|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$21.50M
-1.24%
YoY
|
$21.77M
-22.43%
YoY
|
$28.06M
15.89%
YoY
|
$24.22M
-6.26%
YoY
|
$25.84M
27.09%
YoY
|
| Cost Of Revenue |
$10.90M
7.29%
YoY
|
$10.16M
-14.44%
YoY
|
$11.88M
7.91%
YoY
|
$11.01M
-0.97%
YoY
|
$11.12M
16.93%
YoY
|
| Gross Profit |
$10.60M
-8.7%
YoY
|
$11.61M
-28.3%
YoY
|
$16.19M
22.53%
YoY
|
$13.21M
-10.26%
YoY
|
$14.72M
36.02%
YoY
|
| Selling, General & Admin |
$9.181M
9.25%
YoY
|
$8.404M
-8.79%
YoY
|
$9.214M
16.99%
YoY
|
$7.876M
-5.77%
YoY
|
$8.358M
21.29%
YoY
|
| Research & Development |
$6.531M
4.66%
YoY
|
$6.240M
-4.35%
YoY
|
$6.524M
7.25%
YoY
|
$6.083M
-8.32%
YoY
|
$6.635M
4.37%
YoY
|
| Depreciation & Amortization |
$495.0K
-12.23%
YoY
|
$564.0K
-7.24%
YoY
|
$608.0K
8.57%
YoY
|
$560.0K
-16.04%
YoY
|
$667.0K
-18.16%
YoY
|
| Operating Expenses |
$15.71M
7.29%
YoY
|
$14.64M
-6.95%
YoY
|
$15.74M
12.74%
YoY
|
$13.96M
-6.9%
YoY
|
$14.99M
13.17%
YoY
|
| Operating Profit |
-$5.116M
68.4%
YoY
|
-$3.038M
-778.13%
YoY
|
$448.0K
-159.81%
YoY
|
-$749.0K
174.36%
YoY
|
-$273.0K
-91.13%
YoY
|
| Interest Expense |
$120.0K
-63.75%
YoY
|
$331.0K
42.67%
YoY
|
$232.0K
-9.02%
YoY
|
$255.0K
2218.18%
YoY
|
$11.00K
-102.2%
YoY
|
| Other Income/Expense, Net |
$120.0K
-63.75%
YoY
|
$331.0K
42.67%
YoY
|
$232.0K
-25.64%
YoY
|
$312.0K
-283.53%
YoY
|
-$170.0K
N/A
|
| Pretax Income |
-$4.996M
84.56%
YoY
|
-$2.707M
-498.09%
YoY
|
$680.0K
-255.61%
YoY
|
-$437.0K
-1.35%
YoY
|
-$443.0K
-87.62%
YoY
|
| Income Tax |
$240.0K
-37.82%
YoY
|
$386.0K
98.97%
YoY
|
$194.0K
-71.6%
YoY
|
$683.0K
509.82%
YoY
|
$112.0K
-71.06%
YoY
|
| Net Earnings |
-$5.236M
69.29%
YoY
|
-$3.093M
-736.42%
YoY
|
$486.0K
-143.39%
YoY
|
-$1.120M
101.8%
YoY
|
-$555.0K
-86.0%
YoY
|
| Basic Earnings Per Share |
-$0.56
64.71%
YoY
|
-$0.34
-780.0%
YoY
|
$0.05
-138.46%
YoY
|
-$0.13
116.67%
YoY
|
-$0.06
N/A
|
| Diluted Earnings Per Share |
-$0.56
64.71%
YoY
|
-$0.34
-734.68%
YoY
|
$0.05
-141.81%
YoY
|
-$0.13
113.55%
YoY
|
-$0.06
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.329M shares
1.96%
YoY
|
9.150M shares
102237.55%
YoY
|
8.941K shares
-99.9%
YoY
|
8.741M shares
2.29%
YoY
|
8.545M shares
N/A
|
| Diluted Shares Outstanding |
9.329M shares
1.96%
YoY
|
9.150M shares
100748.67%
YoY
|
9.073K shares
-99.9%
YoY
|
8.741M shares
2.29%
YoY
|
8.545M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.250M
-47.38%
YoY
|
$3.984M
-23.16%
YoY
|
$5.393M
-0.55%
YoY
|
$5.948M
17.5%
YoY
|
$6.176M
1.26%
YoY
|
$5.185M
-24.57%
YoY
|
$5.423M
-17.34%
YoY
|
$5.062M
-31.58%
YoY
|
$6.099M
-15.65%
YoY
|
$6.874M
-5.46%
YoY
|
$6.561M
-9.03%
YoY
|
$7.398M
55.13%
YoY
|
$7.231M
45.64%
YoY
|
$7.271M
14.38%
YoY
|
$7.212M
7.16%
YoY
|
$4.769M
-29.17%
YoY
|
$4.965M
-17.46%
YoY
|
$6.357M
28.68%
YoY
|
$6.730M
13.17%
YoY
|
| Cost Of Revenue |
$1.641M
-45.08%
YoY
|
$2.270M
-8.47%
YoY
|
$2.659M
6.4%
YoY
|
$2.988M
29.63%
YoY
|
$2.988M
3.79%
YoY
|
$2.480M
-13.98%
YoY
|
$2.499M
-17.82%
YoY
|
$2.305M
-23.8%
YoY
|
$2.879M
-1.71%
YoY
|
$2.883M
-10.83%
YoY
|
$3.041M
-1.93%
YoY
|
$3.025M
50.42%
YoY
|
$2.929M
10.03%
YoY
|
$3.233M
11.48%
YoY
|
$3.101M
17.37%
YoY
|
$2.011M
-30.56%
YoY
|
$2.662M
-0.56%
YoY
|
$2.900M
10.69%
YoY
|
$2.642M
-1.05%
YoY
|
| Gross Profit |
$1.609M
-49.53%
YoY
|
$1.714M
-36.64%
YoY
|
$2.734M
-6.5%
YoY
|
$2.960M
7.36%
YoY
|
$3.188M
-0.99%
YoY
|
$2.705M
-32.22%
YoY
|
$2.924M
-16.93%
YoY
|
$2.757M
-36.95%
YoY
|
$3.220M
-25.15%
YoY
|
$3.991M
-1.16%
YoY
|
$3.520M
-14.38%
YoY
|
$4.373M
58.56%
YoY
|
$4.302M
86.8%
YoY
|
$4.038M
16.81%
YoY
|
$4.111M
0.56%
YoY
|
$2.758M
-28.12%
YoY
|
$2.303M
-31.01%
YoY
|
$3.457M
49.01%
YoY
|
$4.088M
24.75%
YoY
|
| Selling, General & Admin |
$3.462M
68.88%
YoY
|
$2.572M
12.27%
YoY
|
$2.418M
41.82%
YoY
|
$2.142M
12.15%
YoY
|
$2.050M
-17.93%
YoY
|
$2.291M
3.62%
YoY
|
$1.705M
-15.0%
YoY
|
$1.910M
-23.26%
YoY
|
$2.498M
-0.4%
YoY
|
$2.211M
14.38%
YoY
|
$2.006M
1.98%
YoY
|
$2.489M
29.1%
YoY
|
$2.508M
22.46%
YoY
|
$1.933M
-4.59%
YoY
|
$1.967M
-11.24%
YoY
|
$1.928M
-6.13%
YoY
|
$2.048M
-0.68%
YoY
|
$2.026M
29.04%
YoY
|
$2.216M
22.43%
YoY
|
| Research & Development |
$1.291M
-14.79%
YoY
|
$1.645M
-3.29%
YoY
|
$1.709M
10.69%
YoY
|
$1.662M
17.62%
YoY
|
$1.515M
-4.24%
YoY
|
$1.701M
6.18%
YoY
|
$1.544M
-2.09%
YoY
|
$1.413M
-17.85%
YoY
|
$1.582M
-2.65%
YoY
|
$1.602M
8.39%
YoY
|
$1.577M
10.13%
YoY
|
$1.720M
10.47%
YoY
|
$1.625M
0.56%
YoY
|
$1.478M
-9.1%
YoY
|
$1.432M
-17.23%
YoY
|
$1.557M
-6.93%
YoY
|
$1.616M
0.62%
YoY
|
$1.626M
2.26%
YoY
|
$1.730M
10.4%
YoY
|
| Depreciation & Amortization |
$115.0K
-9.45%
YoY
|
$126.0K
11.5%
YoY
|
$132.0K
18.92%
YoY
|
$110.0K
-20.29%
YoY
|
$127.0K
-37.13%
YoY
|
$113.0K
-18.12%
YoY
|
$111.0K
-38.33%
YoY
|
$138.0K
5.34%
YoY
|
$202.0K
27.85%
YoY
|
$138.0K
15.97%
YoY
|
$180.0K
21.62%
YoY
|
$131.0K
-14.38%
YoY
|
$158.0K
12.86%
YoY
|
$119.0K
-21.19%
YoY
|
$148.0K
-10.84%
YoY
|
$153.0K
2.0%
YoY
|
$140.0K
