2017 Q3 Form 10-Q Financial Statement

#000156459017023408 Filed on November 13, 2017

View on sec.gov

Income Statement

Concept 2017 Q3 2016 Q4 2016 Q3
Revenue $0.00 $766.0K $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.050M $190.0K $10.00K
YoY Change 10400.0% -93.38% -99.66%
% of Gross Profit
Research & Development $280.8K $3.184M $7.089M
YoY Change -96.04% -55.51% -0.04%
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $1.333M $5.274M $5.963K
YoY Change 22261.58% -47.41% -99.94%
Operating Profit -$1.333M -$5.963K
YoY Change 22261.58%
Interest Expense -$300.0K $457.0K $521.0K
YoY Change -157.58% -33.67% 2.36%
% of Operating Profit
Other Income/Expense, Net -$437.0K -$496.0K
YoY Change -36.39% -1.78%
Pretax Income -$1.630M -$200.0K -$20.00K
YoY Change 8050.0% -98.13% -99.81%
Income Tax
% Of Pretax Income
Net Earnings -$1.630M -$4.945M -$9.959M
YoY Change -83.64% -53.85% -5.61%
Net Earnings / Revenue -645.56%
Basic Earnings Per Share
Diluted Earnings Per Share -$326.7K -$227.3K -$24.39K
COMMON SHARES
Basic Shares Outstanding 4.986M 27.44M 820.0K
Diluted Shares Outstanding 5.638M 830.5K

Balance Sheet

Concept 2017 Q3 2016 Q4 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.530M $40.00K $38.06M
YoY Change -77.59% -99.95% -50.97%
Cash & Equivalents $8.530M $44.61K $14.07K
Short-Term Investments
Other Short-Term Assets $1.140M
YoY Change
Inventory
Prepaid Expenses
Receivables $823.0K $1.150M
Other Receivables $710.7K $0.00
Total Short-Term Assets $10.38M $36.79M $39.20M
YoY Change -73.52% -52.41% -50.47%
LONG-TERM ASSETS
Property, Plant & Equipment $668.0K $700.0K
YoY Change 15.97% 100.0%
Goodwill $12.68M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.800K $12.68K $230.0K
YoY Change -98.78% -96.35% -62.3%
Total Long-Term Assets $12.89M $898.0K $930.0K
YoY Change 1285.66% -2.71% -4.12%
TOTAL ASSETS
Total Short-Term Assets $10.38M $36.79M $39.20M
Total Long-Term Assets $12.89M $898.0K $930.0K
Total Assets $23.27M $37.69M $40.13M
YoY Change -42.02% -51.82% -49.91%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $840.0K $1.446M $1.780M
YoY Change -52.81% -35.04% -17.59%
Accrued Expenses $0.00 $4.611M $5.920M
YoY Change -100.0% -28.61% 34.55%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $700.0K $0.00
YoY Change
Long-Term Debt Due $8.190M
YoY Change 103.23%
Total Short-Term Liabilities $839.4K $755.2K $15.89M
YoY Change -94.72% -95.38% 49.76%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $6.550M
YoY Change -100.0% -100.0% -37.8%
Other Long-Term Liabilities $0.00 $1.206M $1.080M
YoY Change -100.0% 154.97% 217.65%
Total Long-Term Liabilities $0.00 $7.638M $7.630M
YoY Change -100.0% -41.89% -29.81%
TOTAL LIABILITIES
Total Short-Term Liabilities $839.4K $755.2K $15.89M
Total Long-Term Liabilities $0.00 $7.638M $7.630M
Total Liabilities $839.5K $755.2K $23.51M
YoY Change -96.43% -97.44% 9.5%
SHAREHOLDERS EQUITY
Retained Earnings -$3.100M -$727.8K
YoY Change -99.55%
Common Stock $25.54M $17.21K
YoY Change -99.99%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $22.43M -$710.6K $16.62M
YoY Change
Total Liabilities & Shareholders Equity $23.27M $44.61K $40.13M
YoY Change -42.02% -99.94% -49.91%

