2023 Q4 Form 10-Q Financial Statement
#000140191423000048 Filed on November 09, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q4 |
---|---|---|---|
Revenue | $1.808M | $1.000M | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $3.180M | $2.720M | $3.254M |
YoY Change | -2.28% | 1.62% | 34.09% |
% of Gross Profit | |||
Research & Development | $3.800M | $6.675M | $12.98M |
YoY Change | -70.72% | 49.58% | 82.35% |
% of Gross Profit | |||
Depreciation & Amortization | $8.360K | $10.00K | $10.62K |
YoY Change | -21.28% | 230.03% | 50.85% |
% of Gross Profit | |||
Operating Expenses | $6.979M | $9.396M | $16.23M |
YoY Change | -57.0% | 31.62% | 70.08% |
Operating Profit | -$8.396M | ||
YoY Change | 17.62% | ||
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $113.9K | $97.32K | $287.3K |
YoY Change | -60.36% | -18.18% | 34519.28% |
Pretax Income | -$5.058M | -$8.300M | -$15.94M |
YoY Change | -68.28% | 18.24% | 67.08% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$5.058M | -$8.299M | -$15.94M |
YoY Change | -68.28% | 18.22% | 67.08% |
Net Earnings / Revenue | -279.75% | -829.91% | |
Basic Earnings Per Share | -$0.09 | ||
Diluted Earnings Per Share | -$0.06 | -$0.09 | -$0.20 |
COMMON SHARES | |||
Basic Shares Outstanding | 98.56M shares | 87.79M shares | 84.83M shares |
Diluted Shares Outstanding | 91.05M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 | 2022 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $10.48M | $13.89M | $34.67M |
YoY Change | -69.78% | -65.61% | -32.91% |
Cash & Equivalents | $10.48M | $13.90M | $34.67M |
Short-Term Investments | |||
Other Short-Term Assets | $6.118M | $831.4K | $6.666M |
YoY Change | -8.22% | -87.93% | 169.16% |
Inventory | |||
Prepaid Expenses | $6.118M | $6.580M | $6.666M |
Receivables | |||
Other Receivables | $949.2K | $1.130M | $1.703M |
Total Short-Term Assets | $17.54M | $22.44M | $43.04M |
YoY Change | -59.24% | -54.74% | -22.17% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.976M | $58.62K | $64.91K |
YoY Change | 2943.71% | -19.51% | 149.25% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.763M | $796.4K | $722.7K |
YoY Change | 143.95% | 8.14% | 48.98% |
Total Long-Term Assets | $3.739M | $2.619M | $787.6K |
YoY Change | 374.67% | 223.54% | 54.09% |
TOTAL ASSETS | |||
Total Short-Term Assets | $17.54M | $22.44M | $43.04M |
Total Long-Term Assets | $3.739M | $2.619M | $787.6K |
Total Assets | $21.28M | $25.05M | $43.83M |
YoY Change | -51.44% | -50.27% | -21.47% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.386M | $4.987M | $2.028M |
YoY Change | 66.94% | 43.43% | -3.57% |
Accrued Expenses | $3.358M | $5.293M | $10.89M |
YoY Change | -69.18% | 27.97% | 247.36% |
Deferred Revenue | $205.2K | $0.00 | |
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $20.48M | $26.34M | $31.62M |
YoY Change | -35.24% | 15.35% | 97.0% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $5.849M | $1.000M | $1.090M |
YoY Change | 436.47% | -16.29% | |
Total Long-Term Liabilities | $5.849M | $1.000M | $1.090M |
YoY Change | 436.47% | -16.29% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $20.48M | $26.34M | $31.62M |
Total Long-Term Liabilities | $5.849M | $1.000M | $1.090M |
Total Liabilities | $26.33M | $27.34M | $32.71M |
YoY Change | -19.52% | 13.77% | 91.84% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$171.2M | -$166.2M | -$141.1M |
YoY Change | 21.33% | 32.85% | 28.12% |
Common Stock | $166.5M | $164.3M | $152.5M |
YoY Change | 9.19% | 8.09% | 2.35% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$5.048M | -$2.289M | $11.11M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $21.28M | $25.05M | $43.83M |
YoY Change | -51.44% | -50.27% | -21.47% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$5.058M | -$8.299M | -$15.94M |
YoY Change | -68.28% | 18.22% | 67.08% |
Depreciation, Depletion And Amortization | $8.360K | $10.00K | $10.62K |
YoY Change | -21.28% | 230.03% | 50.85% |
Cash From Operating Activities | -$8.177M | -$7.980M | -$5.897M |
YoY Change | 38.67% | -192.79% | -40.53% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $609.4K | $20.00K | $2.700K |
YoY Change | 22471.48% | -136.36% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$609.4K | -$20.00K | -$2.700K |
YoY Change | 22471.48% | -63.64% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 5.307M | 8.580M | -10.00 |
YoY Change | -53071300.0% | 192276.68% | -100.0% |
NET CHANGE | |||
Cash From Operating Activities | -8.177M | -7.980M | -5.897M |
Cash From Investing Activities | -609.4K | -20.00K | -2.700K |
Cash From Financing Activities | 5.307M | 8.580M | -10.00 |
Net Change In Cash | -3.479M | 580.0K | -5.899M |
YoY Change | -41.03% | -93.22% | -196.9% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$8.177M | -$7.980M | -$5.897M |
Capital Expenditures | $609.4K | $20.00K | $2.700K |
Free Cash Flow | -$8.786M | -$8.000M | -$5.899M |
YoY Change | 48.93% | -192.43% | -40.51% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dare |
Number Of Common Stock Warrants Exercised
NumberOfCommonStockWarrantsExercised
|
0 | shares | |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OtherAssetsNoncurrent | |
CY2023Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
205206 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
0 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
194586 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
398391 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
26342770 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
31623927 | usd |
CY2023Q3 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
1000000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
1000000 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q3 | dare |
License Fee Expense
LicenseFeeExpense
|
25000 | usd |
CY2022Q3 | dare |
License Fee Expense
LicenseFeeExpense
|
25000 | usd |
dare |
License Fee Expense
LicenseFeeExpense
|
75000 | usd | |
dare |
License Fee Expense
LicenseFeeExpense
|
75000 | usd | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
9396415 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
7138793 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
26768420 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
25154921 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8396415 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7138793 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-25768420 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-15154921 | usd | |
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
97319 | usd |
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
118950 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-25103829 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15004515 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-8299096 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-7019843 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-25103829 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-15004515 | usd | |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-15030 | usd |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-230748 | usd |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-68186 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-375767 | usd | |
CY2023Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-8314126 | usd |
CY2022Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-7250591 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-25172015 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-15380282 | usd | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.09 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.09 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.29 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.18 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
91051642 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
91051642 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
84822516 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
84822516 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
87221575 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
85553134 | shares | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11112110 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
