2023 Q4 Form 10-Q Financial Statement

#000140191423000048 Filed on November 09, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3 2022 Q4
Revenue $1.808M $1.000M $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $3.180M $2.720M $3.254M
YoY Change -2.28% 1.62% 34.09%
% of Gross Profit
Research & Development $3.800M $6.675M $12.98M
YoY Change -70.72% 49.58% 82.35%
% of Gross Profit
Depreciation & Amortization $8.360K $10.00K $10.62K
YoY Change -21.28% 230.03% 50.85%
% of Gross Profit
Operating Expenses $6.979M $9.396M $16.23M
YoY Change -57.0% 31.62% 70.08%
Operating Profit -$8.396M
YoY Change 17.62%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $113.9K $97.32K $287.3K
YoY Change -60.36% -18.18% 34519.28%
Pretax Income -$5.058M -$8.300M -$15.94M
YoY Change -68.28% 18.24% 67.08%
Income Tax
% Of Pretax Income
Net Earnings -$5.058M -$8.299M -$15.94M
YoY Change -68.28% 18.22% 67.08%
Net Earnings / Revenue -279.75% -829.91%
Basic Earnings Per Share -$0.09
Diluted Earnings Per Share -$0.06 -$0.09 -$0.20
COMMON SHARES
Basic Shares Outstanding 98.56M shares 87.79M shares 84.83M shares
Diluted Shares Outstanding 91.05M shares

Balance Sheet

Concept 2023 Q4 2023 Q3 2022 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.48M $13.89M $34.67M
YoY Change -69.78% -65.61% -32.91%
Cash & Equivalents $10.48M $13.90M $34.67M
Short-Term Investments
Other Short-Term Assets $6.118M $831.4K $6.666M
YoY Change -8.22% -87.93% 169.16%
Inventory
Prepaid Expenses $6.118M $6.580M $6.666M
Receivables
Other Receivables $949.2K $1.130M $1.703M
Total Short-Term Assets $17.54M $22.44M $43.04M
YoY Change -59.24% -54.74% -22.17%
LONG-TERM ASSETS
Property, Plant & Equipment $1.976M $58.62K $64.91K
YoY Change 2943.71% -19.51% 149.25%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.763M $796.4K $722.7K
YoY Change 143.95% 8.14% 48.98%
Total Long-Term Assets $3.739M $2.619M $787.6K
YoY Change 374.67% 223.54% 54.09%
TOTAL ASSETS
Total Short-Term Assets $17.54M $22.44M $43.04M
Total Long-Term Assets $3.739M $2.619M $787.6K
Total Assets $21.28M $25.05M $43.83M
YoY Change -51.44% -50.27% -21.47%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.386M $4.987M $2.028M
YoY Change 66.94% 43.43% -3.57%
Accrued Expenses $3.358M $5.293M $10.89M
YoY Change -69.18% 27.97% 247.36%
Deferred Revenue $205.2K $0.00
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $20.48M $26.34M $31.62M
YoY Change -35.24% 15.35% 97.0%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $5.849M $1.000M $1.090M
YoY Change 436.47% -16.29%
Total Long-Term Liabilities $5.849M $1.000M $1.090M
YoY Change 436.47% -16.29%
TOTAL LIABILITIES
Total Short-Term Liabilities $20.48M $26.34M $31.62M
Total Long-Term Liabilities $5.849M $1.000M $1.090M
Total Liabilities $26.33M $27.34M $32.71M
YoY Change -19.52% 13.77% 91.84%
SHAREHOLDERS EQUITY
Retained Earnings -$171.2M -$166.2M -$141.1M
YoY Change 21.33% 32.85% 28.12%
Common Stock $166.5M $164.3M $152.5M
YoY Change 9.19% 8.09% 2.35%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$5.048M -$2.289M $11.11M
YoY Change
Total Liabilities & Shareholders Equity $21.28M $25.05M $43.83M
YoY Change -51.44% -50.27% -21.47%

