2023 Q3 Form 10-Q Financial Statement

#000140191423000045 Filed on August 10, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2 2022 Q2
Revenue $1.000M $0.00 $10.00M
YoY Change -100.0%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $2.720M $2.946M $2.818M
YoY Change 1.62% 4.53% 54.6%
% of Gross Profit
Research & Development $6.675M $6.044M $6.798M
YoY Change 49.58% -11.09% -7.39%
% of Gross Profit
Depreciation & Amortization $10.00K $9.610K $5.320K
YoY Change 230.03% 80.64% 76.16%
% of Gross Profit
Operating Expenses $9.396M $8.989M $9.616M
YoY Change 31.62% -6.51% 4.94%
Operating Profit -$8.396M -$8.989M $384.3K
YoY Change 17.62% -2439.02% -104.19%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $97.32K $227.1K $29.68K
YoY Change -18.18% 665.24% 16860.0%
Pretax Income -$8.300M -$8.762M $414.0K
YoY Change 18.24% -2216.48% -104.52%
Income Tax
% Of Pretax Income
Net Earnings -$8.299M -$8.762M $414.0K
YoY Change 18.22% -2216.48% -104.52%
Net Earnings / Revenue -829.91% 4.14%
Basic Earnings Per Share -$0.09 -$0.10 $0.00
Diluted Earnings Per Share -$0.09 -$0.10 $4.850K
COMMON SHARES
Basic Shares Outstanding 87.79M shares 86.28M shares 84.71M shares
Diluted Shares Outstanding 91.05M shares 86.40M shares 85.37M shares

Balance Sheet

Concept 2023 Q3 2023 Q2 2022 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $13.89M $13.33M $32.07M
YoY Change -65.61% -58.44% 251.97%
Cash & Equivalents $13.90M $13.30M $32.07M
Short-Term Investments
Other Short-Term Assets $831.4K $272.1K $5.904M
YoY Change -87.93% -95.39% 196.4%
Inventory
Prepaid Expenses $6.580M $8.070M
Receivables $10.00M
Other Receivables $1.130M $572.5K $2.138M
Total Short-Term Assets $22.44M $22.24M $50.11M
YoY Change -54.74% -55.61% 256.44%
LONG-TERM ASSETS
Property, Plant & Equipment $58.62K $45.79K $1.121M
YoY Change -19.51% -95.92% 4400.18%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $796.4K $920.9K $160.9K
YoY Change 8.14% 472.51% -78.21%
Total Long-Term Assets $2.619M $966.7K $1.282M
YoY Change 223.54% -24.58% 67.94%
TOTAL ASSETS
Total Short-Term Assets $22.44M $22.24M $50.11M
Total Long-Term Assets $2.619M $966.7K $1.282M
Total Assets $25.05M $23.21M $51.39M
YoY Change -50.27% -54.84% 246.73%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.987M $6.541M $1.114M
YoY Change 43.43% 487.05% 415.74%
Accrued Expenses $5.293M $4.194M $6.671M
YoY Change 27.97% -37.14% 52.67%
Deferred Revenue $205.2K
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $26.34M $24.70M $16.54M
YoY Change 15.35% 49.37% 175.39%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $1.000M $1.229M $1.824M
YoY Change -16.29% -32.64% 69.9%
Total Long-Term Liabilities $1.000M $1.229M $1.824M
YoY Change -16.29% -32.64% 69.9%
TOTAL LIABILITIES
Total Short-Term Liabilities $26.34M $24.70M $16.54M
Total Long-Term Liabilities $1.000M $1.229M $1.824M
Total Liabilities $27.34M $25.93M $18.36M
YoY Change 13.77% 41.22% 159.39%
SHAREHOLDERS EQUITY
Retained Earnings -$166.2M -$157.9M
YoY Change 32.85%
Common Stock $164.3M $155.6M
YoY Change 8.09%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$2.289M -$2.719M $33.03M
YoY Change
Total Liabilities & Shareholders Equity $25.05M $23.21M $51.39M
YoY Change -50.27% -54.84% 246.73%

