|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$36.72M
1703.44%
YoY
|
-$2.036M
-712.7%
YoY
|
$332.3K
-86.31%
YoY
|
$2.428M
N/A
|
| Depreciation, Depletion And Amortization |
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.25M
1514.15%
YoY
|
-$820.9K
-58.41%
YoY
|
-$1.974M
88.0%
YoY
|
-$1.050M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$670.4K
-19.63%
YoY
|
$834.2K
24.08%
YoY
|
$672.3K
163.75%
YoY
|
$254.9K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$16.20M
-94.5%
YoY
|
$294.5M
43922.86%
YoY
|
$668.9K
N/A
|
| Cash From Investing Activities |
-$1.830M
-111.29%
YoY
|
$16.20M
-94.5%
YoY
|
$294.5M
43922.86%
YoY
|
$668.9K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$4.445M
-72.14%
YoY
|
-$15.95M
-94.55%
YoY
|
-$292.5M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.22M
-199.16%
YoY
|
-$15.35M
-94.75%
YoY
|
-$292.5M
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$13.25M
1514.15%
YoY
|
-$820.9K
-58.41%
YoY
|
-$1.974M
88.0%
YoY
|
-$1.050M
N/A
|
| Cash From Investing Activities |
-$1.830M
-111.29%
YoY
|
$16.20M
-94.5%
YoY
|
$294.5M
43922.86%
YoY
|
$668.9K
N/A
|
| Cash From Financing Activities |
$15.22M
-199.16%
YoY
|
-$15.35M
-94.75%
YoY
|
-$292.5M
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$144.6K
396.88%
YoY
|
$29.10K
-554.69%
YoY
|
-$6.400K
-98.32%
YoY
|
-$381.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.25M
1514.15%
YoY
|
-$820.9K
-58.41%
YoY
|
-$1.974M
88.0%
YoY
|
-$1.050M
N/A
|
| Capital Expenditures |
$670.4K
-19.63%
YoY
|
$834.2K
24.08%
YoY
|
$672.3K
163.75%
YoY
|
$254.9K
N/A
|
| Free Cash Flow |
-$13.92M
741.09%
YoY
|
-$1.655M
-37.45%
YoY
|
-$2.646M
102.8%
YoY
|
-$1.305M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$4.465M
-0.58%
YoY
|
-$2.358M
109.96%
YoY
|
-$4.217M
1314.0%
YoY
|
-$28.86M
1276.46%
YoY
|
-$4.491M
N/A
|
-$1.123M
N/A
|
-$298.2K
N/A
|
| Depreciation, Depletion And Amortization |
$21.01K
N/A
|
$19.60K
N/A
|
$11.70K
N/A
|
$5.100K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$93.81K
-128.22%
YoY
|
-$5.053M
5858.37%
YoY
|
-$4.435M
502.51%
YoY
|
-$3.430M
N/A
|
-$332.4K
N/A
|
-$84.80K
N/A
|
-$736.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$447.2K
75.44%
YoY
|
$638.7K
10.25%
YoY
|
$743.8K
N/A
|
N/A
|
$254.9K
N/A
|
$579.3K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$14.50K
N/A
|
$3.918M
N/A
|
$12.29M
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$447.2K
-111.41%
YoY
|
-$638.7K
-105.2%
YoY
|
-$758.3K
N/A
|
$14.50K
N/A
|
$3.918M
N/A
|
$12.29M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.164K
N/A
|
$317.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$12.14M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$105.7K
-137.02%
YoY
|
$4.947M
-237.69%
YoY
|
$0.00
-100.0%
YoY
|
$9.993M
N/A
|
$285.5K
N/A
|
-$3.593M
N/A
|
-$11.76M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
$93.81K
-128.22%
YoY
|
-$5.053M
5858.37%
YoY
|
-$4.435M
502.51%
YoY
|
-$3.430M
N/A
|
-$332.4K
N/A
|
-$84.80K
N/A
|
-$736.1K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$447.2K
-111.41%
YoY
|
-$638.7K
-105.2%
YoY
|
-$758.3K
N/A
|
$14.50K
N/A
|
$3.918M
N/A
|
$12.29M
N/A
|
| Cash From Financing Activities |
-$105.7K
-137.02%
YoY
|
$4.947M
-237.69%
YoY
|
$0.00
-100.0%
YoY
|
$9.993M
N/A
|
$285.5K
N/A
|
-$3.593M
N/A
|
-$11.76M
N/A
|
| Net Change In Cash |
-$11.90K
-63.28%
YoY
|
-$553.2K
-330.31%
YoY
|
-$5.074M
2303.51%
YoY
|
$5.804M
N/A
|
-$32.40K
N/A
|
$240.2K
N/A
|
-$211.1K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$93.81K
-128.22%
YoY
|
-$5.053M
5858.37%
YoY
|
-$4.435M
502.51%
YoY
|
-$3.430M
N/A
|
-$332.4K
N/A
|
-$84.80K
N/A
|
-$736.1K
N/A
|
| Capital Expenditures |
N/A
|
$447.2K
75.44%
YoY
|
$638.7K
10.25%
YoY
|
$743.8K
N/A
|
N/A
|
$254.9K
N/A
|
$579.3K
N/A
|
| Free Cash Flow |
N/A
|
-$5.500M
1519.05%
YoY
|
-$5.074M
285.72%
YoY
|
-$4.174M
N/A
|
N/A
|
-$339.7K
N/A
|
-$1.315M
N/A
|
Loading...