2021 Q4 Form 10-Q Financial Statement
#000165495421012098 Filed on November 12, 2021
Income Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q3 |
---|---|---|---|
Revenue | $6.357M | $6.730M | $5.947M |
YoY Change | 28.68% | 13.17% | 56.09% |
Cost Of Revenue | $2.900M | $2.642M | $2.670M |
YoY Change | 10.69% | -1.05% | 47.51% |
Gross Profit | $3.457M | $4.088M | $3.277M |
YoY Change | 49.01% | 24.75% | 63.85% |
Gross Profit Margin | 54.38% | 60.74% | 55.1% |
Selling, General & Admin | $2.026M | $2.216M | $1.810M |
YoY Change | 29.04% | 22.43% | 17.53% |
% of Gross Profit | 58.61% | 54.21% | 55.23% |
Research & Development | $1.626M | $1.730M | $1.567M |
YoY Change | 2.26% | 10.4% | 3.77% |
% of Gross Profit | 47.04% | 42.32% | 47.82% |
Depreciation & Amortization | $151.0K | $166.0K | $170.0K |
YoY Change | -24.5% | -2.35% | -32.0% |
% of Gross Profit | 4.37% | 4.06% | 5.19% |
Operating Expenses | $3.652M | $3.946M | $3.377M |
YoY Change | 15.57% | 16.85% | 11.09% |
Operating Profit | -$195.0K | $142.0K | -$100.0K |
YoY Change | -76.79% | -242.0% | -90.38% |
Interest Expense | -$138.0K | $8.000K | $4.000K |
YoY Change | -34.29% | 100.0% | -98.4% |
% of Operating Profit | 5.63% | ||
Other Income/Expense, Net | -$18.00K | -$267.0K | |
YoY Change | -93.26% | ||
Pretax Income | -$312.0K | $124.0K | -$367.0K |
YoY Change | -81.65% | -133.79% | -53.54% |
Income Tax | -$107.0K | $112.0K | $340.0K |
% Of Pretax Income | 90.32% | ||
Net Earnings | -$205.0K | $12.00K | -$707.0K |
YoY Change | -87.58% | -101.7% | -15.83% |
Net Earnings / Revenue | -3.22% | 0.18% | -11.89% |
Basic Earnings Per Share | $0.00 | -$0.09 | |
Diluted Earnings Per Share | -$23.77K | $0.00 | -$0.09 |
COMMON SHARES | |||
Basic Shares Outstanding | 8.621M shares | 8.621M shares | 8.394M shares |
Diluted Shares Outstanding | 8.760M shares | 8.394M shares |
Balance Sheet
Concept | 2021 Q4 | 2021 Q3 | 2020 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $14.19M | $14.24M | $12.98M |
YoY Change | 0.14% | 9.71% | -14.49% |
Cash & Equivalents | $14.19M | $14.24M | $12.98M |
Short-Term Investments | |||
Other Short-Term Assets | $737.0K | $518.0K | $1.730M |
YoY Change | -44.12% | -70.06% | 198.28% |
Inventory | $6.351M | $6.050M | $5.060M |
Prepaid Expenses | |||
Receivables | $3.995M | $4.051M | $4.150M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $25.27M | $24.86M | $23.93M |
YoY Change | 8.7% | 3.89% | 1.4% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $946.0K | $940.0K | $2.680M |
YoY Change | -22.2% | -64.93% | -21.64% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $2.838M | $1.454M | $420.0K |
YoY Change | 152.04% | 246.19% | 0.0% |
Total Long-Term Assets | $3.784M | $2.394M | $3.090M |
YoY Change | 61.57% | -22.52% | -31.03% |
TOTAL ASSETS | |||
Total Short-Term Assets | $25.27M | $24.86M | $23.93M |
Total Long-Term Assets | $3.784M | $2.394M | $3.090M |
Total Assets | $29.06M | $27.25M | $27.02M |
YoY Change | 13.54% | 0.87% | -3.77% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.373M | $1.527M | $1.760M |
YoY Change | 10.28% | -13.24% | 102.3% |
Accrued Expenses | $3.909M | $3.487M | $2.690M |
YoY Change | 38.62% | 29.63% | 0.37% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $6.789M | $6.378M | $5.650M |
YoY Change | 30.78% | 12.88% | 8.86% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $138.0K | $221.0K | $910.0K |
YoY Change | -20.69% | -75.71% | -37.67% |
Total Long-Term Liabilities | $138.0K | $221.0K | $910.0K |
YoY Change | -20.69% | -75.71% | -37.67% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.789M | $6.378M | $5.650M |
Total Long-Term Liabilities | $138.0K | $221.0K | $910.0K |
Total Liabilities | $6.927M | $6.599M | $6.560M |
YoY Change | 29.11% | 0.59% | -1.35% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$2.011M | -$1.806M | |
YoY Change | 38.12% | ||
Common Stock | $20.89M | $20.61M | |
YoY Change | 4.06% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $19.85M | $19.71M | $20.47M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $29.06M | $27.25M | $27.02M |
YoY Change | 13.54% | 0.87% | -3.77% |
Cashflow Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$205.0K | $12.00K | -$707.0K |
YoY Change | -87.58% | -101.7% | -15.83% |
Depreciation, Depletion And Amortization | $151.0K | $166.0K | $170.0K |
YoY Change | -24.5% | -2.35% | -32.0% |
Cash From Operating Activities | $147.0K | $1.419M | -$450.0K |
YoY Change | -84.85% | -415.33% | -160.81% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$262.0K | -$126.0K | -$220.0K |
YoY Change | 24.76% | -42.73% | 144.44% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | -$262.0K | -$126.0K | -$220.0K |
YoY Change | 24.76% | -42.73% | 144.44% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.000K | 7.000K | 20.00K |
YoY Change | -65.0% | -108.33% | |
NET CHANGE | |||
Cash From Operating Activities | 147.0K | 1.419M | -450.0K |
Cash From Investing Activities | -262.0K | -126.0K | -220.0K |
Cash From Financing Activities | 1.000K | 7.000K | 20.00K |
Net Change In Cash | -114.0K | 1.300M | -650.0K |
YoY Change | -115.0% | -300.0% | -258.54% |
FREE CASH FLOW | |||
Cash From Operating Activities | $147.0K | $1.419M | -$450.0K |
Capital Expenditures | -$262.0K | -$126.0K | -$220.0K |
Free Cash Flow | $409.0K | $1.545M | -$230.0K |
YoY Change | -65.34% | -771.74% | -127.71% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
8621007 | shares |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14241000 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14167000 | USD |
CY2021Q3 | daio |
Trade Accounts Receivable Net Of Allowance
TradeAccountsReceivableNetOfAllowance
|
84000 | USD |
CY2020Q4 | daio |
Trade Accounts Receivable Net Of Allowance
TradeAccountsReceivableNetOfAllowance
|
66000 | USD |
CY2021Q3 | daio |
Trade Accounts Receivable Net Of Allowance For Doubtful Accounts
TradeAccountsReceivableNetOfAllowanceForDoubtfulAccounts
|
4051000 | USD |
CY2020Q4 | daio |
Trade Accounts Receivable Net Of Allowance For Doubtful Accounts
