|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$853.7K
113.38%
YoY
|
$865.6K
20.05%
YoY
|
$1.419M
637.44%
YoY
|
$6.493M
517.9%
YoY
|
$400.1K
N/A
|
$721.0K
19.03%
YoY
|
$192.4K
N/A
|
| Cash & Equivalents |
$853.7K
147.53%
YoY
|
$865.6K
20.05%
YoY
|
$1.419M
86.27%
YoY
|
$6.493M
517.9%
YoY
|
$344.9K
N/A
|
$721.0K
19.03%
YoY
|
$761.7K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$403.4K
706.8%
YoY
|
$480.9K
258.88%
YoY
|
$744.2K
1431.28%
YoY
|
$573.4K
N/A
|
$50.00K
N/A
|
$134.0K
N/A
|
$48.60K
N/A
|
| Inventory |
$2.323M
N/A
|
$1.431M
2092.99%
YoY
|
$468.1K
248.29%
YoY
|
$362.4K
N/A
|
N/A
|
$65.25K
N/A
|
$134.4K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$102.0K
N/A
|
$3.625M
7111.02%
YoY
|
$915.0K
843.33%
YoY
|
$15.94K
N/A
|
N/A
|
$50.26K
N/A
|
$97.00K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$3.682M
718.13%
YoY
|
$6.402M
537.58%
YoY
|
$3.546M
1743.12%
YoY
|
$7.444M
N/A
|
$450.1K
N/A
|
$1.004M
N/A
|
$192.4K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$624.2K
N/A
|
$645.2K
5617.17%
YoY
|
$478.2K
49.62%
YoY
|
$113.4K
N/A
|
N/A
|
$11.29K
N/A
|
$319.6K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
$5.599M
N/A
|
$5.585M
N/A
|
$9.412M
N/A
|
| Other Assets |
$26.84K
N/A
|
$27.89K
130.46%
YoY
|
$25.71K
N/A
|
$28.71K
N/A
|
N/A
|
$12.10K
N/A
|
N/A
|
| Total Long-Term Assets |
$4.092M
-26.91%
YoY
|
$4.296M
105.27%
YoY
|
$3.900M
-58.56%
YoY
|
$3.309M
N/A
|
$5.599M
N/A
|
$2.093M
N/A
|
$9.412M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.682M
718.13%
YoY
|
$6.402M
537.58%
YoY
|
$3.546M
1743.12%
YoY
|
$7.444M
N/A
|
$450.1K
N/A
|
$1.004M
N/A
|
$192.4K
N/A
|
| Total Long-Term Assets |
$5.599M
|
$9.412M
|
|||||
| Total Assets |
$7.775M
28.52%
YoY
|
$10.70M
245.45%
YoY
|
$7.446M
-22.47%
YoY
|
$10.75M
N/A
|
$6.049M
N/A
|
$3.097M
N/A
|
$9.604M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$5.551M
292.85%
YoY
|
$4.125M
435.51%
YoY
|
$933.3K
-19.7%
YoY
|
$229.4K
N/A
|
$1.413M
N/A
|
$770.3K
N/A
|
$1.162M
N/A
|
| Accrued Expenses |
$2.029M
2454.92%
YoY
|
$1.826M
7440.32%
YoY
|
$1.120M
1413.25%
YoY
|
$1.031M
N/A
|
$79.40K
N/A
|
$24.22K
N/A
|
$74.00K
N/A
|
| Deferred Revenue |
$168.3K
N/A
|
$236.0K
-79.34%
YoY
|
$2.772M
N/A
|
$1.590M
N/A
|
N/A
|
$1.143M
N/A
|
N/A
|
| Short-Term Debt |
$1.127M
25.25%
YoY
|
$1.541M
156.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$900.0K
N/A
|
$600.0K
N/A
|
$375.0K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$9.511M
40.6%
YoY
|
$8.132M
266.29%
YoY
|
$8.950M
78.38%
YoY
|
$6.990M
N/A
|
$6.765M
N/A
|
$2.220M
N/A
|
$5.018M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$2.356M
-81.3%
YoY
|
$2.326M
-73.82%
YoY
|
$614.1K
-92.68%
YoY
|
$2.024M
N/A
|
$12.60M
N/A
|
$8.887M
N/A
|
$8.394M
N/A
|
| Total Long-Term Liabilities |
$2.356M
-81.3%
YoY
|
$2.326M
-90.76%
YoY
|
$614.1K
-92.68%
YoY
|
$2.024M
N/A
|
$12.60M
N/A
|
$25.17M
N/A
|
$8.394M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$9.511M
40.6%
YoY
|
$8.132M
266.29%
YoY
|
$8.950M
78.38%
YoY
|
$6.990M
N/A
|
$6.765M
N/A
|
$2.220M
N/A
|
$5.018M
N/A
|
| Total Long-Term Liabilities |
$2.356M
-81.3%
YoY
|
$2.326M
-90.76%
YoY
|
$614.1K
-92.68%
YoY
|
$2.024M
N/A
|
$12.60M
N/A
|
$25.17M
N/A
|
$8.394M
N/A
|
| Total Liabilities |
$11.87M
-38.71%
YoY
|
$10.46M
-61.82%
YoY
|
$9.564M
-28.69%
YoY
|
$9.014M
N/A
|
$19.36M
N/A
|
$27.39M
N/A
|
$13.41M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
-$65.92M
N/A
|
-$61.45M
148.46%
YoY
|
-$59.09M
N/A
|
-$54.88M
-383.05%
YoY
|
N/A
|
-$24.73M
N/A
|
N/A
|
| Common Stock |
$61.82M
N/A
|
$61.69M
5052381.57%
YoY
|
$2.774K
N/A
|
$2.764K
N/A
|
N/A
|
$1.221K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$4.093M
-83.99%
YoY
|
$239.5K
-100.99%
YoY
|
-$2.118M
-44.37%
YoY
|
$1.739M
-109.17%
YoY
|
-$25.57M
51.32%
YoY
|
-$24.29M
722.55%
YoY
|
-$3.808M
N/A
|
| Total Liabilities & Shareholders Equity |
$7.775M
28.52%
YoY
|
$10.70M
245.45%
YoY
|
$7.446M
-22.47%
YoY
|
$10.75M
-43.32%
YoY
|
$6.049M
N/A
|
$3.097M
N/A
|
$9.604M
N/A
|
Loading...