624621 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
1299375 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8042501 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-22005 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4971600 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
650186 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
452195 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8762232 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-31151 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2719402 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
636086 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
8108702 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8299096 | usd |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-15030 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2288740 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
38754321 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
532409 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8398670 | usd |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-9150 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
30878910 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
537521 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
1218750 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
120149 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
413998 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-135869 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
33033459 | usd |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
556448 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
4456 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7019843 | usd |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-230748 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
26343772 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15004515 | usd | |
us-gaap |
Depreciation
Depreciation
|
28383 | usd | |
us-gaap |
Depreciation
Depreciation
|
13580 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1910893 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1626378 | usd | |
dare |
Non Cash Lease Expense
NonCashLeaseExpense
|
-18602 | usd | |
dare |
Non Cash Lease Expense
NonCashLeaseExpense
|
29320 | usd | |
us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
0 | usd | |
us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
46477 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-573401 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
1146724 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-86053 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
4408886 | usd | |
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
1752975 | usd | |
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
0 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
831379 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-77939 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
24764 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2959446 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1374109 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-6068350 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1000086 | usd | |
dare |
Increase Decrease In Deferred Grant Funding
IncreaseDecreaseInDeferredGrantFunding
|
2641232 | usd | |
dare |
Increase Decrease In Deferred Grant Funding
IncreaseDecreaseInDeferredGrantFunding
|
-4293433 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
205206 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-30677749 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-12191757 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
22099 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
60372 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-22099 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-60372 | usd | |
dare |
Net Proceeds From Issuance Of Common Stock And Warrants
NetProceedsFromIssuanceOfCommonStockAndWarrants
|
8560897 | usd | |
dare |
Net Proceeds From Issuance Of Common Stock And Warrants
NetProceedsFromIssuanceOfCommonStockAndWarrants
|
1218750 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
124605 | usd | |
dare |
Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
|
1299375 | usd | |
dare |
Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
|
0 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
601174 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
133594 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
10327852 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1343355 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-68185 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-375767 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-20440181 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-11284541 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
34669605 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
51674087 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
14229424 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
40389546 | usd |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13894424 | usd |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
40389546 | usd |
CY2023Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
335000 | usd |
CY2022Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
0 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
14229424 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
40389546 | usd |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
0 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
585942 | usd | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | segment | |
CY2023Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
300000 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-166200000 | usd |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13900000 | usd |
CY2023Q3 | dare |
Deferred Grant Funding Current
DeferredGrantFundingCurrent
|
15700000 | usd |
CY2023Q3 | dare |
Working Capital Increase Deficit
WorkingCapitalIncreaseDeficit
|
-3900000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-25100000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-30700000 | usd | |
dare |
Periodof Insufficient Cashand Liquidity Requirements
PeriodofInsufficientCashandLiquidityRequirements
|
P12M | ||
dare |
Number Of Common Stock Warrants Exercised
NumberOfCommonStockWarrantsExercised
|
1353515 | shares | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
1300000 | usd | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
200000 | usd |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
5000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
195000 | usd |
CY2023Q3 | dare |
Insurance Financing Premiums Taxes And Fees Amount
InsuranceFinancingPremiumsTaxesAndFeesAmount
|
800000 | usd |
CY2023Q3 | dare |
Insurance Financing Interest Rate
InsuranceFinancingInterestRate
|
0.080 | |
CY2023Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
500000 | usd |
CY2023Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
10006500 | shares |
CY2018Q3 | us-gaap |
Net Rentable Area
NetRentableArea
|
3169 | sqft |
CY2022Q1 | us-gaap |
Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
|
P2Y | |
CY2022 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-504000 | usd |
CY2022 | dare |
Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
|
-458000 | usd |
CY2022 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
46000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
182000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
195000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | usd |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
469000 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
231000 | usd | |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P0Y6M29D | |
CY2023Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
19470388 | shares |
CY2022Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7993569 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
19470388 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7993569 | shares |