|
FY2025
12 months to Jan 3, 2026
|
FY2024
12 months to Dec 28, 2024
|
FY2023
12 months to Dec 30, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Jan 1, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Deferred income taxes | |||||
| Gain on sale of assets | |||||
| Asset impairment charges | |||||
| Change in fair value of contingent consideration | |||||
| Gain on insurance proceeds from insurance settlement | |||||
| Increase/(decrease) in long-term pension liability | |||||
| Stock-based compensation expense | |||||
| Loss on early retirement of debt | |||||
| Write-off deferred loan costs | |||||
| Deferred loan cost amortization | |||||
| Equity in net (income)/loss of Diamond Green Diesel and other unconsolidated subsidiaries | |||||
| Distributions of earnings from Diamond Green Diesel and other unconsolidated subsidiaries | |||||
| Changes in operating assets and liabilities, net of effects from acquisitions: | |||||
| Accounts receivable | |||||
| Income taxes refundable/payable | |||||
| Inventories and prepaid expenses | |||||
| Accounts payable and accrued expenses | |||||
| Other | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| Acquisitions, net of cash acquired | |||||
| Investment in Diamond Green Diesel | |||||
| Investment in other unconsolidated subsidiaries | |||||
| Loan to Diamond Green Diesel | |||||
| Loan repayment from Diamond Green Diesel | |||||
| Gross proceeds from sale of property, plant and equipment and other assets | |||||
| Proceeds from insurance settlement | |||||
| Payments related to routes and other intangibles | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from long-term debt | |||||
| Payments on long-term debt | |||||
| Borrowings from revolving credit facility | |||||
| Payments on revolving credit facility | |||||
| Net cash overdraft financing | |||||
| Acquisition hold-back payments | |||||
| Contingent consideration payments | |||||
| Deferred loan costs | |||||
| Issuance of common stock | |||||
| Repurchase of common stock | |||||
| Minimum withholding taxes paid on stock awards | |||||
| Sale of noncontrolling interest in subsidiary | |||||
| Acquisition of noncontrolling interest | |||||
| Distributions to noncontrolling interests | |||||
| Net cash provided/(used) in financing activities | |||||
| Effect of exchange rate changes on cash flows | |||||
| Net increase/(decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
| Interest, net of capitalized interest | |||||
| Income taxes, net of refunds | |||||
| Operating lease right of use asset obtained in exchange for new lease liabilities | |||||
| Debt issued for service contract assets | |||||
Loading...