TradeAccountsReceivableNetOfAllowanceForDoubtfulAccounts
|
2494000 | USD |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
6050000 | USD |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
5270000 | USD |
CY2021Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
518000 | USD |
CY2020Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1319000 | USD |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
24860000 | USD |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
23250000 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
940000 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1216000 | USD |
CY2021Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1454000 | USD |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1126000 | USD |
CY2021Q3 | us-gaap |
Assets
Assets
|
27254000 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
25592000 | USD |
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1527000 | USD |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1245000 | USD |
CY2021Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2206000 | USD |
CY2020Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1509000 | USD |
CY2021Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1223000 | USD |
CY2020Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1068000 | USD |
CY2021Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1281000 | USD |
CY2020Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1307000 | USD |
CY2021Q3 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
141000 | USD |
CY2020Q4 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
62000 | USD |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6378000 | USD |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5191000 | USD |
CY2021Q3 | daio |
Operating Lease Liabilities Non
OperatingLeaseLiabilitiesNon
|
942000 | USD |
CY2020Q4 | daio |
Operating Lease Liabilities Non
OperatingLeaseLiabilitiesNon
|
588000 | USD |
CY2021Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
221000 | USD |
CY2020Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
174000 | USD |
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
CY2021Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000000 | shares |
CY2021Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000000 | shares |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8621007000 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8416335000 | shares |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
20608000 | USD |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
20071000 | USD |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1806000 | USD |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1456000 | USD |
CY2021Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
911000 | USD |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1024000 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19713000 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19639000 | USD |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
27254000 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
25592000 | USD |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
6730000 | USD |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
5947000 | USD |
us-gaap |
Revenues
Revenues
|
19478000 | USD | |
us-gaap |
Revenues
Revenues
|
15387000 | USD | |
CY2021Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2642000 | USD |
CY2020Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2670000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
8215000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
6887000 | USD | |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
4088000 | USD |
CY2020Q3 | us-gaap |
Gross Profit
GrossProfit
|
3277000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
11263000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
8500000 | USD | |
CY2021Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1730000 | USD |
CY2020Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1567000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5009000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4763000 | USD | |
CY2021Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2216000 | USD |
CY2020Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1810000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6332000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5324000 | USD | |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3946000 | USD |
CY2020Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3377000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
11341000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
10087000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-64000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-302000 | USD | |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-18000 | USD |
CY2020Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-267000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-53000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-289000 | USD | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
142000 | USD |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-100000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-78000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1587000 | USD | |
CY2021Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
8000 | USD |
CY2020Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
4000 | USD |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
11000 | USD | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
13000 | USD | |
CY2021Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-26000 | USD |
CY2020Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-271000 | USD |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
124000 | USD |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-367000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-131000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1876000 | USD | |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
