Financial Snapshot

Revenue
$23.46M
TTM
Gross Margin
54.81%
TTM
Net Earnings
-$1.767M
TTM
Current Assets
$22.16M
Q3 2024
Current Liabilities
$4.546M
Q3 2024
Current Ratio
487.46%
Q3 2024
Total Assets
$24.84M
Q3 2024
Total Liabilities
$5.654M
Q3 2024
Book Value
$19.19M
Q3 2024
Cash
$12.37M
Q3 2024
P/E
-13.80
Nov 29, 2024 EST
Free Cash Flow
$539.0K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $28.06M $24.22M $25.84M $20.33M $21.57M $29.22M $34.05M $23.41M $22.02M $21.92M $18.72M $17.09M $26.67M $26.40M $18.55M $27.60M $26.75M $28.79M $28.32M $27.31M $24.69M $22.84M $26.83M $42.91M $34.11M $35.34M $46.28M $48.86M $57.50M $61.48M $63.19M $69.34M $67.39M $60.63M $60.58M $65.12M $66.27M $66.46M $56.17M $51.17M $39.79M
YoY Change 15.89% -6.26% 27.09% -5.76% -26.18% -14.19% 45.45% 6.31% 0.46% 17.09% 9.54% -35.92% 1.02% 42.32% -32.79% 3.18% -7.09% 1.66% 3.7% 10.61% 8.1% -14.87% -37.47% 25.8% -3.48% -23.64% -5.28% -15.03% -6.47% -2.71% -8.87% 2.89% 11.15% 0.08% -6.97% -1.74% -0.29% 18.32% 9.77% 28.6%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $28.06M $24.22M $25.84M $20.33M $21.57M $29.22M $34.05M $23.41M $22.02M $21.92M $18.72M $17.09M $26.67M $26.40M $18.55M $27.60M $26.75M $28.79M $28.32M $27.31M $24.69M $22.84M $26.83M $42.91M $34.11M $35.34M $46.28M $48.86M $57.50M $61.48M $63.19M $69.34M $67.39M $60.63M $60.58M $65.12M $66.27M $66.46M $56.17M $51.17M $39.79M
Cost Of Revenue $11.88M $11.01M $11.12M $9.506M $9.020M $11.87M $13.99M $10.55M $10.47M $10.10M $9.210M $8.450M $11.43M $11.05M $8.590M $11.36M $11.75M $13.29M $12.23M $12.73M $11.01M $11.56M $15.08M $22.76M $17.95M $24.93M $22.75M $25.93M $27.39M $28.38M $31.41M $29.67M $28.27M $24.93M $24.04M $26.83M $27.61M $24.46M $20.66M $18.08M $15.02M
Gross Profit $16.19M $13.21M $14.72M $10.82M $12.55M $17.36M $20.06M $12.87M $11.54M $11.83M $9.510M $8.640M $15.24M $15.34M $9.960M $16.23M $15.01M $15.50M $16.09M $14.58M $13.68M $11.28M $11.75M $20.15M $16.17M $10.41M $23.54M $22.93M $30.11M $33.09M $31.78M $39.67M $39.12M $35.70M $36.53M $38.29M $38.66M $42.01M $35.52M $33.08M $24.77M
Gross Profit Margin 57.68% 54.55% 56.98% 53.24% 58.18% 59.41% 58.91% 54.98% 52.41% 53.97% 50.8% 50.56% 57.14% 58.11% 53.69% 58.8% 56.11% 53.84% 56.81% 53.39% 55.41% 49.39% 43.79% 46.96% 47.41% 29.46% 50.86% 46.93% 52.37% 53.82% 50.29% 57.21% 58.05% 58.88% 60.3% 58.8% 58.34% 63.21% 63.24% 64.65% 62.25%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $9.214M $7.876M $8.358M $6.891M $7.380M $8.260M $8.120M $6.380M $5.850M $6.000M $6.380M $7.450M $8.300M $7.690M $6.490M $8.110M $8.800M $9.900M $10.09M $9.040M $7.720M $8.250M $9.710M $10.62M $11.02M $14.39M $13.92M $14.62M $15.72M $20.03M $26.09M $26.52M $25.30M $23.94M $24.88M $24.74M $28.32M $27.84M $23.19M $18.49M $13.56M
