2022 Q2 Form 10-Q Financial Statement
#000140191422000051 Filed on May 12, 2022
Income Statement
Concept | 2022 Q2 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
Revenue | $10.00M | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $2.818M | $2.595M | $2.427M |
YoY Change | 54.6% | 31.73% | 34.81% |
% of Gross Profit | |||
Research & Development | $6.798M | $5.805M | $7.116M |
YoY Change | -7.39% | 1.35% | 7.18% |
% of Gross Profit | |||
Depreciation & Amortization | $5.320K | $5.227K | $7.040K |
YoY Change | 76.16% | -18.46% | |
% of Gross Profit | |||
Operating Expenses | $9.616M | $8.400M | $9.543M |
YoY Change | 4.94% | 9.19% | 13.07% |
Operating Profit | $384.3K | -$8.400M | |
YoY Change | -104.19% | 9.19% | |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $29.68K | $1.779K | $830.00 |
YoY Change | 16860.0% | 59200.0% | |
Pretax Income | $414.0K | -$8.399M | -$9.542M |
YoY Change | -104.52% | 14.74% | 13.06% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $414.0K | -$8.400M | -$9.542M |
YoY Change | -104.52% | 14.7% | 13.06% |
Net Earnings / Revenue | 4.14% | ||
Basic Earnings Per Share | $0.00 | -$0.10 | |
Diluted Earnings Per Share | $4.850K | -$0.10 | -$183.4K |
COMMON SHARES | |||
Basic Shares Outstanding | 84.71M shares | 83.94M shares | 76.60M shares |
Diluted Shares Outstanding | 85.37M shares | 83.94M shares |
Balance Sheet
Concept | 2022 Q2 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $32.07M | $39.32M | $51.67M |
YoY Change | 251.97% | 413.28% | 1006.51% |
Cash & Equivalents | $32.07M | $39.32M | $51.67M |
Short-Term Investments | |||
Other Short-Term Assets | $5.904M | $6.770M | $2.477M |
YoY Change | 196.4% | 312.83% | 33.87% |
Inventory | |||
Prepaid Expenses | $6.770M | $2.477M | |
Receivables | $10.00M | ||
Other Receivables | $2.138M | $1.730M | $1.145M |
Total Short-Term Assets | $50.11M | $47.82M | $55.30M |
YoY Change | 256.44% | 398.14% | 691.76% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.121M | $25.37K | $26.04K |
YoY Change | 4400.18% | -19.52% | -31.34% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $160.9K | $1.344M | $485.1K |
YoY Change | -78.21% | 51.38% | -8.27% |
Total Long-Term Assets | $1.282M | $1.369M | $511.2K |
YoY Change | 67.94% | 48.95% | -9.82% |
TOTAL ASSETS | |||
Total Short-Term Assets | $50.11M | $47.82M | $55.30M |
Total Long-Term Assets | $1.282M | $1.369M | $511.2K |
Total Assets | $51.39M | $49.19M | $55.81M |
YoY Change | 246.73% | 367.62% | 639.1% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.114M | $2.831M | $2.103M |
YoY Change | 415.74% | 92.36% | 105.92% |
Accrued Expenses | $6.671M | $3.538M | $3.136M |
YoY Change | 52.67% | 40.4% | -6.65% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $16.54M | $16.39M | $16.05M |
YoY Change | 175.39% | 168.39% | 109.55% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $1.824M | $1.913M | $0.00 |
YoY Change | 69.9% | 66.36% | -100.0% |
Total Long-Term Liabilities | $1.824M | $1.913M | $0.00 |
YoY Change | 69.9% | 66.36% | -100.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $16.54M | $16.39M | $16.05M |
Total Long-Term Liabilities | $1.824M | $1.913M | $0.00 |
Total Liabilities | $18.36M | $18.31M | $17.05M |
YoY Change | 159.39% | 152.16% | 95.95% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$118.5M | -$110.1M | |
YoY Change | 50.38% | 54.17% | |
Common Stock | $149.6M | $149.0M | |
YoY Change | 82.15% | 111.79% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $33.03M | $30.88M | $38.75M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $51.39M | $49.19M | $55.81M |
YoY Change | 246.73% | 367.62% | 639.1% |
Cashflow Statement
Concept | 2022 Q2 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $414.0K | -$8.400M | -$9.542M |
YoY Change | -104.52% | 14.7% | 13.06% |
Depreciation, Depletion And Amortization | $5.320K | $5.227K | $7.040K |
YoY Change | 76.16% | -18.46% | |
Cash From Operating Activities | -$8.449M | -$12.34M | -$9.916M |
YoY Change | -28.33% | 47.35% | 7.9% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$820.00 | $4.553K | $0.00 |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$820.00 | -$4.553K | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.339M | $0.00 | 16.00M |
YoY Change | -89.9% | -100.0% | 89.39% |
NET CHANGE | |||
Cash From Operating Activities | -8.449M | -$12.34M | -9.916M |
Cash From Investing Activities | -820.0 | -$4.553K | 0.000 |
Cash From Financing Activities | 1.339M | $0.00 | 16.00M |
Net Change In Cash | -7.110M | -$12.36M | 6.088M |
YoY Change | -584.37% | -513.19% | -922.69% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$8.449M | -$12.34M | -$9.916M |
Capital Expenditures | -$820.00 | $4.553K | $0.00 |
Free Cash Flow | -$8.448M | -$12.35M | -$9.916M |
YoY Change | -28.34% | 47.4% | 7.9% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2022Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001401914 | |
CY2022Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#OtherAssetsNoncurrent | |
CY2022Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2022Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2022Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-03-31 | |
CY2022Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022Q1 | dei |
Entity File Number
EntityFileNumber
|
001-36395 | |
CY2022Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
DARÉ BIOSCIENCE, INC. | |
CY2022Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2022Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
20-4139823 | |
CY2022Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
3655 Nobel Drive | |
CY2022Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 260 | |
CY2022Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
San Diego | |
CY2022Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | |
CY2022Q1 | dei |
City Area Code
CityAreaCode
|
858 | |
CY2022Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
926-7655 | |
CY2022Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92122 | |
CY2022Q1 | dei |
Security12b Title
Security12bTitle
|
Common Stock | |
CY2022Q1 | dei |
Trading Symbol
TradingSymbol
|
DARE | |
CY2022Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
84711346 | shares |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
39316911 | USD |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
51674087 | USD |
CY2022Q1 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
1729851 | USD |
CY2021Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
1145317 | USD |
CY2022Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
6770426 | USD |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2476612 | USD |
CY2022Q1 | us-gaap |
Assets Current
AssetsCurrent
|
47817188 | USD |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
55296016 | USD |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
25366 | USD |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
26041 | USD |
CY2022Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1344028 | USD |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
485120 | USD |
CY2022Q1 | us-gaap |
Assets
Assets
|
49186582 | USD |
CY2021Q4 | us-gaap |
Assets
Assets
|
55807177 | USD |
CY2022Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2830866 | USD |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2103083 | USD |
CY2022Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3537856 | USD |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3136244 | USD |
CY2022Q1 | dare |
Deferred Grant Funding Current
DeferredGrantFundingCurrent
|
9731363 | USD |
CY2021Q4 | dare |
Deferred Grant Funding Current
DeferredGrantFundingCurrent
|
10542983 | USD |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
294474 | USD |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
270546 | USD |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16394559 | USD |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16052856 | USD |
CY2022Q1 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
1000000 | USD |
CY2021Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
1000000 | USD |
CY2022Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
913113 | USD |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | USD |
CY2022Q1 | us-gaap |
Liabilities
Liabilities
|
18307672 | USD |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
17052856 | USD |
CY2022Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2022Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
120000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
120000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
83944119 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
83944119 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
83944119 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
83944119 | shares |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
8394 | USD |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
8394 | USD |
CY2022Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-164123 | USD |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-154973 | USD |
CY2022Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
149560211 | USD |
CY2021Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
149027802 | USD |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-118525572 | USD |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-110126902 | USD |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
30878910 | USD |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
38754321 | USD |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
49186582 | USD |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
55807177 | USD |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2569987 | USD |
CY2021Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1940328 | USD |
CY2022Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5805462 | USD |
CY2021Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5728206 | USD |
CY2022Q1 | dare |
License Fee
LicenseFee
|
25000 | USD |
CY2021Q1 | dare |
License Fee
LicenseFee
|
25000 | USD |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
8400449 | USD |
CY2021Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
7693534 | USD |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8400449 | USD |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7693534 | USD |
CY2022Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1779 | USD |