Cashflow Statement

Concept 2023 Q4 2023 Q3 2022 Q4
OPERATING ACTIVITIES
Net Income -$5.058M -$8.299M -$15.94M
YoY Change -68.28% 18.22% 67.08%
Depreciation, Depletion And Amortization $8.360K $10.00K $10.62K
YoY Change -21.28% 230.03% 50.85%
Cash From Operating Activities -$8.177M -$7.980M -$5.897M
YoY Change 38.67% -192.79% -40.53%
INVESTING ACTIVITIES
Capital Expenditures $609.4K $20.00K $2.700K
YoY Change 22471.48% -136.36%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$609.4K -$20.00K -$2.700K
YoY Change 22471.48% -63.64%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 5.307M 8.580M -10.00
YoY Change -53071300.0% 192276.68% -100.0%
NET CHANGE
Cash From Operating Activities -8.177M -7.980M -5.897M
Cash From Investing Activities -609.4K -20.00K -2.700K
Cash From Financing Activities 5.307M 8.580M -10.00
Net Change In Cash -3.479M 580.0K -5.899M
YoY Change -41.03% -93.22% -196.9%
FREE CASH FLOW
Cash From Operating Activities -$8.177M -$7.980M -$5.897M
Capital Expenditures $609.4K $20.00K $2.700K
Free Cash Flow -$8.786M -$8.000M -$5.899M
YoY Change 48.93% -192.43% -40.51%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dare Number Of Common Stock Warrants Exercised
NumberOfCommonStockWarrantsExercised
0 shares
CY2023Q3 us-gaap Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherAssetsNoncurrent
CY2023Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
205206 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
0 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
194586 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
398391 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
26342770 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
31623927 usd
CY2023Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1000000 usd
CY2022Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1000000 usd
CY2023Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q3 dare License Fee Expense
LicenseFeeExpense
25000 usd
CY2022Q3 dare License Fee Expense
LicenseFeeExpense
25000 usd
dare License Fee Expense
LicenseFeeExpense
75000 usd
dare License Fee Expense
LicenseFeeExpense
75000 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
9396415 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
7138793 usd
us-gaap Operating Expenses
OperatingExpenses
26768420 usd
us-gaap Operating Expenses
OperatingExpenses
25154921 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-8396415 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-7138793 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-25768420 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-15154921 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
97319 usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
118950 usd
us-gaap Net Income Loss
NetIncomeLoss
-25103829 usd
us-gaap Net Income Loss
NetIncomeLoss
-15004515 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8299096 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7019843 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-25103829 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-15004515 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-15030 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-230748 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-68186 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-375767 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8314126 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7250591 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-25172015 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-15380282 usd
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.08
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.29
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.18
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
91051642 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
91051642 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
84822516 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
84822516 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
87221575 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
85553134 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
11112110 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
624621 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
1299375 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-8042501 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-22005 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
4971600 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
650186 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
452195 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-8762232 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-31151 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-2719402 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
636086 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
8108702 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-8299096 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-15030 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-2288740 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
38754321 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
532409 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-8398670 usd
CY2022Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-9150 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
30878910 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
537521 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
1218750 usd
CY2022Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
120149 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
413998 usd
CY2022Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-135869 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
33033459 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
556448 usd
CY2022Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
4456 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-7019843 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-230748 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
26343772 usd
us-gaap Net Income Loss
NetIncomeLoss
-15004515 usd
us-gaap Depreciation
Depreciation
28383 usd
us-gaap Depreciation
Depreciation
13580 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1910893 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1626378 usd
dare Non Cash Lease Expense
NonCashLeaseExpense
-18602 usd
dare Non Cash Lease Expense
NonCashLeaseExpense
29320 usd
us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
0 usd
us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
46477 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-573401 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
1146724 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-86053 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
4408886 usd
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
1752975 usd
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
0 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
831379 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-77939 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
24764 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
0 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2959446 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1374109 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-6068350 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1000086 usd
dare Increase Decrease In Deferred Grant Funding
IncreaseDecreaseInDeferredGrantFunding
2641232 usd
dare Increase Decrease In Deferred Grant Funding
IncreaseDecreaseInDeferredGrantFunding
-4293433 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
205206 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
0 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-30677749 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-12191757 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
22099 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
60372 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-22099 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-60372 usd
dare Net Proceeds From Issuance Of Common Stock And Warrants
NetProceedsFromIssuanceOfCommonStockAndWarrants
8560897 usd
dare Net Proceeds From Issuance Of Common Stock And Warrants
NetProceedsFromIssuanceOfCommonStockAndWarrants
1218750 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
124605 usd
dare Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
1299375 usd
dare Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
0 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
601174 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
133594 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
10327852 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1343355 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-68185 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-375767 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-20440181 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-11284541 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
34669605 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
51674087 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
14229424 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
40389546 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13894424 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
40389546 usd
CY2023Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
335000 usd
CY2022Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
0 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
14229424 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
40389546 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
585942 usd
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 segment
CY2023Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
300000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-166200000 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13900000 usd
CY2023Q3 dare Deferred Grant Funding Current
DeferredGrantFundingCurrent
15700000 usd
CY2023Q3 dare Working Capital Increase Deficit
WorkingCapitalIncreaseDeficit
-3900000 usd
us-gaap Net Income Loss
NetIncomeLoss
-25100000 usd
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-30700000 usd
dare Periodof Insufficient Cashand Liquidity Requirements
PeriodofInsufficientCashandLiquidityRequirements
P12M
dare Number Of Common Stock Warrants Exercised
NumberOfCommonStockWarrantsExercised
1353515 shares
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1300000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
200000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
5000 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
195000 usd
CY2023Q3 dare Insurance Financing Premiums Taxes And Fees Amount
InsuranceFinancingPremiumsTaxesAndFeesAmount
800000 usd
CY2023Q3 dare Insurance Financing Interest Rate
InsuranceFinancingInterestRate
0.080
CY2023Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
500000 usd
CY2023Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
10006500 shares
CY2018Q3 us-gaap Net Rentable Area
NetRentableArea
3169 sqft
CY2022Q1 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P2Y
CY2022 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-504000 usd
CY2022 dare Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
-458000 usd
CY2022 us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
46000 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
182000 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
195000 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
469000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
231000 usd
CY2023Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P0Y6M29D
CY2023Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
19470388 shares
CY2022Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7993569 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
19470388 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7993569 shares

Files In Submission

Name View Source Status
dare-20230930_cal.xml Edgar Link unprocessable
dare-20230930_htm.xml Edgar Link completed
0001401914-23-000048-index-headers.html Edgar Link pending
0001401914-23-000048-index.html Edgar Link pending
0001401914-23-000048.txt Edgar Link pending
0001401914-23-000048-xbrl.zip Edgar Link pending
dare-20230930.htm Edgar Link pending
dare-20230930.xsd Edgar Link pending
dare-20230930_g1.jpg Edgar Link pending
exhibit102_10q20230930.htm Edgar Link pending
exhibit311_20230930.htm Edgar Link pending
exhibit312_20230930.htm Edgar Link pending
exhibit321_20230930.htm Edgar Link pending
exhibit322_20230930.htm Edgar Link pending
ex_103performancebonusplan.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
dare-20230930_def.xml Edgar Link unprocessable
dare-20230930_lab.xml Edgar Link unprocessable
dare-20230930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending