|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.500B
-27.07%
YoY
|
$10.28B
-2.57%
YoY
|
$10.56B
3.93%
YoY
|
$10.16B
13.54%
YoY
|
$8.945B
25.88%
YoY
|
| Cost Of Revenue |
$6.898B
-26.68%
YoY
|
$9.408B
-2.56%
YoY
|
$9.655B
2.79%
YoY
|
$9.393B
15.85%
YoY
|
$8.108B
25.03%
YoY
|
| Gross Profit |
$602.0M
-31.28%
YoY
|
$876.0M
-2.67%
YoY
|
$900.0M
17.96%
YoY
|
$763.0M
-8.84%
YoY
|
$837.0M
34.78%
YoY
|
| Selling, General & Admin |
$387.0M
-26.15%
YoY
|
$524.0M
-4.55%
YoY
|
$549.0M
10.91%
YoY
|
$495.0M
7.61%
YoY
|
$460.0M
9.26%
YoY
|
| Research & Development |
$105.0M
-54.15%
YoY
|
$229.0M
-3.38%
YoY
|
$237.0M
17.91%
YoY
|
$201.0M
12.92%
YoY
|
$178.0M
21.92%
YoY
|
| Depreciation & Amortization |
$345.0M
-13.97%
YoY
|
$401.0M
2.04%
YoY
|
$393.0M
7.67%
YoY
|
$365.0M
0.0%
YoY
|
$365.0M
5.8%
YoY
|
| Operating Expenses |
$492.0M
-34.66%
YoY
|
$753.0M
-4.2%
YoY
|
$786.0M
12.93%
YoY
|
$696.0M
9.09%
YoY
|
$638.0M
12.52%
YoY
|
| Operating Profit |
$139.0M
-38.5%
YoY
|
$226.0M
-28.48%
YoY
|
$316.0M
267.44%
YoY
|
$86.00M
-78.23%
YoY
|
$395.0M
218.55%
YoY
|
| Interest Expense |
$181.0M
12.42%
YoY
|
$161.0M
4.55%
YoY
|
$154.0M
20.31%
YoY
|
$128.0M
-2.29%
YoY
|
$131.0M
-5.07%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$171.0M
-45.19%
YoY
|
-$312.0M
26.83%
YoY
|
-$246.0M
-28.28%
YoY
|
-$343.0M
101.76%
YoY
|
-$170.0M
32.81%
YoY
|
| Income Tax |
$53.00M
-61.87%
YoY
|
$139.0M
14.88%
YoY
|
$121.0M
-57.39%
YoY
|
$284.0M
294.44%
YoY
|
$72.00M
24.14%
YoY
|
| Net Earnings |
$85.00M
-249.12%
YoY
|
-$57.00M
-250.0%
YoY
|
$38.00M
-115.7%
YoY
|
-$242.0M
-222.84%
YoY
|
$197.0M
-735.48%
YoY
|
| Basic Earnings Per Share |
$0.64
-264.1%
YoY
|
-$0.39
-250.0%
YoY
|
$0.26
-115.38%
YoY
|
-$1.69
-224.26%
YoY
|
$1.36
-747.62%
YoY
|
| Diluted Earnings Per Share |
$0.64
-264.1%
YoY
|
-$0.39
-250.0%
YoY
|
$0.26
-115.38%
YoY
|
-$1.69
-225.19%
YoY
|
$1.35
-742.86%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
133.7M
-7.92%
YoY
|
145.2M
0.55%
YoY
|
144.4M
0.56%
YoY
|
143.6M
-0.83%
YoY
|
144.8M
0.21%
YoY
|
| Diluted Shares Outstanding |
133.7M
-7.92%
YoY
|
145.2M
0.41%
YoY
|
144.6M
0.7%
YoY
|
143.6M
-1.78%
YoY
|
146.2M
1.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.868B
-20.58%
YoY
|
$1.867B
-20.04%
YoY
|
$1.917B
-22.58%
YoY
|
$1.935B
-29.33%
YoY
|
$2.352B
-14.0%
YoY
|
$2.335B
-6.38%
YoY
|
$2.476B
-7.23%
YoY
|
$2.738B
-0.36%
YoY
|
$2.735B
3.44%
YoY
|
$2.494B
-2.39%
YoY
|
$2.669B
5.29%
YoY
|
$2.748B
6.26%
YoY
|
$2.644B
6.61%
YoY
|
$2.555B
12.41%
YoY
|
$2.535B
15.02%
YoY
|
$2.586B
17.28%
YoY
|
$2.480B
9.59%
YoY
|
$2.273B
7.83%
YoY
|
$2.204B
10.53%
YoY
|
| Cost Of Revenue |
$1.699B
-20.31%
YoY
|
$1.687B
-23.42%
YoY
|
$1.751B
-21.52%
YoY
|
$1.797B
-27.63%
YoY
|
$2.132B
-14.41%
YoY
|
$2.203B
-5.45%
YoY
|
$2.231B
-8.3%
YoY
|
$2.483B
0.24%
YoY
|
$2.491B
3.15%
YoY
|
$2.330B
-1.89%
YoY
|
$2.433B
4.33%
YoY
|
$2.477B
3.08%
YoY
|
$2.415B
5.78%
YoY
|
$2.375B
10.72%
YoY
|
$2.332B
16.72%
YoY
|
$2.403B
23.04%
YoY
|
$2.283B
13.47%
YoY
|
$2.145B
13.07%
YoY
|
$1.998B
12.25%
YoY
|
| Gross Profit |
$169.0M
-23.18%
YoY
|
$180.0M
36.36%
YoY
|
$166.0M
-32.24%
YoY
|
$138.0M
-45.88%
YoY
|
$220.0M
-9.84%
YoY
|
$132.0M
-19.51%
YoY
|
$245.0M
3.81%
YoY
|
$255.0M
-5.9%
YoY
|
$244.0M
6.55%
YoY
|
$164.0M
-8.89%
YoY
|
$236.0M
16.26%
YoY
|
$271.0M
48.09%
YoY
|
$229.0M
16.24%
YoY
|
$180.0M
40.63%
YoY
|
$203.0M
-1.46%
YoY
|
$183.0M
-27.38%
YoY
|
$197.0M
-21.51%
YoY
|
$128.0M
-39.34%
YoY
|
$206.0M
-3.74%
YoY
|
| Selling, General & Admin |
$102.0M
-22.73%
YoY
|
$96.00M
-21.95%
YoY
|
$87.00M
-33.08%
YoY
|
$99.00M
-25.0%
YoY
|
$132.0M
-5.04%
YoY
|
$123.0M
-11.51%
YoY
|
$130.0M
3.17%
YoY
|
$132.0M
-8.33%
YoY
|
$139.0M
-0.71%
YoY
|
$139.0M
14.88%
YoY
|
$126.0M
10.53%
YoY
|
$144.0M
10.77%
YoY
|
$140.0M
7.69%
YoY
|
$121.0M
8.04%
YoY
|
$114.0M
10.68%
YoY
|
$130.0M
3.17%
YoY
|
$130.0M
9.24%
YoY
|
$112.0M
-8.2%
YoY
|
$103.0M
-7.21%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$84.00M
-12.5%
YoY
|
$91.00M
-10.78%
YoY
|
$89.00M
-8.25%
YoY
|
$89.00M
-16.04%
YoY
|
$96.00M
-9.43%
YoY
|
$102.0M
-8.93%
YoY
|
$97.00M
-3.96%
YoY
|
$106.0M
12.77%
YoY
|
$106.0M
15.22%
YoY
|
$112.0M
10.89%
YoY
|
$101.0M
14.77%
YoY
|
$94.00M
3.3%
YoY
|
$92.00M
1.1%
YoY
|
$101.0M
2.02%
YoY
|
$88.00M
-4.35%
YoY
|
$91.00M
-1.09%
YoY
|
$91.00M
3.41%
YoY
|
$99.00M
6.45%
YoY
|
$92.00M
4.55%
YoY
|
| Operating Expenses |
$102.0M
-22.73%
YoY
|
$97.00M
-31.69%
YoY
|
$109.0M
-16.15%
YoY
|
$99.00M
-25.0%
YoY
|
$132.0M
-5.04%
YoY
|
$142.0M
5.19%
YoY
|
$130.0M
3.17%
YoY
|
$132.0M
-8.33%
YoY
|
$139.0M
-0.71%
YoY
|
$135.0M
16.38%
YoY
|
$126.0M
10.53%
YoY
|
$144.0M
10.77%
YoY
|
$140.0M
7.69%
YoY
|
$116.0M
1.75%
YoY
|
$114.0M
10.68%
YoY
|
$130.0M
3.17%
YoY
|
$130.0M
9.24%
YoY
|
$114.0M
18.75%
YoY
|
$103.0M
-7.21%
YoY
|
| Operating Profit |
$19.00M
-73.61%
YoY
|
$83.00M
-930.0%
YoY
|
$57.00M
-35.23%
YoY
|
$16.00M
-84.62%
YoY
|
$72.00M
-31.43%
YoY
|
-$10.00M
-134.48%
YoY
|
$88.00M
-3.3%
YoY
|
$104.0M
-16.13%
YoY
|
$105.0M
16.67%
YoY
|
$29.00M
-54.69%
YoY
|
$91.00M
-190.1%
YoY
|
$124.0M
110.17%
YoY
|
$90.00M
36.36%
YoY
|
$64.00M
357.14%
YoY
|
-$101.0M
-207.45%
YoY
|
$59.00M
-47.79%
YoY
|
$66.00M
-38.89%
YoY
|
$14.00M
-87.83%
YoY
|
$94.00M
5.62%
YoY
|
| Interest Expense |
$22.00M
-43.59%
YoY
|
-$46.00M
9.52%
YoY
|
-$44.00M
-210.0%
YoY
|
$44.00M
12.82%
YoY
|
$39.00M
-214.71%
YoY
|
-$42.00M
-16.0%
YoY
|
$40.00M
-2.44%
YoY
|
$39.00M
0.0%
YoY
|
-$34.00M
-200.0%
YoY
|
-$50.00M
78.57%
YoY
|
$41.00M
28.13%
YoY
|
$39.00M
21.88%
YoY
|
$34.00M
9.68%
YoY
|
-$28.00M
-3.45%
YoY
|
$32.00M
3.23%
YoY
|
$32.00M
-5.88%
YoY
|
$31.00M
-8.82%
YoY
|
-$29.00M
-14.71%
YoY
|
$31.00M
-18.42%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$4.000M
-111.11%
YoY
|
$13.00M
-117.57%
YoY
|
$9.000M
-82.69%
YoY
|
-$25.00M
-137.31%
YoY
|
$36.00M
2.86%
YoY
|
-$74.00M
184.62%
YoY
|
$52.00M
-5.45%
YoY
|
$67.00M
-24.72%
YoY
|
$35.00M
-41.67%
YoY
|
-$26.00M
-176.47%
YoY
|
$55.00M
-141.98%
YoY
|
$89.00M
206.9%
YoY
|
$60.00M
62.16%
YoY
|
$34.00M
-26.09%
YoY
|
-$131.0M
-301.54%
YoY
|
$29.00M
-49.12%
YoY
|
$37.00M
-51.32%
YoY
|
$46.00M
-23.33%
YoY
|
$65.00M
20.37%
YoY
|
| Income Tax |
$14.00M
75.0%
YoY
|
$55.00M
1000.0%
YoY
|
-$2.000M
-104.65%
YoY
|
$10.00M
-81.48%
YoY
|
$8.000M
-78.38%
YoY
|
$5.000M
66.67%
YoY
|
$43.00M
30.3%
YoY
|
$54.00M
-1.82%
YoY
|
$37.00M
23.33%
YoY
|
$3.000M
-98.62%
YoY
|
$33.00M
6.45%
YoY
|
$55.00M
205.56%
YoY
|
$30.00M
66.67%
YoY
|
$217.0M
1256.25%
YoY
|
$31.00M
55.0%
YoY
|
$18.00M
28.57%
YoY
|
$18.00M
-18.18%
YoY
|
$16.00M
-33.33%
YoY
|
$20.00M
25.0%
YoY
|
| Net Earnings |
$1.087B
4248.0%
YoY
|
-$50.00M
-37.5%
YoY
|
$83.00M
1975.0%
YoY
|
$27.00M
68.75%
YoY
|
$25.00M
733.33%
YoY
|
-$80.00M
105.13%
YoY
|
$4.000M
-78.95%
YoY
|
$16.00M
-46.67%
YoY
|
$3.000M
-89.29%
YoY
|
-$39.00M
-78.21%
YoY
|
$19.00M
-121.59%
YoY
|
$30.00M
275.0%
YoY
|
$28.00M
64.71%
YoY
|
-$179.0M
-816.0%
YoY
|
-$88.00M
-283.33%
YoY
|
$8.000M
-84.91%
YoY
|
$17.00M
-76.06%
YoY
|
$25.00M
-37.5%
YoY
|
$48.00M
6.67%
YoY
|
| Basic Earnings Per Share |
$9.89
5717.65%
YoY
|
-$0.43
-21.82%
YoY
|
$0.65
2066.67%
YoY
|
$0.19
72.73%
YoY
|
$0.17
750.0%
YoY
|
-$0.55
N/A
|
$0.03
-76.92%
YoY
|
$0.11
-47.62%
YoY
|
$0.02
-89.47%
YoY
|
N/A
|
$0.13
-121.31%
YoY
|
$0.21
250.0%
YoY
|
$0.19
58.33%
YoY
|
N/A
|
-$0.61
-284.85%
YoY
|
$0.06
-83.78%
YoY
|
$0.12
-75.51%
YoY
|
N/A
|
$0.33
6.45%
YoY
|
| Diluted Earnings Per Share |
$9.89
5717.65%
YoY
|
-$0.43
-21.91%
YoY
|
$0.63
2000.0%
YoY
|
$0.19
72.73%
YoY
|
$0.17
720.46%
YoY
|
-$0.55
103.59%
YoY
|
$0.03
-76.92%
YoY
|
$0.11
-47.62%
YoY
|
$0.02
-89.09%
YoY
|
-$0.27
-78.48%
YoY
|
$0.13
-121.31%
YoY
|
$0.21
250.0%
YoY
|
$0.19
58.33%
YoY
|
-$1.25
-100.0%
YoY
|
-$0.61
-284.85%
YoY
|
$0.06
-83.33%
YoY
|
$0.12
-75.0%
YoY
|
$171.7K
63593713.59%
YoY
|
$0.33
6.45%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
108.6M
-25.09%
YoY
|
116.8M
-19.41%
YoY
|
131.2M
-9.54%
YoY
|
145.7M
0.54%
YoY
|
145.0M
0.45%
YoY
|
145.0M
0.44%
YoY
|
145.0M
0.44%
YoY
|
145.0M
0.44%
YoY
|
144.4M
0.71%
YoY
|
144.3M
0.69%
YoY
|
144.3M
0.69%
YoY
|
144.3M
0.65%
YoY
|
143.4M
-0.57%
YoY
|
143.4M
-0.61%
YoY
|
143.4M
-1.0%
YoY
|
143.4M
-1.24%
YoY
|
144.2M
-0.48%
YoY
|
144.2M
-0.18%
YoY
|
144.8M
0.21%
YoY
|
| Diluted Shares Outstanding |
109.9M
-25.24%
YoY
|
115.6M
-20.44%
YoY
|
130.8M
-9.86%
YoY
|
143.8M
-0.9%
YoY
|
147.0M
1.52%
YoY
|
145.3M
N/A
|
145.1M
0.28%
YoY
|
145.1M
0.48%
YoY
|
144.8M
0.35%
YoY
|
N/A
|
144.7M
0.91%
YoY
|
144.4M
0.49%
YoY
|
144.3M
-0.69%
YoY
|
N/A
|
143.4M
-1.92%
YoY
|
143.7M
-2.04%
YoY
|
145.3M
-0.75%
YoY
|
N/A
|
146.2M
0.69%
YoY
|
Loading...