoY
|
$33.36M
29.3%
YoY
|
$34.01M
31.31%
YoY
|
$31.01M
20.2%
YoY
|
$26.10M
3.57%
YoY
|
$25.80M
4.87%
YoY
|
| Cash From Operating Activities |
$179.5M
14.59%
YoY
|
$168.6M
7.03%
YoY
|
$162.8M
5.51%
YoY
|
$133.9M
-12.68%
YoY
|
$156.6M
7.15%
YoY
|
$157.5M
5.37%
YoY
|
$154.3M
0.83%
YoY
|
$153.3M
20.14%
YoY
|
$146.2M
0.47%
YoY
|
$149.5M
-11.41%
YoY
|
$153.0M
-69.46%
YoY
|
$127.6M
6.81%
YoY
|
$145.5M
10.25%
YoY
|
$168.8M
63.22%
YoY
|
$501.0M
379.51%
YoY
|
$119.5M
35.36%
YoY
|
$132.0M
65.58%
YoY
|
$103.4M
49.63%
YoY
|
$104.5M
69.89%
YoY
|
$88.26M
59.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$97.38M
24.63%
YoY
|
$92.29M
-61.44%
YoY
|
$21.33M
-90.2%
YoY
|
$85.69M
-30.97%
YoY
|
$78.14M
-44.18%
YoY
|
$239.4M
143.6%
YoY
|
$217.7M
805.39%
YoY
|
$124.1M
2064.0%
YoY
|
$140.0M
34.59%
YoY
|
$98.26M
-986.25%
YoY
|
$24.05M
-129.33%
YoY
|
$5.736M
-380.76%
YoY
|
$104.0M
-213.49%
YoY
|
-$11.09M
-95.77%
YoY
|
-$82.00M
14161.57%
YoY
|
-$2.043M
65.29%
YoY
|
-$91.64M
-186.37%
YoY
|
-$262.3M
3444.15%
YoY
|
-$575.0K
-98.98%
YoY
|
-$1.236M
-97.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$417.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.27M
-405.05%
YoY
|
$1.681M
134.78%
YoY
|
-$417.0K
N/A
|
-$1.668M
-23928.57%
YoY
|
$9.923M
-114.15%
YoY
|
$716.0K
-305.16%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
-100.0%
YoY
|
-$70.14M
-182.2%
YoY
|
-$349.0K
-102.68%
YoY
|
$116.1M
121.9%
YoY
|
$161.3M
1021.11%
YoY
|
$85.33M
-40.53%
YoY
|
$13.00M
443.48%
YoY
|
$52.31M
-130.66%
YoY
|
$14.39M
N/A
|
$143.5M
N/A
|
$2.392M
-2492.0%
YoY
|
| Cash From Investing Activities |
-$97.80M
24.5%
YoY
|
-$92.29M
-61.71%
YoY
|
-$51.60M
-75.17%
YoY
|
-$84.01M
-31.93%
YoY
|
-$78.55M
-43.88%
YoY
|
-$241.0M
145.31%
YoY
|
-$207.8M
120.62%
YoY
|
-$123.4M
1928.12%
YoY
|
-$140.0M
-1259.9%
YoY
|
-$98.25M
-165.41%
YoY
|
-$94.19M
-2929.44%
YoY
|
-$6.085M
-155.54%
YoY
|
$12.07M
-130.68%
YoY
|
$150.2M
-160.6%
YoY
|
$3.329M
-97.67%
YoY
|
$10.96M
847.84%
YoY
|
-$39.33M
-39.02%
YoY
|
-$247.9M
3249.72%
YoY
|
$142.9M
-352.94%
YoY
|
$1.156M
-102.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$22.53M
N/A
|
$0.00
-100.0%
YoY
|
-$19.44M
1676.78%
YoY
|
-$33.77M
717.97%
YoY
|
N/A
N/A
|
-$492.0K
-97.04%
YoY
|
-$1.094M
-96.89%
YoY
|
-$4.129M
610.67%
YoY
|
-$18.28M
N/A
|
-$16.63M
-25.17%
YoY
|
-$35.16M
455.84%
YoY
|
-$581.0K
N/A
|
N/A
N/A
|
-$22.23M
N/A
|
-$6.325M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$359.2M
-4074.19%
YoY
|
-$26.13M
-127.4%
YoY
|
-$45.56M
-144.82%
YoY
|
-$22.69M
-200.25%
YoY
|
-$9.039M
-77.78%
YoY
|
$95.37M
-349.4%
YoY
|
$101.7M
-181.28%
YoY
|
$22.64M
-176.48%
YoY
|
-$40.68M
-91.14%
YoY
|
-$38.24M
-53.49%
YoY
|
-$125.1M
-66.24%
YoY
|
-$29.60M
-51.88%
YoY
|
-$459.2M
713.72%
YoY
|
-$82.21M
45.82%
YoY
|
-$370.4M
17.42%
YoY
|
-$61.51M
-129.65%
YoY
|
-$56.44M
0.96%
YoY
|
-$56.38M
39.9%
YoY
|
-$315.5M
1755.79%
YoY
|
$207.4M
-475.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$179.5M
14.59%
YoY
|
$168.6M
7.03%
YoY
|
$162.8M
5.51%
YoY
|
$133.9M
-12.68%
YoY
|
$156.6M
7.15%
YoY
|
$157.5M
5.37%
YoY
|
$154.3M
0.83%
YoY
|
$153.3M
20.14%
YoY
|
$146.2M
0.47%
YoY
|
