2017 Q3 Form 10-Q Financial Statement
#000156459017023408 Filed on November 13, 2017
Income Statement
Concept | 2017 Q3 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
Revenue | $0.00 | $766.0K | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.050M | $190.0K | $10.00K |
YoY Change | 10400.0% | -93.38% | -99.66% |
% of Gross Profit | |||
Research & Development | $280.8K | $3.184M | $7.089M |
YoY Change | -96.04% | -55.51% | -0.04% |
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $1.333M | $5.274M | $5.963K |
YoY Change | 22261.58% | -47.41% | -99.94% |
Operating Profit | -$1.333M | -$5.963K | |
YoY Change | 22261.58% | ||
Interest Expense | -$300.0K | $457.0K | $521.0K |
YoY Change | -157.58% | -33.67% | 2.36% |
% of Operating Profit | |||
Other Income/Expense, Net | -$437.0K | -$496.0K | |
YoY Change | -36.39% | -1.78% | |
Pretax Income | -$1.630M | -$200.0K | -$20.00K |
YoY Change | 8050.0% | -98.13% | -99.81% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$1.630M | -$4.945M | -$9.959M |
YoY Change | -83.64% | -53.85% | -5.61% |
Net Earnings / Revenue | -645.56% | ||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$326.7K | -$227.3K | -$24.39K |
COMMON SHARES | |||
Basic Shares Outstanding | 4.986M | 27.44M | 820.0K |
Diluted Shares Outstanding | 5.638M | 830.5K |
Balance Sheet
Concept | 2017 Q3 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $8.530M | $40.00K | $38.06M |
YoY Change | -77.59% | -99.95% | -50.97% |
Cash & Equivalents | $8.530M | $44.61K | $14.07K |
Short-Term Investments | |||
Other Short-Term Assets | $1.140M | ||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | $823.0K | $1.150M | |
Other Receivables | $710.7K | $0.00 | |
Total Short-Term Assets | $10.38M | $36.79M | $39.20M |
YoY Change | -73.52% | -52.41% | -50.47% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $668.0K | $700.0K | |
YoY Change | 15.97% | 100.0% | |
Goodwill | $12.68M | ||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $2.800K | $12.68K | $230.0K |
YoY Change | -98.78% | -96.35% | -62.3% |
Total Long-Term Assets | $12.89M | $898.0K | $930.0K |
YoY Change | 1285.66% | -2.71% | -4.12% |
TOTAL ASSETS | |||
Total Short-Term Assets | $10.38M | $36.79M | $39.20M |
Total Long-Term Assets | $12.89M | $898.0K | $930.0K |
Total Assets | $23.27M | $37.69M | $40.13M |
YoY Change | -42.02% | -51.82% | -49.91% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $840.0K | $1.446M | $1.780M |
YoY Change | -52.81% | -35.04% | -17.59% |
Accrued Expenses | $0.00 | $4.611M | $5.920M |
YoY Change | -100.0% | -28.61% | 34.55% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $700.0K | $0.00 |
YoY Change | |||
Long-Term Debt Due | $8.190M | ||
YoY Change | 103.23% | ||
Total Short-Term Liabilities | $839.4K | $755.2K | $15.89M |
YoY Change | -94.72% | -95.38% | 49.76% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $6.550M |
YoY Change | -100.0% | -100.0% | -37.8% |
Other Long-Term Liabilities | $0.00 | $1.206M | $1.080M |
YoY Change | -100.0% | 154.97% | 217.65% |
Total Long-Term Liabilities | $0.00 | $7.638M | $7.630M |
YoY Change | -100.0% | -41.89% | -29.81% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $839.4K | $755.2K | $15.89M |
Total Long-Term Liabilities | $0.00 | $7.638M | $7.630M |
Total Liabilities | $839.5K | $755.2K | $23.51M |
YoY Change | -96.43% | -97.44% | 9.5% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$3.100M | -$727.8K | |
YoY Change | -99.55% | ||
Common Stock | $25.54M | $17.21K | |
YoY Change | -99.99% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $22.43M | -$710.6K | $16.62M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $23.27M | $44.61K | $40.13M |
YoY Change | -42.02% | -99.94% | -49.91% |
Cashflow Statement
Concept | 2017 Q3 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.630M | -$4.945M | -$9.959M |
YoY Change | -83.64% | -53.85% | -5.61% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$1.420M | -$160.0K | $24.29M |
YoY Change | -105.85% | -98.05% | -404.77% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $9.920M | $0.00 | |
YoY Change | -100.0% | ||
Cash From Investing Activities | $9.920M | $0.00 | |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 200.0K | 3.860M |
YoY Change | -100.0% | -96.97% | 2473.33% |
NET CHANGE | |||
Cash From Operating Activities | -1.420M | -160.0K | 24.29M |
Cash From Investing Activities | 9.920M | 0.000 | |
Cash From Financing Activities | 0.000 | 200.0K | 3.860M |
Net Change In Cash | 8.500M | 40.00K | 28.15M |
YoY Change | -69.8% | -102.33% | -458.6% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.420M | -$160.0K | $24.29M |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
710692 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2041507 | ||
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1333421 | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5963 | |
CY2017Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1143373 | |
CY2017Q3 | us-gaap |
Goodwill
Goodwill
|
12880574 | |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2800 | |
CY2017Q3 | us-gaap |
Assets
Assets
|
23266659 | |
CY2017Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
839374 | |
CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
12678 | |
CY2016Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
697500 | |
CY2016Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
45057 | |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
839374 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
755235 | |
CY2017Q3 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
157 | |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
839531 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
755235 | |
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
605 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
91 | |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-9774 | |
CY2017Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
25535872 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
17123 | |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3099575 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-727835 | |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22427128 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-710621 | |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
23266659 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
44614 | |
CY2017Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
120000000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6047161 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
910000 | |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6047161 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
910000 | |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1052628 | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5963 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1729338 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
119283 | ||
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
280793 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
312169 | ||
dare |
License Fee
LicenseFee
|
250000 | ||
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1333421 | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
5963 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-441949 | ||
CY2017Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-296262 | |
CY2016Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-10142 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-330233 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-30205 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2371740 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-472154 | ||