112000 | USD |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
340000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
219000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
442000 | USD | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12000 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-707000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-350000 | USD | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.09 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.28 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.09 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.28 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8621000 | shares |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8394000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8519000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8305000 | shares | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8760000 | shares |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8394000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8519000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8305000 | shares | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12000 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-707000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-350000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2318000 | USD | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-85000 | USD |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
482000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-113000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
302000 | USD | |
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-73 | USD |
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-225 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-463 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-2016 | USD | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21530000 | USD |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-10000 | USD |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
14000 | USD |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
249000 | USD |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-554000 | USD |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-265000 | USD |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20964000 | USD |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-163000 | USD |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
0 | USD |
CY2020Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
481000 | USD |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1057000 | USD |
CY2020Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
85000 | USD |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20310000 | USD |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
15000 | USD |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
0 | USD |
CY2020Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
366000 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-707000 | USD |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
482000 | USD |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20466000 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19639000 | USD |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-4000 | USD |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
16000 | USD |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
278000 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-333000 | USD |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-180000 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19416000 | USD |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-442000 | USD |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
0 | USD |
CY2021Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
401000 | USD |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-29000 | USD |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
152000 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19498000 | USD |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | USD |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
8000 | USD |
CY2021Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
280000 | USD |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12000 | USD |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-85000 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19713000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2318000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
516000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
620000 | USD | |
daio |
Equipment Transferred To Cost Of Goods Sold
EquipmentTransferredToCostOfGoodsSold
|
121000 | USD | |
daio |
Equipment Transferred To Cost Of Goods Sold
EquipmentTransferredToCostOfGoodsSold
|
186000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
961000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1096000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1601000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
18000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-465000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
11000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
800000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-140000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
897000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
477000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
228000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-352000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-287000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-1014000 | USD | |
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
443000 | USD | |
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
1074000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1263000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-342000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