CY2021Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3 | USD |
CY2022Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
CY2021Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
369887 | USD |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8398670 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7323644 | USD |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-9150 | USD |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-6841 | USD |
CY2022Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-8407820 | USD |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-7330485 | USD |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.10 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.10 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.16 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.16 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
83944119 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
83944119 | shares |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
44502582 | shares |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
44502582 | shares |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
38754321 | USD |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
532409 | USD |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8398670 | USD |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-9150 | USD |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
30878910 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1151733 | USD |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
365911 | USD |
CY2021Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
11324140 | USD |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
50400 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7323644 | USD |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-6841 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3258233 | USD |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8398670 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7323644 | USD |
CY2022Q1 | us-gaap |
Depreciation
Depreciation
|
5227 | USD |
CY2021Q1 | us-gaap |
Depreciation
Depreciation
|
6410 | USD |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
532409 | USD |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
365911 | USD |
CY2022Q1 | dare |
Non Cash Lease Expense
NonCashLeaseExpense
|
-9758 | USD |
CY2021Q1 | dare |
Non Cash Lease Expense
NonCashLeaseExpense
|
-24224 | USD |
CY2022Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
CY2021Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
369887 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
584534 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-158333 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
4293814 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-217188 | USD |
CY2022Q1 | dare |
Increase Decrease In Other Non Current Assets And Deferred Charges
IncreaseDecreaseInOtherNonCurrentAssetsAndDeferredCharges
|
-87891 | USD |
CY2021Q1 | dare |
Increase Decrease In Other Non Current Assets And Deferred Charges
IncreaseDecreaseInOtherNonCurrentAssetsAndDeferredCharges
|
128086 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
727783 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
450298 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
401613 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-837191 | USD |
CY2022Q1 | dare |
Increase Decrease In Deferred Grant Funding
IncreaseDecreaseInDeferredGrantFunding
|
811620 | USD |
CY2021Q1 | dare |
Increase Decrease In Deferred Grant Funding
IncreaseDecreaseInDeferredGrantFunding
|
892123 | USD |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-12343473 | USD |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8377015 | USD |
CY2022Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4553 | USD |
CY2021Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | USD |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4553 | USD |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | USD |
CY2022Q1 | dare |
Net Proceeds From Issuance Of Common Stock And Warrants
NetProceedsFromIssuanceOfCommonStockAndWarrants
|
0 | USD |
CY2021Q1 | dare |
Net Proceeds From Issuance Of Common Stock And Warrants
NetProceedsFromIssuanceOfCommonStockAndWarrants
|
11324140 | USD |
CY2022Q1 | dare |
Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
|
0 | USD |
CY2021Q1 | dare |
Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
|
50400 | USD |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | USD |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
11374540 | USD |
CY2022Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-9150 | USD |
CY2021Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-6841 | USD |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-12357176 | USD |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2990684 | USD |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
51674087 | USD |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4669467 | USD |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
39316911 | USD |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7660151 | USD |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8400000 | USD |
CY2022Q1 | dare |
Forgiveness Of Paycheck Protection Program Note Payable
ForgivenessOfPaycheckProtectionProgramNotePayable
|
0 | USD |
CY2021Q1 | dare |
Forgiveness Of Paycheck Protection Program Note Payable
ForgivenessOfPaycheckProtectionProgramNotePayable
|
369887 | USD |
CY2022Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
1043590 | USD |
CY2021Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
308533 | USD |
CY2022Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | segment |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-118500000 | USD |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
39300000 | USD |
CY2022Q1 | dare |
Working Capital Increase Deficit
WorkingCapitalIncreaseDeficit
|
31400000 | USD |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
12300000 | USD |
CY2022Q1 | dare |
Periodof Insufficient Cashand Liquidity Requirements
PeriodofInsufficientCashandLiquidityRequirements
|
P12M | |
CY2022Q1 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
27000000 | shares |
CY2021Q2 | dare |
Percentage Of Aggregate Commission
PercentageOfAggregateCommission
|
0.03 | |
CY2021Q2 | dare |
Percentage Of Aggregate Commission
PercentageOfAggregateCommission
|
0.03 | |
CY2018Q1 | dare |
Percentage Of Aggregate Commission
PercentageOfAggregateCommission
|
0.030 | |
CY2021Q4 | dare |
Deferred Offering Costs Unamortized Portion
DeferredOfferingCostsUnamortizedPortion
|
0 | USD |
CY2018Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
3.00 | |
CY2019Q2 | us-gaap |
Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
|
0.98 | |
CY2020Q3 | us-gaap |
Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
|
0.96 | |
CY2019Q2 | dare |
Deemed Dividend From Trigger Of Round Down Provision Feature
DeemedDividendFromTriggerOfRoundDownProvisionFeature
|
800000 | USD |
CY2020Q3 | dare |
Deemed Dividend From Trigger Of Round Down Provision Feature
DeemedDividendFromTriggerOfRoundDownProvisionFeature
|
6863 | USD |
CY2022Q1 | dare |
Number Of Common Stock Warrants Exercised
NumberOfCommonStockWarrantsExercised
|
0 | shares |
CY2021Q1 | dare |
Number Of Common Stock Warrants Exercised
NumberOfCommonStockWarrantsExercised
|
52500 | shares |
CY2021Q1 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
50000 | USD |
CY2022Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1381015 | shares |
CY2022Q1 | us-gaap |
Deferred Compensation Sharebased Arrangements Liability Current And Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityCurrentAndNoncurrent
|
5300000 | USD |
CY2022Q1 | dare |
Weighted Average Amortization Period
WeightedAverageAmortizationPeriod
|
P2Y11M23D | |
CY2022Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
913000 | USD |
CY2022Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y7D | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0165 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
1.22 | |
CY2022Q1 | dare |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
|
0.000 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.000 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
1.38 | |
CY2018Q3 | us-gaap |
Net Rentable Area
NetRentableArea
|
3169 | sqft |
CY2022Q1 | us-gaap |
Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
|
P2Y | |
CY2019Q4 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.07 | |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
294000 | USD |
CY2022Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
169000 | USD |
CY2021Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
135000 | USD |
CY2022Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
123000 | USD |
CY2021Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
112000 | USD |
CY2022Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y1M17D | |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
288000 | USD |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
422000 | USD |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
384000 | USD |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
297000 | USD |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
1391000 | USD |
CY2022Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
183000 | USD |
CY2022Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1208000 | USD |
CY2022Q1 | dare |
Payment Of Additional Consideration In Business Combination
PaymentOfAdditionalConsiderationInBusinessCombination
|
46500000 | USD |
CY2020Q2 | dare |
Coronavirus Aid Reliefand Economic Security Act Loan Proceeds Received
CoronavirusAidReliefandEconomicSecurityActLoanProceedsReceived
|
367285 | USD |
CY2021Q1 | dare |
Notes Payable Current Plus Accrued Interest
NotesPayableCurrentPlusAccruedInterest
|
369887 | USD |
CY2018 | dare |
Proceeds From Award Of Grant
ProceedsFromAwardOfGrant
|
1900000 | USD |
CY2021Q3 | dare |
Proceeds From Award Of Grant
ProceedsFromAwardOfGrant
|
11450000 | USD |
CY2022Q1 | dare |
Deferred Grant Funding Current
DeferredGrantFundingCurrent
|
9700000 | USD |
CY2022Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7658297 | shares |
CY2021Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6167434 | shares |