Cashflow Statement

Concept 2023 Q3 2023 Q2 2022 Q2
OPERATING ACTIVITIES
Net Income -$8.299M -$8.762M $414.0K
YoY Change 18.22% -2216.48% -104.52%
Depreciation, Depletion And Amortization $10.00K $9.610K $5.320K
YoY Change 230.03% 80.64% 76.16%
Cash From Operating Activities -$7.980M -$6.586M -$8.449M
YoY Change -192.79% -22.04% -28.33%
INVESTING ACTIVITIES
Capital Expenditures $20.00K $0.00 -$820.00
YoY Change -136.36% -100.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$20.00K $0.00 -$820.00
YoY Change -63.64% -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 8.580M 452.2K 1.339M
YoY Change 192276.68% -66.23% -89.9%
NET CHANGE
Cash From Operating Activities -7.980M -6.586M -8.449M
Cash From Investing Activities -20.00K 0.000 -820.0
Cash From Financing Activities 8.580M 452.2K 1.339M
Net Change In Cash 580.0K -6.134M -7.110M
YoY Change -93.22% -13.73% -584.37%
FREE CASH FLOW
Cash From Operating Activities -$7.980M -$6.586M -$8.449M
Capital Expenditures $20.00K $0.00 -$820.00
Free Cash Flow -$8.000M -$6.586M -$8.448M
YoY Change -192.43% -22.03% -28.34%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2920672 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2792894 usd
us-gaap Revenue From Contract With Customer Product And Service Extensible List
RevenueFromContractWithCustomerProductAndServiceExtensibleList
http://fasb.org/us-gaap/2023#LicenseMember
us-gaap Revenue From Contract With Customer Product And Service Extensible List
RevenueFromContractWithCustomerProductAndServiceExtensibleList
http://fasb.org/us-gaap/2023#LicenseMember
CY2023Q2 us-gaap Revenue From Contract With Customer Product And Service Extensible List
RevenueFromContractWithCustomerProductAndServiceExtensibleList
http://fasb.org/us-gaap/2023#LicenseMember
CY2022Q2 us-gaap Revenue From Contract With Customer Product And Service Extensible List
RevenueFromContractWithCustomerProductAndServiceExtensibleList
http://fasb.org/us-gaap/2023#LicenseMember
CY2023Q2 us-gaap Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherAssetsNoncurrent
CY2023Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
920880 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
722722 usd
CY2023Q2 us-gaap Assets
Assets
23209954 usd
CY2022Q4 us-gaap Assets
Assets
43826383 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
6541115 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2027953 usd
CY2023Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4193799 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
10894016 usd
CY2023Q2 dare Deferred Grant Funding Current
DeferredGrantFundingCurrent
13694085 usd
CY2022Q4 dare Deferred Grant Funding Current
DeferredGrantFundingCurrent
18303567 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
271825 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
398391 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
24700824 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
31623927 usd
CY2023Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1205206 usd
CY2022Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1000000 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
23326 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
90346 usd
CY2023Q2 us-gaap Liabilities
Liabilities
25929356 usd
CY2022Q4 us-gaap Liabilities
Liabilities
32714273 usd
CY2023Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2023Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2023Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
240000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
240000000 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
86633588 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
86633588 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
84825481 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
84825481 shares
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
8663 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
8482 usd
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-404467 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-351311 usd
CY2023Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
155555775 usd
CY2022Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
152529579 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-157879373 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-141074640 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-2719402 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
11112110 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
23209954 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
43826383 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
0 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10000000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
0 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10000000 usd
CY2023Q2 us-gaap Revenues
Revenues
0 usd
CY2022Q2 us-gaap Revenues
Revenues
10000000 usd
us-gaap Revenues
Revenues
0 usd
us-gaap Revenues
Revenues
10000000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
11063907 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
12603247 usd
dare License Fee Expense
LicenseFeeExpense
50000 usd
dare License Fee Expense
LicenseFeeExpense
50000 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
8989356 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
9615678 usd
us-gaap Operating Expenses
OperatingExpenses
17372005 usd
us-gaap Operating Expenses
OperatingExpenses
18016128 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-8989356 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
384322 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-17372005 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-8016128 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
227124 usd
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
29676 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
567272 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
31456 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-8762232 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
413998 usd
us-gaap Net Income Loss
NetIncomeLoss
-16804733 usd
us-gaap Net Income Loss
NetIncomeLoss
-7984672 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-31151 usd
CY2022Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-135869 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-53156 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-145019 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8793383 usd
CY2022Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
278129 usd
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.10
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.19
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.10
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.19
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.10
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
86403117 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
84682765 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
86976129 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
84682765 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
86403117 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
85369424 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
86976129 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
84682765 shares
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
650186 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
452195 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-8762232 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-31151 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-2719402 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
38754321 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