361000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
654000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-361000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-654000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
-424000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
-144000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-424000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-144000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
478000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1140000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-404000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
186000 | USD | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14167000 | USD |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13936000 | USD |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14241000 | USD |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12982000 | USD |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-463000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
338000 | USD | |
daio |
Covidnineteen Ploicytextblock
CovidnineteenPloicytextblock
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">In 2021, we have continued to react to and manage our business relative to the COVID-19 pandemic. During 2020, COVID-19 had impacted all aspects of our business, from customer demand, to supply chain integrity, employee safety, business processes, and financial management. As a global company, we had to manage each of these while working within the guidelines of local and national policy in the U.S., China and Germany. Our philosophy at the start of the outbreak was simple: </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;font-size:10pt;font-variant:normal;font-weight:normal;font-style:normal;text-align:left;line-height:normal;width:100%"><tbody><tr style="height:15px"><td style="width:3%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:3%;vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">1. </p></td><td style="vertical-align:top;">Keep our people and their families safe;</td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">2.</p></td><td style="vertical-align:top;">Keep our facilities safe and operational while we serve our customers as an essential business; and</td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">3. </p></td><td style="vertical-align:top;">Preserve cash.</td></tr></tbody></table><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">We have managed the COVID-19 impact successfully to date, with no known employee transmissions in the workplace and significant preservation of our cash and working capital. Our resilient supply chain model kept our facilities in Shanghai, China and Redmond, Washington open, and serving customers globally. We face continued international travel restrictions, shipping delays, and inability to meet with customers in person. As business has recovered we have been able to respond by having the working capital needed and the workforce in place. In the second quarter, we experienced a surge of demand as customers resumed operations and adding capacity. The backlog created by the surge resulted in the revenue growth in the third quarter. In supply chains around the world with the re-openings and now, in a believed ripple effect, factories are experiencing the impact of chip shortages on their production plans. This appears to be a shorter-term issue and the outlook by industry analysts for automotive electronics remains strong for a decade. Waves of COVID-19 infection rates and variants have kept or re-imposed revised travel restrictions. Customers largely have not permitted in-person sales and other visits. Converting these interactions to remote and virtual means has meant implementing new processes and technology. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">In production, in addition to adding protective health measures for our employees, we have focused on supply chain resilience and duplicating production capability for some products in both our Shanghai, China and Redmond, USA facilities. We implemented additional supplier financial and other monitoring, as well as adding additional local suppliers and increasing inventory stock levels of key parts. Other than production employees who necessarily are onsite, most other Redmond employees are working remotely with hybrid flexibility to be onsite as desired or needed and this is expected to continue through year-end. China employees are generally onsite. We believe our exposure to COVID-19 risks are reduced by vaccination coverage, which is 98% in Redmond with our China and Germany facilities not far behind.</p> | ||
daio |
Warranty Claims
WarrantyClaims
|
-621000 | USD | |
daio |
Other Commitments
OtherCommitments
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;"><strong>NOTE 6 – OTHER COMMITMENTS</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">We have purchase obligations for inventory and production costs as well as other obligations such as capital expenditures, service contracts, marketing, and development agreements. Arrangements are considered purchase obligations if a contract specifies all significant terms, including fixed or minimum quantities to be purchased, a pricing structure and approximate timing of the transaction. Most arrangements are cancelable without a significant penalty, and with short notice, typically less than 90 days. At September 30, 2021, the purchase commitments and other obligations totaled $2.1 million of which all but $58,000 are expected to be paid over the next twelve months.</p> | ||
CY2021Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
139 | shares |
CY2020Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
69 | shares |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
57 | shares | |
CY2021Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
12500 | shares |