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-9774 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-9774 | ||
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1639457 | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-16105 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2381514 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-472154 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.33 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.04 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.58 | ||
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4986226 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
820000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2283673 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
820000 | ||
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5638153 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
830519 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2935600 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
830519 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6953 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3 | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
316804 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-250000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
224433 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
2800 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
659223 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-13401 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
36776 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
30205 | ||
us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
157 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1579060 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-205347 | ||
dare |
Cash Acquired Through Reverse Merger
CashAcquiredThroughReverseMerger
|
9918440 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
9918440 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
155000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
155000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-9774 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
8484606 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-205347 | ||
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
219413 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14066 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the fair value of stock-based compensation, goodwill impairment and purchase accounting. Actual results could differ from those estimates and could materially affect the reported amounts of assets, liabilities and future operating results.</p></div> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Concentration of Credit Risk</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;color:#000000;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Financial instruments, which potentially subject the Company to concentrations of credit risk, consist principally of cash and cash equivalents. The Company places its cash and cash equivalents with a limited number of high quality financial institutions and at times may exceed the amount of insurance provided on such deposits. The Company has not experienced any loss on deposits of cash and cash equivalents.</p></div> | ||
CY2017Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P10Y | |
CY2017Q3 | us-gaap |
Goodwill
Goodwill
|
12880000 | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.00 | ||
CY2017Q3 | dare |
Liability For Uncertain Tax Positions
LiabilityForUncertainTaxPositions
|
0 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
CY2017Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
dare |
Stock Purchase Transaction Completion Date
StockPurchaseTransactionCompletionDate
|
2017-07-19 | ||
dare |
Stock Option Modification Approval Date
StockOptionModificationApprovalDate
|
2017-03-19 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
156349 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
14557 | ||
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
554040 | |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
545640 | |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
42.04 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
8.11 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
51.38 | ||
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
29.93 | |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
32.62 | |
CY2017Q3 | us-gaap |
Deferred Compensation Sharebased Arrangements Liability Current And Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityCurrentAndNoncurrent
|
44460 | |
dare |
Weighted Average Amortization Period
WeightedAverageAmortizationPeriod
|
P1Y9M15D | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
|
0.024 | ||
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
1.27 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
|
0.67 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
|
1.27 | ||
CY2017Q3 | dare |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
|
0.236 | |
dare |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRateMinimum
|
0.0186 | ||
dare |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRateMaximum
|
0.299 | ||
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
6.30 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
4.49 | ||
dare |
Number Of Common Stock Warrants Exercised
NumberOfCommonStockWarrantsExercised
|
0 | ||
CY2017Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
30502 | |
CY2017Q1 | dare |
Period Of Notice At Time Termination Of Contract
PeriodOfNoticeAtTimeTerminationOfContract
|
P30D | |
dare |
Operating Lease Agreement Effective Date
OperatingLeaseAgreementEffectiveDate
|
2017-01-01 | ||
CY2017Q3 | dare |
Sublease Agreement Monthly Fee
SubleaseAgreementMonthlyFee
|
5651 | |
CY2017Q3 | dare |
Percentage Of Increase In Monthly Fee
PercentageOfIncreaseInMonthlyFee
|
0.03 | |
CY2017Q3 | dare |
Sub Lease Agreement Effective Date
SubLeaseAgreementEffectiveDate
|
2017-08-01 | |
CY2017Q3 | dare |
Sub Lease Expiration Date
SubLeaseExpirationDate
|
2019-06-30 | |
CY2017Q3 | dare |
Period Of Notice At Time Termination Of Sub Lease Contract
PeriodOfNoticeAtTimeTerminationOfSubLeaseContract
|
P30D | |
dare |
Employment Agreements Description
EmploymentAgreementsDescription
|
Certain executive officers are entitled to payments if they are terminated without cause or as a result of a change in control of the Company. Upon termination without cause, and not as a result of death or disability, each officer is entitled to receive a payment of an amount equal to six to twelve months of base salary and to receive continuing health benefits coverage for periods ranging between six to twelve months following the termination of employment or until such officer is covered under a separate plan from another employer. Upon termination other than for cause or for good reason within three months prior or twelve months following a change in control of the Company, each officer will be entitled to receive a payment of an amount equal to nine to eighteen months of base salary and target bonus and to receive continuing health benefits coverage for periods ranging between nine to eighteen months following the termination of employment. In addition, upon a change in control of the Company, each officer’s outstanding unvested options shall fully vest and accelerate subject to the conditions outlined in such officer’s employment agreement. |