-30.0%
YoY
|
$151.0K
-24.5%
YoY
|
$166.0K
-2.35%
YoY
|
| Operating Expenses |
$4.753M
33.32%
YoY
|
$4.217M
5.64%
YoY
|
$4.127M
27.02%
YoY
|
$3.804M
14.47%
YoY
|
$3.565M
-12.62%
YoY
|
$3.992M
4.69%
YoY
|
$3.249M
-9.32%
YoY
|
$3.323M
-21.05%
YoY
|
$4.080M
-1.28%
YoY
|
$3.813M
11.79%
YoY
|
$3.583M
5.41%
YoY
|
$4.209M
20.77%
YoY
|
$4.133M
12.8%
YoY
|
$3.411M
-6.6%
YoY
|
$3.399M
-13.86%
YoY
|
$3.485M
-6.49%
YoY
|
$3.664M
-0.11%
YoY
|
$3.652M
15.57%
YoY
|
$3.946M
16.85%
YoY
|
| Operating Profit |
-$3.144M
733.95%
YoY
|
-$2.503M
94.48%
YoY
|
-$1.393M
328.62%
YoY
|
-$844.0K
49.12%
YoY
|
-$377.0K
-56.16%
YoY
|
-$1.287M
-823.03%
YoY
|
-$325.0K
415.87%
YoY
|
-$566.0K
-445.12%
YoY
|
-$860.0K
-608.88%
YoY
|
$178.0K
-71.61%
YoY
|
-$63.00K
-108.85%
YoY
|
$164.0K
-122.56%
YoY
|
$169.0K
-112.42%
YoY
|
$627.0K
-421.54%
YoY
|
$712.0K
401.41%
YoY
|
-$727.0K
-760.91%
YoY
|
-$1.361M
312.42%
YoY
|
-$195.0K
-76.79%
YoY
|
$142.0K
-242.0%
YoY
|
| Interest Expense |
-$26.00K
-262.5%
YoY
|
-$9.000K
-109.28%
YoY
|
$31.00K
72.22%
YoY
|
$82.00K
-32.79%
YoY
|
$16.00K
-82.98%
YoY
|
$97.00K
N/A
|
$18.00K
-56.1%
YoY
|
$122.0K
-50.2%
YoY
|
$94.00K
-341.03%
YoY
|
$0.00
-100.0%
YoY
|
$41.00K
-87.03%
YoY
|
$245.0K
24400.0%
YoY
|
-$39.00K
-4000.0%
YoY
|
-$133.0K
-3.62%
YoY
|
$316.0K
3850.0%
YoY
|
$1.000K
N/A
|
$1.000K
-66.67%
YoY
|
-$138.0K
-34.29%
YoY
|
$8.000K
100.0%
YoY
|
| Other Income/Expense, Net |
-$26.00K
-262.5%
YoY
|
N/A
|
$31.00K
72.22%
YoY
|
$82.00K
-32.79%
YoY
|
$16.00K
-82.98%
YoY
|
N/A
|
$18.00K
-30.77%
YoY
|
$122.0K
-50.2%
YoY
|
$94.00K
-341.03%
YoY
|
N/A
|
$26.00K
-91.77%
YoY
|
$245.0K
87.02%
YoY
|
-$39.00K
3800.0%
YoY
|
N/A
|
$316.0K
-1855.56%
YoY
|
$131.0K
-304.69%
YoY
|
-$1.000K
-103.45%
YoY
|
N/A
|
-$18.00K
-93.26%
YoY
|
| Pretax Income |
-$3.170M
778.12%
YoY
|
-$2.512M
111.09%
YoY
|
-$1.362M
343.65%
YoY
|
-$762.0K
71.62%
YoY
|
-$361.0K
-52.87%
YoY
|
-$1.190M
-768.54%
YoY
|
-$307.0K
729.73%
YoY
|
-$444.0K
-208.56%
YoY
|
-$766.0K
-689.23%
YoY
|
$178.0K
-63.89%
YoY
|
-$37.00K
-103.6%
YoY
|
$409.0K
-168.62%
YoY
|
$130.0K
-109.54%
YoY
|
$493.0K
-258.01%
YoY
|
$1.028M
729.03%
YoY
|
-$596.0K
-1395.65%
YoY
|
-$1.362M
352.49%
YoY
|
-$312.0K
-81.65%
YoY
|
$124.0K
-133.79%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
$238.0K
-3075.0%
YoY
|
$0.00
N/A
|
-$20.00K
-105.67%
YoY
|
$21.00K
-48.78%
YoY
|
-$8.000K
-123.53%
YoY
|
$0.00
-100.0%
YoY
|
$353.0K
223.85%
YoY
|
$41.00K
17.14%
YoY
|
$34.00K
-300.0%
YoY
|
$16.00K
-91.16%
YoY
|
$109.0K
-278.69%
YoY
|
$35.00K
-92.36%
YoY
|
-$17.00K
-84.11%
YoY
|
$181.0K
61.61%
YoY
|
-$61.00K
-18.67%
YoY
|
$458.0K
1331.25%
YoY
|
-$107.0K
78.33%
YoY
|
$112.0K
-67.06%
YoY
|
| Net Earnings |
-$3.170M
729.84%
YoY
|
-$2.750M
132.66%
YoY
|
-$1.362M
343.65%
YoY
|
-$742.0K
-6.9%
YoY
|
-$382.0K
-52.66%
YoY
|
-$1.182M
-920.83%
YoY
|
-$307.0K
479.25%
YoY
|
-$797.0K
-365.67%
YoY
|
-$807.0K
-949.47%
YoY
|
$144.0K
-71.76%
YoY
|
-$53.00K
-106.26%
YoY
|
$300.0K
-145.66%
YoY
|
$95.00K
-105.22%
YoY
|
$510.0K
-348.78%
YoY
|
$847.0K
6958.33%
YoY
|
-$657.0K
2165.52%
YoY
|
-$1.820M
446.55%
YoY
|
-$205.0K
-87.58%
YoY
|
$12.00K
-101.7%
YoY
|
| Basic Earnings Per Share |
-$0.34
750.0%
YoY
|
N/A
|
-$0.15
400.0%
YoY
|
-$0.08
-11.11%
YoY
|
-$0.04
-55.56%
YoY
|
N/A
|
-$0.03
200.0%
YoY
|
-$0.09
-400.0%
YoY
|
-$0.09
-1000.0%
YoY
|
N/A
|
-$0.01
-110.0%
YoY
|
$0.03
-137.5%
YoY
|
$0.01
-104.76%
YoY
|
N/A
|
$0.10
N/A
|
-$0.08
N/A
|
-$0.21
425.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
| Diluted Earnings Per Share |
-$0.34
750.0%
YoY
|
-$0.29
125.0%
YoY
|
-$0.15
330.93%
YoY
|
-$0.08
-11.42%
YoY
|
-$0.04
-55.9%
YoY
|
-$0.13
-908.59%
YoY
|
-$0.03
232.4%
YoY
|
-$0.09
-364.79%
YoY
|
-$0.09
-950.19%
YoY
|
$0.02
-72.24%
YoY
|
-$0.01
-100.0%
YoY
|
$0.03
-141.33%
YoY
|
$0.01
-105.01%
YoY
|
$0.06
-100.0%
YoY
|
$95.61K
N/A
|
-$0.08
N/A
|
-$0.21
425.0%
YoY
|
-$23.77K
-87.87%
YoY
|
$0.00
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.393M shares
1.66%
YoY
|
9.392M shares
1.69%
YoY
|
9.388M shares
1.65%
YoY
|
9.240M shares
2.38%
YoY
|
9.240M shares
2.4%
YoY
|
9.236M shares
2.39%
YoY
|
9.236M shares
2.4%
YoY
|
9.025M shares
2.35%
YoY
|
9.023M shares
2.33%
YoY
|
9.021M shares
2.32%
YoY
|
9.019M shares
2.3%
YoY
|
8.818M shares
1.25%
YoY
|
8.818M shares
102174.14%
YoY
|
8.816M shares
2.27%
YoY
|
8.816M shares
2.26%
YoY
|
8.709M shares
2.25%
YoY
|
8.622K shares
2.4%
YoY
|
8.621M shares
N/A
|
8.621M shares
2.7%
YoY
|
| Diluted Shares Outstanding |
9.393M shares
1.68%
YoY
|
N/A
|
9.389K shares
-99.9%
YoY
|
9.296K shares
-99.9%
YoY
|
9.238M shares
2.38%
YoY
|
N/A
|
9.235M shares
2.38%
YoY
|
9.104M shares
100219.56%
YoY
|
9.023M shares
-0.07%
YoY
|
N/A
|
9.020M shares
1.82%
YoY
|
9.075K shares
-99.9%
YoY
|
9.029M shares
104620.48%
YoY
|
N/A
|
8.859M shares
1.13%
YoY
|
8.709M shares
2.25%
YoY
|
8.622K shares
2.4%
YoY
|
N/A
|
8.760M shares
4.36%
YoY
|
Loading...