YoY Change 16.99% -5.77% 21.29% -6.63% -10.65% 1.72% 27.27% 9.06% -2.5% -5.96% -14.36% -10.24% 7.93% 18.49% -19.98% -7.84% -11.11% -1.88% 11.62% 17.1% -6.42% -15.04% -8.57% -3.63% -23.42% 3.38% -4.79% -7.0% -21.52% -23.23% -1.62% 4.82% 5.68% -3.78% 0.57% -12.64% 1.72% 20.05% 25.42% 36.36%
% of Gross Profit 56.93% 59.62% 56.78% 63.68% 58.8% 47.58% 40.48% 49.57% 50.69% 50.72% 67.09% 86.23% 54.46% 50.13% 65.16% 49.97% 58.63% 63.87% 62.71% 62.0% 56.43% 73.14% 82.64% 52.7% 68.15% 138.23% 59.13% 63.76% 52.21% 60.53% 82.1% 66.85% 64.67% 67.06% 68.11% 64.61% 73.25% 66.27% 65.29% 55.89% 54.74%
Research & Development $6.524M $6.083M $6.635M $6.357M $6.450M $7.360M $6.900M $5.070M $4.700M $4.710M $4.590M $5.560M $5.470M $4.160M $4.130M $4.460M $4.720M $5.580M $5.290M $5.060M $4.640M $5.330M $6.740M $8.720M $8.400M $9.110M $7.810M $8.120M $6.580M $9.230M $9.700M $8.530M $8.450M $7.220M $8.680M $8.330M $9.220M $9.350M $8.720M $6.350M $3.640M
YoY Change 7.25% -8.32% 4.37% -1.44% -12.36% 6.67% 36.09% 7.87% -0.21% 2.61% -17.45% 1.65% 31.49% 0.73% -7.4% -5.51% -15.41% 5.48% 4.55% 9.05% -12.95% -20.92% -22.71% 3.81% -7.79% 16.65% -3.82% 23.4% -28.71% -4.85% 13.72% 0.95% 17.04% -16.82% 4.2% -9.65% -1.39% 7.22% 37.32% 74.45%
% of Gross Profit 40.31% 46.05% 45.07% 58.74% 51.39% 42.4% 34.4% 39.39% 40.73% 39.81% 48.26% 64.35% 35.89% 27.12% 41.47% 27.48% 31.45% 36.0% 32.88% 34.71% 33.92% 47.25% 57.36% 43.28% 51.95% 87.51% 33.18% 35.41% 21.85% 27.89% 30.52% 21.5% 21.6% 20.22% 23.76% 21.76% 23.85% 22.26% 24.55% 19.2% 14.7%
Depreciation & Amortization $608.0K $560.0K $667.0K $815.0K $815.0K $960.0K $820.0K $600.0K $540.0K $590.0K $610.0K $1.270M $1.170M $1.120M $1.010M $1.020M $990.0K $1.210M $1.120M $950.0K $690.0K $1.020M $2.210M $2.070M $2.150M $2.080M $1.740M $2.970M $3.500M $4.670M $4.860M $3.600M $3.040M $2.410M $3.120M $3.430M $5.240M $4.210M $2.340M $1.900M $1.450M
YoY Change 8.57% -16.04% -18.16% 0.0% -15.1% 17.07% 36.67% 11.11% -8.47% -3.28% -51.97% 8.55% 4.46% 10.89% -0.98% 3.03% -18.18% 8.04% 17.89% 37.68% -32.35% -53.85% 6.76% -3.72% 3.37% 19.54% -41.41% -15.14% -25.05% -3.91% 35.0% 18.42% 26.14% -22.76% -9.04% -34.54% 24.47% 79.91% 23.16% 31.03%
% of Gross Profit 3.76% 4.24% 4.53% 7.53% 6.49% 5.53% 4.09% 4.66% 4.68% 4.99% 6.41% 14.7% 7.68% 7.3% 10.14% 6.28% 6.6% 7.81% 6.96% 6.52% 5.04% 9.04% 18.81% 10.27% 13.3% 19.98% 7.39% 12.95% 11.62% 14.11% 15.29% 9.07% 7.77% 6.75% 8.54% 8.96% 13.55% 10.02% 6.59% 5.74% 5.85%
Operating Expenses $15.74M $13.96M $14.99M $13.25M $13.83M $15.62M $15.01M $11.44M $10.55M $10.71M $10.97M $13.01M $13.78M $11.84M $10.61M $12.57M $13.51M $15.48M $15.37M $14.09M $12.35M $13.58M $16.45M $19.34M $19.43M $23.50M $21.73M $22.74M $22.30M $29.26M $35.80M $35.06M $33.75M $31.16M $33.57M $33.07M $37.54M $37.19M $31.90M $24.84M $17.20M
