|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$62.80M
N/A
|
$278.9M
-56.94%
YoY
|
$647.7M
-0.49%
YoY
|
$650.9M
119.3%
YoY
|
$296.8M
0.01%
YoY
|
| Depreciation, Depletion And Amortization |
$403.5M
N/A
|
$391.6M
3.82%
YoY
|
$377.2M
51.49%
YoY
|
$249.0M
-9.85%
YoY
|
$276.2M
-21.13%
YoY
|
| Cash From Operating Activities |
$1.060B
N/A
|
$839.3M
-6.67%
YoY
|
$899.3M
27.66%
YoY
|
$704.4M
12.77%
YoY
|
$624.7M
-0.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$380.5M
N/A
|
$332.5M
-40.15%
YoY
|
$555.5M
102.64%
YoY
|
$274.1M
-2.14%
YoY
|
$280.1M
-1.33%
YoY
|
| Acquisitions |
$0.00
N/A
|
$116.7M
-89.32%
YoY
|
$1.093B
52992.91%
YoY
|
$2.059M
-93.09%
YoY
|
$29.79M
N/A
|
| Other Investing Activities |
-$301.0M
N/A
|
-$166.4M
-85.14%
YoY
|
-$1.120B
418.18%
YoY
|
-$216.1M
709.5%
YoY
|
-$26.70M
0.0%
YoY
|
| Cash From Investing Activities |
-$681.4M
N/A
|
-$498.9M
-70.22%
YoY
|
-$1.675B
241.75%
YoY
|
-$490.3M
57.83%
YoY
|
-$310.6M
0.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$34.26M
N/A
|
$33.85M
-36.01%
YoY
|
$52.90M
-68.45%
YoY
|
$167.7M
205.19%
YoY
|
$54.93M
-199.88%
YoY
|
| Debt Paid & Issued, Net |
$1.611B
N/A
|
$52.24M
-83.64%
YoY
|
$319.4M
124.7%
YoY
|
$142.1M
-38.93%
YoY
|
$232.7M
N/A
|
| Cash From Financing Activities |
-$376.7M
N/A
|
-$399.6M
-145.6%
YoY
|
$876.3M
-495.87%
YoY
|
-$221.4M
-27.89%
YoY
|
-$307.0M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.060B
N/A
|
$839.3M
-6.67%
YoY
|
$899.3M
27.66%
YoY
|
$704.4M
12.77%
YoY
|
$624.7M
-0.01%
YoY
|
| Cash From Investing Activities |
-$681.4M
N/A
|
-$498.9M
-70.22%
YoY
|
-$1.675B
241.75%
YoY
|
-$490.3M
57.83%
YoY
|
-$310.6M
0.01%
YoY
|
| Cash From Financing Activities |
-$376.7M
N/A
|
-$399.6M
-145.6%
YoY
|
$876.3M
-495.87%
YoY
|
-$221.4M
-27.89%
YoY
|
-$307.0M
0.0%
YoY
|
| Net Change In Cash |
-$13.77M
N/A
|
-$47.14M
-141.25%
YoY
|
$114.3M
-1003.56%
YoY
|
-$12.65M
-245.8%
YoY
|
$8.675M
22.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.060B
N/A
|
$839.3M
-6.67%
YoY
|
$899.3M
27.66%
YoY
|
$704.4M
12.77%
YoY
|
$624.7M
-0.01%
YoY
|
| Capital Expenditures |
$380.5M
N/A
|
$332.5M
-40.15%
YoY
|
$555.5M
102.64%
YoY
|
$274.1M
-2.14%
YoY
|
$280.1M
-1.33%
YoY
|
| Free Cash Flow |
$679.2M
N/A
|
$506.8M
47.43%
YoY
|
$343.8M
-20.11%
YoY
|
$430.3M
24.89%
YoY
|
$344.5M
1.1%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$134.3M
960.84%
YoY
|
$56.94M
-317.66%
YoY
|
$19.36M
14.24%
YoY
|
$12.66M
-83.95%
YoY
|
-$26.16M
-132.23%
YoY
|
$101.9M
20.58%
YoY
|
$16.95M
-93.28%
YoY
|
$78.87M
-57.55%
YoY
|
$81.16M
N/A
|
$84.52M
-55.77%
YoY
|
$252.4M
24.94%
YoY
|
$185.8M
-1.2%
YoY
|
$191.1M
30.15%
YoY
|
$202.0M
2.75%
YoY
|
$188.1M
23.91%
YoY
|
$155.8M
248.44%
YoY
|
$146.8M
N/A
|
$196.6M
94.4%
YoY
|
| Depreciation, Depletion And Amortization |
$130.9M
8.13%
YoY
|
$139.5M
12.68%
YoY
|
$124.1M
0.41%
YoY
|
$121.1M
-2.84%
YoY
|
$123.8M
-2.88%
YoY
|
$128.2M
-7.08%
YoY
|
$123.6M
1.2%
YoY
|
$124.6M
7.41%
YoY
|
$127.5M
N/A
|
$137.9M
31.39%
YoY
|
$122.1M
31.12%
YoY
|
$116.0M
46.39%
YoY
|
$105.0M
34.89%
YoY
|
$93.11M
17.48%
YoY
|
$79.25M
0.95%
YoY
|
$80.81M
-16.26%
YoY
|
$77.83M
N/A
|
$79.26M
-7.52%
YoY
|
| Cash From Operating Activities |
$153.0M
4.9%
YoY
|
$440.6M
76.98%
YoY
|
$224.3M
-18.26%
YoY
|
$145.8M
-0.49%
YoY
|
$249.0M
-5.66%
YoY
|
$154.4M
-28.84%
YoY
|
$274.5M
26.32%
YoY
|
$146.5M
-22.24%
YoY
|
$263.9M
N/A
|
$217.0M
-21.78%
YoY
|
$217.3M
4.04%
YoY
|
$188.4M
23.81%
YoY
|
$277.4M
80.0%
YoY
|
$208.8M
31.23%
YoY
|
$152.2M
9.64%
YoY
|
$252.4M
63.56%
YoY
|
$154.1M
N/A
|
$159.1M
-23.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$156.4M
148.39%
YoY
|
$90.10M
33.67%
YoY
|
$70.96M
-27.55%
YoY
|
$62.98M
-32.84%
YoY
|
$73.33M
-58.08%
YoY
|
$67.40M
-45.19%
YoY
|
$97.95M
-12.01%
YoY
|
$93.78M
N/A
|
$174.9M
-265.58%
YoY
|
$123.0M
-253.99%
YoY
|
$111.3M
-255.45%
YoY
|
-$105.6M
60.93%
YoY
|
-$79.86M
22.87%
YoY
|
-$71.62M
17.21%
YoY
|
-$82.39M
-13.55%
YoY
|
-$65.64M
N/A
|
-$64.99M
5.34%
YoY
|
| Acquisitions |
$11.49M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$109.9M
N/A
|
N/A
|
N/A
|
$1.079B
1728.86%
YoY
|
N/A
|
N/A
|
$59.00M
17253.82%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$78.17M
-734.62%
YoY
|
-$197.4M
-8119.83%
YoY
|
-$37.75M
-3088.68%
YoY
|
$12.32M
-106.25%
YoY
|
$27.03M
342.63%
YoY
|
$2.461M
-92.16%
YoY
|
$1.263M
-100.11%
YoY
|
-$197.2M
N/A
|
$6.106M
-101.24%
YoY
|
$31.40M
-102.51%
YoY
|
-$1.145B
413.94%
YoY
|
-$492.3M
1935.61%
YoY
|
-$1.250B
211478.0%
YoY
|
-$222.9M
6864.97%
YoY
|
-$188.2M
572.0%
YoY
|
-$24.19M
N/A
|
-$591.0K
-395.5%
YoY
|
| Cash From Investing Activities |
-$288.7M
165.59%
YoY
|
-$234.6M
363.09%
YoY
|
-$287.5M
342.64%
YoY
|
-$108.7M
12.43%
YoY
|
-$50.66M
-82.59%
YoY
|
-$46.31M
-72.57%
YoY
|
-$64.94M
-29.08%
YoY
|
-$96.69M
-92.31%
YoY
|
-$291.0M
N/A
|
-$168.8M
-71.77%
YoY
|
-$91.58M
-93.12%
YoY
|
-$1.257B
326.76%
YoY
|
-$598.0M
565.67%
YoY
|
-$1.330B
1928.34%
YoY
|
-$294.5M
358.3%
YoY
|
-$270.5M
119.42%
YoY
|
-$89.83M
N/A
|
-$65.58M
6.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.560M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$34.33M
-7954.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$437.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$43.80M
154.65%
YoY
|
N/A
N/A
|
-$48.70M
N/A
|
$17.20M
-34500.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$183.1M
-699.46%
YoY
|
-$208.2M
12.38%
YoY
|
$47.20M
-123.48%
YoY
|
-$30.54M
-62.29%
YoY
|
-$185.2M
-479.84%
YoY
|
-$166.3M
543.19%
YoY
|
-$201.0M
31.68%
YoY
|
-$80.98M
-106.9%
YoY
|
$48.77M
N/A
|
-$25.86M
-107.95%
YoY
|
-$152.7M
-112.97%
YoY
|
$1.173B
548.25%
YoY
|
$325.3M
-569.91%
YoY
|
$1.177B
-1409.49%
YoY
|
$180.9M
-323.23%
YoY
|
$18.73M
-196.05%
YoY
|
-$69.23M
N/A
|
-$89.86M
-43.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$153.0M
4.9%
YoY
|
$440.6M
76.98%
YoY
|
$224.3M
-18.26%
YoY
|
$145.8M
-0.49%
YoY
|
$249.0M
-5.66%
YoY
|
$154.4M
-28.84%
YoY
|
$274.5M
26.32%
YoY
|
$146.5M
-22.24%
YoY
|
$263.9M
N/A
|
$217.0M
-21.78%
YoY
|
$217.3M
4.04%
YoY
|
$188.4M
23.81%
YoY
|
$277.4M
80.0%
YoY
|
$208.8M
31.23%
YoY
|
$152.2M
9.64%
YoY
|
$252.4M
63.56%
YoY
|
$154.1M
N/A
|
$159.1M
-23.05%
YoY
|
| Cash From Investing Activities |
-$288.7M
165.59%
YoY
|
-$234.6M
363.09%
YoY
|
-$287.5M
342.64%
YoY
|
-$108.7M
12.43%
YoY
|
-$50.66M
-82.59%
YoY
|
-$46.31M
-72.57%
YoY
|
-$64.94M
-29.08%
YoY
|
-$96.69M
-92.31%
YoY
|
-$291.0M
N/A
|
-$168.8M
-71.77%
YoY
|
-$91.58M
-93.12%
YoY
|
-$1.257B
326.76%
YoY
|
-$598.0M
565.67%
YoY
|
-$1.330B
1928.34%
YoY
|
-$294.5M
358.3%
YoY
|
-$270.5M
119.42%
YoY
|
-$89.83M
N/A
|
-$65.58M
6.82%
YoY
|
| Cash From Financing Activities |
$183.1M
-699.46%
YoY
|
-$208.2M
12.38%
YoY
|
$47.20M
-123.48%
YoY
|
-$30.54M
-62.29%
YoY
|
-$185.2M
-479.84%
YoY
|
-$166.3M
543.19%
YoY
|
-$201.0M
31.68%
YoY
|
-$80.98M
-106.9%
YoY
|
$48.77M
N/A
|
-$25.86M
-107.95%
YoY
|
-$152.7M
-112.97%
YoY
|
$1.173B
548.25%
YoY
|
$325.3M
-569.91%
YoY
|
$1.177B
-1409.49%
YoY
|
$180.9M
-323.23%
YoY
|
$18.73M
-196.05%
YoY
|
-$69.23M
N/A
|
-$89.86M
-43.66%
YoY
|
| Net Change In Cash |
$24.69M
276.34%
YoY
|
-$2.154M
-131.42%
YoY
|
-$15.93M
-287.69%
YoY
|
$6.560M
-121.06%
YoY
|
$6.856M
-75.68%
YoY
|
-$58.22M
-361.1%
YoY
|
$8.487M
-131.46%
YoY
|
-$31.15M
-127.89%
YoY
|
$28.19M
N/A
|
$22.30M
369.16%
YoY
|
-$26.97M
-148.85%
YoY
|
$111.7M
266.28%
YoY
|
$4.753M
-196.02%
YoY
|
$55.22M
1394.48%
YoY
|
$30.49M
-394.74%
YoY
|
$552.0K
-95.2%
YoY
|
-$4.950M
N/A
|
$3.695M
-126.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$153.0M
4.9%
YoY
|
$440.6M
76.98%
YoY
|
$224.3M
-18.26%
YoY
|
$145.8M
-0.49%
YoY
|
$249.0M
-5.66%
YoY
|
$154.4M
-28.84%
YoY
|
$274.5M
26.32%
YoY
|
$146.5M
-22.24%
YoY
|
$263.9M
N/A
|
$217.0M
-21.78%
YoY
|
$217.3M
4.04%
YoY
|
$188.4M
23.81%
YoY
|
$277.4M
80.0%
YoY
|
$208.8M
31.23%
YoY
|
$152.2M
9.64%
YoY
|
$252.4M
63.56%
YoY
|
$154.1M
N/A
|
$159.1M
-23.05%
YoY
|
| Capital Expenditures |
N/A
|
$156.4M
148.39%
YoY
|
$90.10M
33.67%
YoY
|
$70.96M
-27.55%
YoY
|
$62.98M
-32.84%
YoY
|
$73.33M
-58.08%
YoY
|
$67.40M
-45.19%
YoY
|
$97.95M
-12.01%
YoY
|
$93.78M
N/A
|
$174.9M
-265.58%
YoY
|
$123.0M
-253.99%
YoY
|
$111.3M
-255.45%
YoY
|
-$105.6M
60.93%
YoY
|
-$79.86M
22.87%
YoY
|
-$71.62M
17.21%
YoY
|
-$82.39M
-13.55%
YoY
|
-$65.64M
N/A
|
-$64.99M
5.34%
YoY
|
| Free Cash Flow |
N/A
|
$284.2M
52.8%
YoY
|
$134.2M
-35.17%
YoY
|
$74.84M
54.11%
YoY
|
$186.0M
9.32%
YoY
|
$81.07M
92.78%
YoY
|
$207.1M
119.59%
YoY
|
$48.56M
-37.01%
YoY
|
$170.1M
N/A
|
$42.05M
-89.02%
YoY
|
$94.29M
-67.34%
YoY
|
$77.10M
-65.55%
YoY
|
$383.0M
74.3%
YoY
|
$288.7M
28.81%
YoY
|
$223.8M
11.96%
YoY
|
$334.8M
34.12%
YoY
|
$219.8M
N/A
|
$224.1M
-16.52%
YoY
|
Loading...