$149.5M
-11.41%
YoY
|
$153.0M
-69.46%
YoY
|
$127.6M
6.81%
YoY
|
$145.5M
10.25%
YoY
|
$168.8M
63.22%
YoY
|
$501.0M
379.51%
YoY
|
$119.5M
35.36%
YoY
|
$132.0M
65.58%
YoY
|
$103.4M
49.63%
YoY
|
$104.5M
69.89%
YoY
|
$88.26M
59.31%
YoY
|
| Cash From Investing Activities |
-$97.80M
24.5%
YoY
|
-$92.29M
-61.71%
YoY
|
-$51.60M
-75.17%
YoY
|
-$84.01M
-31.93%
YoY
|
-$78.55M
-43.88%
YoY
|
-$241.0M
145.31%
YoY
|
-$207.8M
120.62%
YoY
|
-$123.4M
1928.12%
YoY
|
-$140.0M
-1259.9%
YoY
|
-$98.25M
-165.41%
YoY
|
-$94.19M
-2929.44%
YoY
|
-$6.085M
-155.54%
YoY
|
$12.07M
-130.68%
YoY
|
$150.2M
-160.6%
YoY
|
$3.329M
-97.67%
YoY
|
$10.96M
847.84%
YoY
|
-$39.33M
-39.02%
YoY
|
-$247.9M
3249.72%
YoY
|
$142.9M
-352.94%
YoY
|
$1.156M
-102.73%
YoY
|
| Cash From Financing Activities |
$359.2M
-4074.19%
YoY
|
-$26.13M
-127.4%
YoY
|
-$45.56M
-144.82%
YoY
|
-$22.69M
-200.25%
YoY
|
-$9.039M
-77.78%
YoY
|
$95.37M
-349.4%
YoY
|
$101.7M
-181.28%
YoY
|
$22.64M
-176.48%
YoY
|
-$40.68M
-91.14%
YoY
|
-$38.24M
-53.49%
YoY
|
-$125.1M
-66.24%
YoY
|
-$29.60M
-51.88%
YoY
|
-$459.2M
713.72%
YoY
|
-$82.21M
45.82%
YoY
|
-$370.4M
17.42%
YoY
|
-$61.51M
-129.65%
YoY
|
-$56.44M
0.96%
YoY
|
-$56.38M
39.9%
YoY
|
-$315.5M
1755.79%
YoY
|
$207.4M
-475.1%
YoY
|
| Net Change In Cash |
$440.9M
538.57%
YoY
|
$50.21M
322.26%
YoY
|
$65.62M
36.37%
YoY
|
$27.16M
-48.29%
YoY
|
$69.05M
-300.25%
YoY
|
$11.89M
-8.69%
YoY
|
$48.12M
-172.64%
YoY
|
$52.52M
-42.86%
YoY
|
-$34.48M
-88.57%
YoY
|
$13.02M
-94.5%
YoY
|
-$66.25M
-149.47%
YoY
|
$91.91M
33.38%
YoY
|
-$301.7M
-933.38%
YoY
|
$236.8M
-217.88%
YoY
|
$133.9M
-296.66%
YoY
|
$68.91M
-76.79%
YoY
|
$36.20M
-188.94%
YoY
|
-$200.9M
-1038.6%
YoY
|
-$68.09M
467.42%
YoY
|
$296.8M
-803.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$179.5M
14.59%
YoY
|
$168.6M
7.03%
YoY
|
$162.8M
5.51%
YoY
|
$133.9M
-12.68%
YoY
|
$156.6M
7.15%
YoY
|
$157.5M
5.37%
YoY
|
$154.3M
0.83%
YoY
|
$153.3M
20.14%
YoY
|
$146.2M
0.47%
YoY
|
$149.5M
-11.41%
YoY
|
$153.0M
-69.46%
YoY
|
$127.6M
6.81%
YoY
|
$145.5M
10.25%
YoY
|
$168.8M
63.22%
YoY
|
$501.0M
379.51%
YoY
|
$119.5M
35.36%
YoY
|
$132.0M
65.58%
YoY
|
$103.4M
49.63%
YoY
|
$104.5M
69.89%
YoY
|
$88.26M
59.31%
YoY
|
| Capital Expenditures |
$97.38M
24.63%
YoY
|
$92.29M
-61.44%
YoY
|
$21.33M
-90.2%
YoY
|
$85.69M
-30.97%
YoY
|
$78.14M
-44.18%
YoY
|
$239.4M
143.6%
YoY
|
$217.7M
805.39%
YoY
|
$124.1M
2064.0%
YoY
|
$140.0M
34.59%
YoY
|
$98.26M
-986.25%
YoY
|
$24.05M
-129.33%
YoY
|
$5.736M
-380.76%
YoY
|
$104.0M
-213.49%
YoY
|
-$11.09M
-95.77%
YoY
|
-$82.00M
14161.57%
YoY
|
-$2.043M
65.29%
YoY
|
-$91.64M
-186.37%
YoY
|
-$262.3M
3444.15%
YoY
|
-$575.0K
-98.98%
YoY
|
-$1.236M
-97.07%
YoY
|
| Free Cash Flow |
$82.11M
4.59%
YoY
|
$76.33M
-193.31%
YoY
|
$141.4M
-322.92%
YoY
|
$48.17M
65.16%
YoY
|
$78.50M
1165.58%
YoY
|
-$81.81M
-259.61%
YoY
|
-$63.45M
-149.2%
YoY
|
$29.17M
-76.07%
YoY
|
$6.203M
-85.05%
YoY
|
$51.25M
-71.5%
YoY
|
$129.0M
-77.88%
YoY
|
$121.9M
0.29%
YoY
|
$41.50M
-81.44%
YoY
|
$179.9M
-50.81%
YoY
|
$583.0M
454.94%
YoY
|
$121.5M
35.77%
YoY
|
$223.6M
-947.02%
YoY
|
$365.7M
377.99%
YoY
|
$105.1M
-10.97%
YoY
|
$89.49M
-8.31%
YoY
|
Loading...