YoY Change 12.74% -6.9% 13.17% -4.21% -11.46% 4.06% 31.21% 8.44% -1.49% -2.37% -15.68% -5.59% 16.39% 11.59% -15.59% -6.96% -12.73% 0.72% 9.08% 14.09% -9.06% -17.45% -14.94% -0.46% -17.32% 8.15% -4.44% 1.97% -23.79% -18.27% 2.11% 3.88% 8.31% -7.18% 1.51% -11.91% 0.94% 16.58% 28.42% 44.42%
Operating Profit $448.0K -$749.0K -$273.0K -$3.078M -$1.280M $1.740M $5.050M $1.430M $990.0K $1.120M -$1.460M -$4.370M $1.460M $3.500M -$650.0K $3.660M $1.500M $20.00K $720.0K $490.0K $1.330M -$2.300M -$4.700M $810.0K -$3.260M -$13.09M $1.810M $190.0K $7.810M $3.830M -$4.020M $4.610M $5.370M $4.540M $2.960M $5.220M $1.120M $4.820M $3.620M $8.240M $7.570M
YoY Change -159.81% 174.36% -91.13% 140.47% -173.56% -65.54% 253.15% 44.44% -11.61% -176.71% -66.59% -399.32% -58.29% -638.46% -117.76% 144.0% 7400.0% -97.22% 46.94% -63.16% -157.83% -51.06% -680.25% -124.85% -75.1% -823.2% 852.63% -97.57% 103.92% -195.27% -187.2% -14.15% 18.28% 53.38% -43.3% 366.07% -76.76% 33.15% -56.07% 8.85%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $232.0K $255.0K $11.00K -$500.0K $60.00K $140.0K -$250.0K $130.0K -$70.00K $0.00 $80.00K $190.0K -$170.0K -$230.0K $210.0K -$30.00K $80.00K $160.0K $80.00K -$40.00K -$30.00K -$230.0K $120.0K $880.0K $700.0K $1.370M $490.0K -$60.00K $130.0K
YoY Change -9.02% 2218.18% -102.2% -933.33% -57.14% -156.0% -292.31% -285.71% -100.0% -57.89% -211.76% -26.09% -209.52% -800.0% -137.5% -50.0% 100.0% -300.0% 33.33% -86.96% -291.67% -86.36% 25.71% -48.91% 179.59% -916.67% -146.15%
% of Operating Profit 51.79% 8.05% -4.95% 9.09% -7.07% 0.0% -11.64% -6.57% -0.82% 5.33% 800.0% 11.11% -8.16% -2.26% 108.64% 27.07% -31.58% 1.66%
Other Income/Expense, Net $232.0K $312.0K -$170.0K -$130.0K -$2.220M -$300.0K -$450.0K -$230.0K -$360.0K $1.360M $1.720M $2.320M $3.300M $3.470M $1.530M
YoY Change -25.64% -283.53% -94.14% 640.0% -33.33% 95.65% -36.11% -126.47% -20.93% -25.86% -29.7% -4.9% 126.8%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $680.0K -$437.0K -$443.0K -$3.577M -$1.160M $1.900M $5.160M $1.690M $920.0K $1.110M -$2.580M -$6.760M $1.300M $3.290M -$620.0K $5.210M $840.0K $0.00 $700.0K -$110.0K $1.340M -$3.170M -$5.790M $1.950M -$1.130M -$18.47M $4.560M $130.0K $7.940M $3.700M -$12.36M $4.310M $4.930M $4.310M $2.610M $6.580M -$5.390M $7.130M $6.910M $11.71M $9.090M
YoY Change -255.61% -1.35% -87.62% 208.36% -161.05% -63.18% 205.33% 83.7% -17.12% -143.02% -61.83% -620.0% -60.49% -630.65% -111.9% 520.24% -100.0% -736.36% -108.21% -142.27% -45.25% -396.92% -272.57% -93.88% -505.04% 3407.69% -98.36% 114.59% -129.94% -386.77% -12.58% 14.39% 65.13% -60.33% -222.08% -175.6% 3.18% -40.99% 28.82%
Income Tax $194.0K $683.0K $112.0K $387.0K $30.00K $290.0K $240.0K $40.00K -$10.00K $10.00K -$10.00K -$330.0K $230.0K $270.0K $190.0K $80.00K $10.00K -$50.00K $120.0K -$10.00K $30.00K -$60.00K $220.0K $40.00K $60.00K $60.00K $350.0K $120.0K $890.0K $980.0K -$700.0K $1.450M $1.900M $1.690M $1.320M $1.970M -$1.110M $2.600M $2.650M $4.480M $3.250M
% Of Pretax Income 28.53% 15.26% 4.65% 2.37% -1.09% 0.9% 17.69% 8.21% 1.54% 1.19% 17.14% 2.24% 2.05% 7.68% 92.31% 11.21% 26.49% 33.64% 38.54% 39.21% 50.57% 29.94% 36.47% 38.35% 38.26% 35.75%
Net Earnings $486.0K -$1.120M -$555.0K -$3.964M -$1.190M $1.610M $5.450M $1.660M $930.0K $1.100M -$2.580M -$6.430M $1.060M $3.010M -$810.0K $5.130M $830.0K $50.00K $580.0K -$90.00K $1.310M -$3.110M -$6.010M -$530.0K -$350.0K -$17.63M $11.32M -$1.100M $4.760M $2.730M -$11.26M $1.230M $3.030M $2.620M $1.300M $4.610M -$4.280M $4.530M $4.260M $7.230M $5.850M
YoY Change -143.39% 101.8% -86.0% 233.11% -173.91% -70.46% 228.31% 78.49% -15.45% -142.64% -59.88% -706.6% -64.78% -471.6% -115.79% 518.07% 1560.0% -91.38% -744.44% -106.87% -142.12% -48.25% 1033.96% 51.43% -98.01% -255.74% -1129.09% -123.11% 74.36% -124.25% -1015.45% -59.41% 15.65% 101.54% -71.8% -207.71% -194.48% 6.34% -41.08% 23.59%
Net Earnings / Revenue 1.73% -4.62% -2.15% -19.5% -5.52% 5.51% 16.01% 7.09% 4.22% 5.02% -13.78% -37.62% 3.97% 11.4% -4.37% 18.59% 3.1% 0.17% 2.05% -0.33% 5.31% -13.62% -22.4% -1.24% -1.03% -49.89% 24.46% -2.25% 8.28% 4.44% -17.82% 1.77% 4.5% 4.32% 2.15% 7.08% -6.46% 6.82% 7.58% 14.13% 14.7%
Basic Earnings Per Share $0.05 -$0.13 -$0.06
Diluted Earnings Per Share $0.05 -$0.13 -$0.06 -$475.4K -$144.2K $189.2K $645.7K $204.2K $115.5K $138.4K -$332.0K -$803.8K $113.7K $330.0K -$90.81K $566.9K $93.68K $5.741K $68.00K -$11.21K $161.3K -$403.9K -$793.9K -$71.52K -$48.28K -$2.466M $1.597M -$156.3K $604.1K $367.9K -$1.570M $172.8K $439.1K $390.5K $193.2K $610.6K -$426.7K $447.6K $415.6K $695.2K $630.4K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $12.34M $11.51M $14.19M $14.17M $13.94M $18.34M $18.54M $11.57M $11.27M $9.360M $10.43M $10.53M $18.12M $18.94M $15.64M $13.30M $7.640M $2.480M $5.160M $6.570M $6.730M $5.460M $5.890M $5.080M $13.21M $18.90M $32.97M $4.050M $4.500M $7.280M $1.700M $1.770M $490.0K $1.220M $1.580M $20.34M $27.01M $35.27M $35.55M $37.07M $37.15M
YoY Change 7.22% -18.89% 0.14% 1.65% -23.99% -1.08% 60.24% 2.66% 20.41% -10.26% -0.95% -41.89% -4.33% 21.1% 17.59% 74.08% 208.06% -51.94% -21.46% -2.38% 23.26% -7.3% 15.94% -61.54% -30.11% -42.68% 714.07% -10.0% -38.19% 328.24% -3.95% 261.22% -59.84% -22.78% -92.23% -24.69% -23.42% -0.79% -4.1% -0.22%
Cash & Equivalents $12.34M $11.51M $14.19M $14.17M $13.94M $18.34M $18.54M $11.57M $11.27M $9.360M $10.43M $10.53M $18.12M $18.94M $15.64M $13.30M $7.640M $2.480M $4.360M $5.530M $4.380M $4.380M $2.660M $3.130M $3.600M $4.010M $8.110M $4.050M $4.500M $7.280M $1.700M $1.770M $490.0K $1.220M $1.580M $4.620M $10.23M $3.130M $4.590M $8.330M $37.15M
Short-Term Investments $0.00 $800.0K $1.040M $2.350M $1.080M $3.240M $1.940M $9.610M $14.89M $24.86M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $15.73M $16.79M $32.14M $30.96M $28.74M $0.00
Other Short-Term Assets $690.0K $645.0K $737.0K $1.320M $920.0K $620.0K $710.0K $480.0K $580.0K $430.0K $400.0K $490.0K $540.0K $530.0K $430.0K $410.0K $320.0K $490.0K $330.0K $650.0K $430.0K $510.0K $490.0K $440.0K $550.0K $1.450M $5.900M $5.110M $1.870M $2.040M $2.160M $2.370M $1.090M $1.830M $2.250M $1.320M $4.600M $1.470M $2.210M $1.240M $440.0K
YoY Change 6.98% -12.48% -44.17% 43.48% 48.39% -12.68% 47.92% -17.24% 34.88% 7.5% -18.37% -9.26% 1.89% 23.26% 4.88% 28.13% -34.69% 48.48% -49.23% 51.16% -15.69% 4.08% 11.36% -20.0% -62.07% -75.42% 15.46% 173.26% -8.33% -5.56% -8.86% 117.43% -40.44% -18.67% 70.45% -71.3% 212.93% -33.48% 78.23% 181.82%
Inventory $5.875M $6.751M $6.351M $5.270M $5.020M $5.190M $4.170M $4.060M $3.710M $4.450M $3.770M $4.030M $3.960M $3.570M $3.950M $5.040M $4.980M $5.050M $3.530M $4.140M $4.610M $4.480M $6.390M $9.170M $6.240M $4.440M $8.160M $7.540M $8.540M $6.940M $8.280M $10.90M $7.400M $7.380M $6.770M $6.430M $6.660M $7.160M $5.800M $4.780M $4.050M
Prepaid Expenses
Receivables $5.707M $4.992M $3.995M $2.490M $4.100M $3.770M $3.770M $4.730M $2.790M $4.110M $1.980M $2.650M $4.350M $4.980M $3.190M $5.660M $5.300M $8.500M $6.830M $4.490M $5.050M $4.330M $5.670M $10.63M $5.550M $5.350M $5.680M $7.170M $13.12M $10.15M $9.360M $12.96M $13.28M $13.10M $13.69M $14.81M $13.80M $14.11M $10.60M $9.990M $9.290M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $90.00K $200.0K $3.370M $0.00 $470.0K $0.00 $450.0K $1.690M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $24.61M $23.90M $25.27M $23.25M $23.98M $27.92M $27.19M $20.84M $18.34M $18.34M $16.57M $17.70M $26.98M $28.02M $23.22M $24.41M $18.24M $16.52M $15.85M $15.85M $16.83M $14.77M $18.43M $25.41M $25.75M $33.51M $52.70M $24.34M $28.02M $26.85M $23.20M $28.01M $22.26M $23.52M $24.29M $42.91M $52.08M $58.01M $54.15M $53.07M $50.94M
YoY Change 2.99% -5.44% 8.7% -3.04% -14.11% 2.68% 30.47% 13.63% 0.0% 10.68% -6.38% -34.4% -3.71% 20.67% -4.88% 33.83% 10.41% 4.23% 0.0% -5.82% 13.95% -19.86% -27.47% -1.32% -23.16% -36.41% 116.52% -13.13% 4.36% 15.73% -17.17% 25.83% -5.36% -3.17% -43.39% -17.61% -10.22% 7.13% 2.04% 4.18%
Property, Plant & Equipment $1.359M $1.072M $3.739M $2.300M $3.240M $1.990M $2.460M $1.880M $1.240M $930.0K $840.0K $1.010M $1.490M $1.260M $1.820M $2.290M $2.260M $2.850M $2.270M $1.970M $1.260M $1.560M $1.740M $2.190M $2.180M $2.170M $3.390M $11.30M $12.34M $12.74M $14.18M $17.38M $20.79M $18.75M $18.44M $19.26M $20.25M $21.96M $20.69M $18.10M $15.38M
YoY Change 26.77% -71.33% 62.57% -29.01% 62.81% -19.11% 30.85% 51.61% 33.33% 10.71% -16.83% -32.21% 18.25% -30.77% -20.52% 1.33% -20.7% 25.55% 15.23% 56.35% -19.23% -10.34% -20.55% 0.46% 0.46% -35.99% -70.0% -8.43% -3.14% -10.16% -18.41% -16.4% 10.88% 1.68% -4.26% -4.89% -7.79% 6.14% 14.31% 17.69%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $90.00K $100.0K $1.090M $2.120M $4.100M $320.0K $780.0K $4.160M
YoY Change -10.0% -90.83% -48.58% -48.29% 1181.25% -58.97% -81.25%
Other Assets $1.429M $2.195M $45.00K $50.00K $420.0K $220.0K $50.00K $60.00K $60.00K $70.00K $90.00K $90.00K $90.00K $150.0K $100.0K $110.0K $120.0K $120.0K $20.00K $30.00K $10.00K $70.00K $70.00K $0.00 $310.0K $1.330M $2.900M $260.0K $3.890M $5.640M $4.320M $3.680M $1.550M $0.00 $0.00 $2.270M $1.380M $0.00 $0.00 $0.00
YoY Change -34.9% 4777.78% -10.0% -88.1% 90.91% 340.0% -16.67% 0.0% -14.29% -22.22% 0.0% 0.0% -40.0% 50.0% -9.09% -8.33% 0.0% 500.0% -33.33% 200.0% 0.0% -100.0% -76.69% -54.14% 1015.38% -93.32% -31.03% 30.56% 17.39% 137.42% -100.0% 64.49%
Total Long-Term Assets $2.788M $3.267M $3.784M $2.340M $4.300M $2.800M $3.100M $1.940M $1.300M $990.0K $930.0K $1.120M $4.370M $1.400M $1.920M $2.400M $2.380M $2.970M $2.290M $2.000M $1.270M $1.640M $1.910M $3.340M $4.300M $6.580M $5.040M $14.98M $16.76M $16.64M $19.83M $21.69M $24.47M $20.30M $18.44M $19.26M $22.52M $23.34M $20.69M $18.10M $15.37M
YoY Change -14.66% -13.66% 61.71% -45.58% 53.57% -9.68% 59.79% 49.23% 31.31% 6.45% -16.96% -74.37% 212.14% -27.08% -20.0% 0.84% -19.87% 29.69% 14.5% 57.48% -22.56% -14.14% -42.81% -22.33% -34.65% 30.56% -66.36% -10.62% 0.72% -16.09% -8.58% -11.36% 20.54% 10.09% -4.26% -14.48% -3.51% 12.81% 14.31% 17.76%
Total Assets $27.40M $27.17M $29.06M $25.59M $28.28M $30.72M $30.29M $22.78M $19.64M $19.33M $17.50M $18.82M $31.35M $29.42M $25.14M $26.81M $20.62M $19.49M $18.14M $17.85M $18.10M $16.41M $20.34M $28.75M $30.05M $40.09M $57.74M $39.32M $44.78M $43.49M $43.03M $49.70M $46.73M $43.82M $42.73M $62.17M $74.60M $81.35M $74.84M $71.17M $66.31M
YoY Change
Accounts Payable $1.272M $1.366M $1.373M $1.250M $1.150M $1.760M $1.300M $1.430M $1.250M $970.0K $720.0K $850.0K $1.120M $1.230M $970.0K $1.010M $1.200M $1.670M $1.610M $1.690M $1.290M $1.200M $1.600M $1.670M $1.590M $3.780M $3.760M $1.610M $2.070M $1.910M $1.270M $2.200M $2.390M $3.140M $2.280M $2.190M $3.170M $2.170M $1.800M $1.950M $1.270M
YoY Change -6.88% -0.51% 9.84% 8.7% -34.66% 35.38% -9.09% 14.4% 28.87% 34.72% -15.29% -24.11% -8.94% 26.8% -3.96% -15.83% -28.14% 3.73% -4.73% 31.01% 7.5% -25.0% -4.19% 5.03% -57.94% 0.53% 133.54% -22.22% 8.38% 50.39% -42.27% -7.95% -23.89% 37.72% 4.11% -30.91% 46.08% 20.56% -7.69% 53.54%
Accrued Expenses $3.441M $3.266M $3.909M $2.820M $2.910M $3.660M $4.390M $2.910M $2.230M $2.510M $2.430M $1.750M $1.970M $2.350M $1.720M $2.580M $2.130M $2.400M $2.350M $2.120M $2.730M $2.340M $2.720M $3.700M $4.280M $6.250M $6.080M $4.320M $6.280M $6.310M $7.130M $8.060M $7.580M $8.000M $6.680M $7.050M $7.780M $4.800M $3.960M $3.260M $3.120M
YoY Change 5.36% -16.45% 38.62% -3.09% -20.49% -16.63% 50.86% 30.49% -11.16% 3.29% 38.86% -11.17% -16.17% 36.63% -33.33% 21.13% -11.25% 2.13% 10.85% -22.34% 16.67% -13.97% -26.49% -13.55% -31.52% 2.8% 40.74% -31.21% -0.48% -11.5% -11.54% 6.33% -5.25% 19.76% -5.25% -9.38% 62.08% 21.21% 21.47% 4.49%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $90.00K $130.0K $130.0K $120.0K $110.0K $0.00 $560.0K $2.000M $110.0K $120.0K $440.0K $2.370M $3.420M $3.220M $2.940M $4.440M $1.050M $970.0K $1.080M $1.010M $700.0K $1.090M
YoY Change -100.0% -30.77% 0.0% 8.33% 9.09% -100.0% -72.0% 1718.18% -8.33% -72.73% -81.43% -30.7% 6.21% 9.52% -33.78% 322.86% 8.25% -10.19% 6.93% 44.29% -35.78%
Total Short-Term Liabilities $6.188M $6.319M $6.789M $5.190M $5.480M $6.860M $7.700M $6.270M $4.520M $5.280M $4.330M $3.860M $4.620M $5.410M $4.480M $5.700M $5.180M $5.760M $5.850M $5.600M $5.790M $5.650M $6.420M $8.610M $9.570M $18.43M $19.48M $14.28M $16.01M $16.81M $19.94M $18.36M $17.35M $18.22M $17.90M $13.92M $15.31M $9.990M $8.540M $6.890M $6.950M
YoY Change -2.07% -6.92% 30.81% -5.29% -20.12% -10.91% 22.81% 38.72% -14.39% 21.94% 12.18% -16.45% -14.6% 20.76% -21.4% 10.04% -10.07% -1.54% 4.46% -3.28% 2.48% -11.99% -25.44% -10.03% -48.07% -5.39% 36.41% -10.81% -4.76% -15.7% 8.61% 5.82% -4.77% 1.79% 28.59% -9.08% 53.25% 16.98% 23.95% -0.86%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $90.00K $220.0K $340.0K $450.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.500M $1.500M $1.500M $1.500M $0.00 $0.00 $0.00 $2.400M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -59.09% -35.29% -24.44% -100.0% 0.0% 0.0% 0.0% -100.0%
Other Long-Term Liabilities $894.0K $1.737M $2.415M $760.0K $1.270M $510.0K $530.0K $480.0K $430.0K $180.0K $310.0K $220.0K $250.0K $50.00K $70.00K $60.00K $20.00K $0.00 $0.00 $780.0K $1.110M $1.440M $1.770M $2.090M $2.430M $2.750M $3.640M $500.0K $1.120M $360.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -48.53% -28.07% 217.76% -40.16% 149.02% -3.77% 10.42% 11.63% 138.89% -41.94% 40.91% -12.0% 400.0% -28.57% 16.67% 200.0% -100.0% -29.73% -22.92% -18.64% -15.31% -13.99% -11.64% -24.45% 628.0% -55.36% 211.11%
Total Long-Term Liabilities $894.0K $1.737M $2.415M $760.0K $1.270M $510.0K $530.0K $480.0K $430.0K $180.0K $310.0K $220.0K $250.0K $50.00K $160.0K $280.0K $360.0K $450.0K $0.00 $780.0K $1.110M $1.440M $1.770M $2.090M $2.430M $2.750M $3.640M $2.000M $2.620M $1.860M $1.500M $0.00 $0.00 $0.00 $2.400M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -48.53% -28.07% 217.76% -40.16% 149.02% -3.77% 10.42% 11.63% 138.89% -41.94% 40.91% -12.0% 400.0% -68.75% -42.86% -22.22% -20.0% -100.0% -29.73% -22.92% -18.64% -15.31% -13.99% -11.64% -24.45% 82.0% -23.66% 40.86% 24.0% -100.0%
Total Liabilities $7.082M $8.056M $9.204M $5.950M $6.750M $7.370M $8.230M $6.740M $4.950M $5.460M $4.640M $4.080M $4.880M $5.460M $4.640M $5.970M $5.530M $6.210M $5.850M $6.380M $6.900M $7.080M $8.190M $10.71M $11.99M $21.18M $23.12M $16.76M $18.85M $19.14M $21.84M $18.36M $17.35M $18.22M $20.30M $13.92M $15.31M $9.990M $8.540M $6.890M $6.950M
YoY Change -12.09% -12.47% 54.69% -11.85% -8.41% -10.45% 22.11% 36.16% -9.34% 17.67% 13.73% -16.39% -10.62% 17.67% -22.28% 7.96% -10.95% 6.15% -8.31% -7.54% -2.54% -13.55% -23.53% -10.68% -43.39% -8.39% 37.95% -11.09% -1.52% -12.36% 18.95% 5.82% -4.77% -10.25% 45.83% -9.08% 53.25% 16.98% 23.95% -0.86%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 8.941K shares 8.741M shares 8.545M shares
Diluted Shares Outstanding 9.073K shares 8.741M shares 8.545M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $24.383 Million

About DATA I/O CORP

Data I/O Corp. engages in the design, manufacture, and sales of programming and security deployment systems and services for electronic device manufacturers. The company is headquartered in Redmond, Washington and currently employs 91 full-time employees. Its solutions are used in electronics manufacturing with flash memory, microcontrollers, and flash memory-based intelligent devices, and secure element devices, authentication devices and secure microcontrollers. The company designs, manufactures and sells programming and security deployment systems and services for electronic device manufacturers, specifically targeting high-growth areas, such as high-volume users of flash memory and flash memory-based microcontrollers. Its programming solutions include a range of products, systems, modules and accessories, grouped into two general categories: automated programming systems and manual programming systems. Its products include PSV Systems: Off-line (Automated); SentriX Security Deployment System; LumenX Programmer (Non-automated), and FlashPAK III programmer: (non-automated).

Industry: Instruments For Meas & Testing of Electricity & Elec Signals Peers: ALPINE 4 HOLDINGS, INC. ANDREA ELECTRONICS CORP CEMTREX INC SOLLENSYS CORP. JABIL INC KEY TRONIC CORP NORTECH SYSTEMS INC R F INDUSTRIES LTD SIGMATRON INTERNATIONAL INC