532409 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-8398670 usd
CY2022Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-9150 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
30878910 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
537521 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
1218750 usd
CY2022Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
120149 usd
us-gaap Net Income Loss
NetIncomeLoss
-16804733 usd
us-gaap Net Income Loss
NetIncomeLoss
-7984672 usd
us-gaap Depreciation
Depreciation
19123 usd
us-gaap Depreciation
Depreciation
10546 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1274807 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1069930 usd
dare Non Cash Lease Expense
NonCashLeaseExpense
-11811 usd
dare Non Cash Lease Expense
NonCashLeaseExpense
9940 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
0 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
10000000 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-1130694 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
992334 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1403634 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
3427756 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
272100 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
0 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
44934 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-91690 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
4513162 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-988855 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-6700216 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
3211123 usd
dare Increase Decrease In Deferred Grant Funding
IncreaseDecreaseInDeferredGrantFunding
4609482 usd
dare Increase Decrease In Deferred Grant Funding
IncreaseDecreaseInDeferredGrantFunding
1791598 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
205206 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
0 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-22703918 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-20791986 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5369 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5369 usd
dare Net Proceeds From Issuance Of Common Stock And Warrants
NetProceedsFromIssuanceOfCommonStockAndWarrants
452195 usd
dare Net Proceeds From Issuance Of Common Stock And Warrants
NetProceedsFromIssuanceOfCommonStockAndWarrants
1218750 usd
dare Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
1299375 usd
dare Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
120149 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1751570 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1338899 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-53156 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-145019 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-21005504 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-19603475 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
34669605 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
51674087 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
13664101 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
32070612 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13329101 usd
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
32070612 usd
CY2023Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
335000 usd
CY2022Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
0 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
13664101 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
32070612 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1043590 usd
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 segment
CY2023Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
300000 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-157900000 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13300000 usd
CY2023Q2 dare Deferred Grant Funding Current
DeferredGrantFundingCurrent
13700000 usd
CY2023Q2 dare Working Capital Increase Deficit
WorkingCapitalIncreaseDeficit
-2500000 usd
us-gaap Net Income Loss
NetIncomeLoss
-16800000 usd
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-22700000 usd
dare Periodof Insufficient Cashand Liquidity Requirements
PeriodofInsufficientCashandLiquidityRequirements
P12M
CY2018Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
3.00
CY2018Q1 dare Estimated Fair Value Of Warrants Recorded In Equity
EstimatedFairValueOfWarrantsRecordedInEquity
3000000 usd
CY2019Q2 us-gaap Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
0.98
CY2020Q3 us-gaap Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
0.96
dare Number Of Common Stock Warrants Exercised
NumberOfCommonStockWarrantsExercised
1353515 shares
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1300000 usd
dare Number Of Common Stock Warrants Exercised
NumberOfCommonStockWarrantsExercised
0 shares
CY2023Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
6500 shares
CY2023Q2 us-gaap Deferred Compensation Sharebased Arrangements Liability Current And Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityCurrentAndNoncurrent
5600000 usd
dare Weighted Average Amortization Period
WeightedAverageAmortizationPeriod
P2Y5M19D
CY2018Q3 us-gaap Net Rentable Area
NetRentableArea
3169 sqft
CY2022Q1 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P2Y
CY2022 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-504000 usd
CY2022 dare Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
-458000 usd
CY2022 us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
46000 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
276000 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
272000 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
23000 usd
CY2023Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
145000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
284000 usd
CY2022Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
150000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
340000 usd
CY2023Q2 us-gaap Operating Lease Payments
OperatingLeasePayments
105000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
209000 usd
CY2022Q2 us-gaap Operating Lease Payments
OperatingLeasePayments
80000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
203000 usd
CY2023Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P0Y9M29D
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
213000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
93000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
306000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
10000 usd
CY2023Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
296000 usd
CY2023Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9476719 shares
CY2022Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7111889 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9476719 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7798548 shares

Files In Submission

Name View Source Status
0001401914-23-000045-index-headers.html Edgar Link pending
0001401914-23-000045-index.html Edgar Link pending
0001401914-23-000045.txt Edgar Link pending
0001401914-23-000045-xbrl.zip Edgar Link pending
dare-20230630.htm Edgar Link pending
dare-20230630.xsd Edgar Link pending
dare-20230630_g1.jpg Edgar Link pending
ex31_by-laws.htm Edgar Link pending
exhibit311_20230630.htm Edgar Link pending
exhibit312_20230630.htm Edgar Link pending
exhibit321_20230630.htm Edgar Link pending
exhibit322_20230630.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
dare-20230630_def.xml Edgar Link unprocessable
dare-20230630_lab.xml Edgar Link unprocessable
dare-20230630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
dare-20230630_cal.xml Edgar Link unprocessable
dare-20230630_htm.xml Edgar Link completed