Cashflow Statement

Concept 2017 Q3 2016 Q4 2016 Q3
OPERATING ACTIVITIES
Net Income -$1.630M -$4.945M -$9.959M
YoY Change -83.64% -53.85% -5.61%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$1.420M -$160.0K $24.29M
YoY Change -105.85% -98.05% -404.77%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $9.920M $0.00
YoY Change -100.0%
Cash From Investing Activities $9.920M $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 200.0K 3.860M
YoY Change -100.0% -96.97% 2473.33%
NET CHANGE
Cash From Operating Activities -1.420M -160.0K 24.29M
Cash From Investing Activities 9.920M 0.000
Cash From Financing Activities 0.000 200.0K 3.860M
Net Change In Cash 8.500M 40.00K 28.15M
YoY Change -69.8% -102.33% -458.6%
FREE CASH FLOW
Cash From Operating Activities -$1.420M -$160.0K $24.29M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
710692
us-gaap Operating Income Loss
OperatingIncomeLoss
-2041507
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1333421
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-5963
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1143373
CY2017Q3 us-gaap Goodwill
Goodwill
12880574
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2800
CY2017Q3 us-gaap Assets
Assets
23266659
CY2017Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
839374
CY2016Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
12678
CY2016Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
697500
CY2016Q4 us-gaap Interest Payable Current
InterestPayableCurrent
45057
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
839374
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
755235
CY2017Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
157
CY2017Q3 us-gaap Liabilities
Liabilities
839531
CY2016Q4 us-gaap Liabilities
Liabilities
755235
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
605
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
91
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-9774
CY2017Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
25535872
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
17123
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3099575
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-727835
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
22427128
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
-710621
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
23266659
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
44614
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2017Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6047161
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
910000
CY2017Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
6047161
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
910000
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1052628
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5963
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1729338
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
119283
CY2017Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
280793
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
312169
dare License Fee
LicenseFee
250000
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
1333421
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
5963
us-gaap Operating Income Loss
OperatingIncomeLoss
-441949
CY2017Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-296262
CY2016Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-10142
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-330233
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-30205
us-gaap Net Income Loss
NetIncomeLoss
-2371740
us-gaap Net Income Loss
NetIncomeLoss
-472154
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-9774
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-9774
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1639457
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-16105
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2381514
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-472154
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.33
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.04
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.58
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4986226
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
820000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2283673
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
820000
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5638153
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
830519
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2935600
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
830519
us-gaap Share Based Compensation
ShareBasedCompensation
6953
us-gaap Share Based Compensation
ShareBasedCompensation
3
us-gaap Paid In Kind Interest
PaidInKindInterest
316804
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-250000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
224433
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2800
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
659223
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-13401
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
36776
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
30205
us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
157
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1579060
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-205347
dare Cash Acquired Through Reverse Merger
CashAcquiredThroughReverseMerger
9918440
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
9918440
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
155000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
155000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-9774
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
8484606
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-205347
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
219413
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14066
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the fair value of stock-based compensation, goodwill impairment and purchase accounting. Actual results could differ from those estimates and could materially affect the reported amounts of assets, liabilities and future operating results.</p></div>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div> <p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Concentration of Credit Risk</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;color:#000000;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Financial instruments, which potentially subject the Company to concentrations of credit risk, consist principally of cash and cash equivalents. The Company places its cash and cash equivalents with a limited number of high quality financial institutions and at times may exceed the amount of insurance provided on such deposits. The Company has not experienced any loss on deposits of cash and cash equivalents.</p></div>
CY2017Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P10Y
CY2017Q3 us-gaap Goodwill
Goodwill
12880000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00
CY2017Q3 dare Liability For Uncertain Tax Positions
LiabilityForUncertainTaxPositions
0
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2017Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
dare Stock Purchase Transaction Completion Date
StockPurchaseTransactionCompletionDate
2017-07-19
dare Stock Option Modification Approval Date
StockOptionModificationApprovalDate
2017-03-19
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
156349
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
14557
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
554040
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
545640
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
42.04
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
8.11
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
51.38
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
29.93
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
32.62
CY2017Q3 us-gaap Deferred Compensation Sharebased Arrangements Liability Current And Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityCurrentAndNoncurrent
44460
dare Weighted Average Amortization Period
WeightedAverageAmortizationPeriod
P1Y9M15D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.024
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1.27
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.67
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
1.27
CY2017Q3 dare Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
0.236
dare Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRateMinimum
0.0186
dare Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRateMaximum
0.299
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
6.30
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
4.49
dare Number Of Common Stock Warrants Exercised
NumberOfCommonStockWarrantsExercised
0
CY2017Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
30502
CY2017Q1 dare Period Of Notice At Time Termination Of Contract
PeriodOfNoticeAtTimeTerminationOfContract
P30D
dare Operating Lease Agreement Effective Date
OperatingLeaseAgreementEffectiveDate
2017-01-01
CY2017Q3 dare Sublease Agreement Monthly Fee
SubleaseAgreementMonthlyFee
5651
CY2017Q3 dare Percentage Of Increase In Monthly Fee
PercentageOfIncreaseInMonthlyFee
0.03
CY2017Q3 dare Sub Lease Agreement Effective Date
SubLeaseAgreementEffectiveDate
2017-08-01
CY2017Q3 dare Sub Lease Expiration Date
SubLeaseExpirationDate
2019-06-30
CY2017Q3 dare Period Of Notice At Time Termination Of Sub Lease Contract
PeriodOfNoticeAtTimeTerminationOfSubLeaseContract
P30D
dare Employment Agreements Description
EmploymentAgreementsDescription
Certain executive officers are entitled to payments if they are terminated without cause or as a result of a change in control of the Company. Upon termination without cause, and not as a result of death or disability, each officer is entitled to receive a payment of an amount equal to six to twelve months of base salary and to receive continuing health benefits coverage for periods ranging between six to twelve months following the termination of employment or until such officer is covered under a separate plan from another employer. Upon termination other than for cause or for good reason within three months prior or twelve months following a change in control of the Company, each officer will be entitled to receive a payment of an amount equal to nine to eighteen months of base salary and target bonus and to receive continuing health benefits coverage for periods ranging between nine to eighteen months following the termination of employment. In addition, upon a change in control of the Company, each officer’s outstanding unvested options shall fully vest and accelerate subject to the conditions outlined in such officer’s employment agreement.

Files In Submission

Name View Source Status
0001564590-17-023408-index-headers.html Edgar Link pending
0001564590-17-023408-index.html Edgar Link pending
0001564590-17-023408.txt Edgar Link pending
0001564590-17-023408-xbrl.zip Edgar Link pending
dare-10q_20170930.htm Edgar Link pending
dare-20170930.xml Edgar Link completed
dare-20170930.xsd Edgar Link pending
dare-20170930_cal.xml Edgar Link unprocessable
dare-20170930_def.xml Edgar Link unprocessable
dare-20170930_lab.xml Edgar Link unprocessable
dare-20170930_pre.xml Edgar Link unprocessable
dare-ex101_371.htm Edgar Link pending
dare-ex102_225.htm Edgar Link pending
dare-ex103_223.htm Edgar Link pending
dare-ex104_224.htm Edgar Link pending
dare-ex311_222.htm Edgar Link pending
dare-ex312_221.htm Edgar Link pending
dare-ex321_220.htm Edgar Link pending
dare-ex322_219.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g201711100700042144158.jpg Edgar Link pending
g201711100700066693192.jpg Edgar Link pending
g201711100700144652286.jpg Edgar Link pending
g201711100700174532899.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending