|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$195.9M
238.44%
YoY
|
$57.87M
-219.28%
YoY
|
-$48.52M
-62.36%
YoY
|
-$128.9M
544.76%
YoY
|
-$19.99M
187.38%
YoY
|
| Depreciation, Depletion And Amortization |
$7.131M
-7.16%
YoY
|
$7.681M
38.55%
YoY
|
$5.544M
-22.28%
YoY
|
$7.133M
133.49%
YoY
|
$3.055M
77.82%
YoY
|
| Cash From Operating Activities |
$290.0M
131.76%
YoY
|
$125.1M
270.73%
YoY
|
$33.75M
-175.2%
YoY
|
-$44.88M
10.27%
YoY
|
-$40.70M
345.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$317.0K
20.99%
YoY
|
$262.0K
-61.92%
YoY
|
$688.0K
-5.49%
YoY
|
$728.0K
-111.24%
YoY
|
-$6.478M
53.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$196.0M
411.94%
YoY
|
-$38.28M
560.93%
YoY
|
-$5.792M
-97.9%
YoY
|
-$276.3M
-3026.87%
YoY
|
$9.439M
23.51%
YoY
|
| Cash From Investing Activities |
-$202.7M
342.27%
YoY
|
-$45.84M
218.91%
YoY
|
-$14.38M
-94.97%
YoY
|
-$285.6M
-9744.68%
YoY
|
$2.961M
-13.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$43.73M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$536.0K
-68.64%
YoY
|
$1.709M
416.31%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$56.29M
-20.72%
YoY
|
-$71.00M
-322804.55%
YoY
|
$22.00K
-99.99%
YoY
|
$321.8M
394.68%
YoY
|
$65.05M
1433.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$290.0M
131.76%
YoY
|
$125.1M
270.73%
YoY
|
$33.75M
-175.2%
YoY
|
-$44.88M
10.27%
YoY
|
-$40.70M
345.05%
YoY
|
| Cash From Investing Activities |
-$202.7M
342.27%
YoY
|
-$45.84M
218.91%
YoY
|
-$14.38M
-94.97%
YoY
|
-$285.6M
-9744.68%
YoY
|
$2.961M
-13.47%
YoY
|
| Cash From Financing Activities |
-$56.29M
-20.72%
YoY
|
-$71.00M
-322804.55%
YoY
|
$22.00K
-99.99%
YoY
|
$321.8M
394.68%
YoY
|
$65.05M
1433.74%
YoY
|
| Net Change In Cash |
$30.99M
273.38%
YoY
|
$8.299M
-57.22%
YoY
|
$19.40M
-323.13%
YoY
|
-$8.695M
-131.85%
YoY
|
$27.30M
-1941.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$290.0M
131.76%
YoY
|
$125.1M
270.73%
YoY
|
$33.75M
-175.2%
YoY
|
-$44.88M
10.27%
YoY
|
-$40.70M
345.05%
YoY
|
| Capital Expenditures |
$317.0K
20.99%
YoY
|
$262.0K
-61.92%
YoY
|
$688.0K
-5.49%
YoY
|
$728.0K
-111.24%
YoY
|
-$6.478M
53.51%
YoY
|
| Free Cash Flow |
$289.7M
132.0%
YoY
|
$124.9M
277.65%
YoY
|
$33.07M
-172.5%
YoY
|
-$45.61M
33.26%
YoY
|
-$34.23M
594.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$57.94M
101.08%
YoY
|
$65.94M
292.37%
YoY
|
$92.07M
19657.94%
YoY
|
$9.040M
42.18%
YoY
|
$28.81M
-15.86%
YoY
|
$16.81M
9288.83%
YoY
|
$466.0K
-103.87%
YoY
|
$6.358M
-128.11%
YoY
|
$34.24M
-344.16%
YoY
|
$179.0K
-100.83%
YoY
|
-$12.05M
-74.63%
YoY
|
-$22.62M
-16.58%
YoY
|
-$14.03M
-57.23%
YoY
|
-$21.49M
41.47%
YoY
|
-$47.50M
889.46%
YoY
|
-$27.12M
3038.31%
YoY
|
-$32.80M
1887.09%
YoY
|
-$15.19M
-56.11%
YoY
|
-$4.801M
N/A
|
| Depreciation, Depletion And Amortization |
$1.624M
5.66%
YoY
|
$2.093M
-10.63%
YoY
|
$1.881M
2.28%
YoY
|
$1.620M
-8.27%
YoY
|
$1.537M
-11.36%
YoY
|
$2.342M
39.32%
YoY
|
$1.839M
27.71%
YoY
|
$1.766M
44.52%
YoY
|
$1.734M
44.5%
YoY
|
$1.681M
6.12%
YoY
|
$1.440M
1340.0%
YoY
|
$1.222M
1122.0%
YoY
|
$1.200M
3.63%
YoY
|
$1.584M
63.98%
YoY
|
$100.0K
-87.47%
YoY
|
$100.0K
150.0%
YoY
|
$1.158M
-58.82%
YoY
|
$966.0K
-43.77%
YoY
|
$798.0K
-34.59%
YoY
|
| Cash From Operating Activities |
$82.03M
81.28%
YoY
|
$93.29M
123.65%
YoY
|
$83.25M
124.8%
YoY
|
$68.24M
143.3%
YoY
|
$45.25M
146.66%
YoY
|
$41.71M
166.83%
YoY
|
$37.03M
140.94%
YoY
|
$28.05M
189.71%
YoY
|
$18.34M
-364.74%
YoY
|
$15.63M
-496.88%
YoY
|
$15.37M
-207.36%
YoY
|
$9.681M
-168.58%
YoY
|
-$6.929M
-44.62%
YoY
|
-$3.939M
-78.83%
YoY
|
-$14.32M
-32.53%
YoY
|
-$14.12M
303.2%
YoY
|
-$12.51M
855.61%
YoY
|
-$18.61M
103.42%
YoY
|
-$21.22M
391.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.00K
-48.65%
YoY
|
$1.743M
-4.65%
YoY
|
$1.766M
-2.97%
YoY
|
$1.858M
-19.57%
YoY
|
$37.00K
208.33%
YoY
|
$1.828M
-10.26%
YoY
|
$1.820M
-3.7%
YoY
|
$2.310M
-5.79%
YoY
|
$12.00K
-95.45%
YoY
|
$2.037M
-13.69%
YoY
|
$1.890M
-185.6%
YoY
|
$2.452M
-208.59%
YoY
|
$264.0K
-110.62%
YoY
|
$2.360M
-200.55%
YoY
|
-$2.208M
19.93%
YoY
|
-$2.258M
-322.9%
YoY
|
-$2.486M
-24.74%
YoY
|
-$2.347M
-44.38%
YoY
|
-$1.841M
-161.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.578M
-67.81%
YoY
|
-$49.09M
96.45%
YoY
|
-$68.31M
39.93%
YoY
|
-$51.93M
61.23%
YoY
|
-$26.65M
-139.35%
YoY
|
-$24.99M
62.94%
YoY
|
-$48.82M
159.1%
YoY
|
-$32.21M
234.18%
YoY
|
$67.73M
78.16%
YoY
|
-$15.34M
-20.51%
YoY
|
-$18.84M
-199.83%
YoY
|
-$9.638M
-150.11%
YoY
|
$38.02M
-112.88%
YoY
|
-$19.29M
-448.97%
YoY
|
$18.87M
24.2%
YoY
|
$19.23M
-226.56%
YoY
|
-$295.1M
-7641.07%
YoY
|
$5.528M
-27.66%
YoY
|
$15.20M
168.94%
YoY
|
| Cash From Investing Activities |
-$10.14M
-63.86%
YoY
|
-$50.83M
89.55%
YoY
|
-$70.07M
38.39%
YoY
|
-$53.79M
55.83%
YoY
|
-$28.06M
-142.43%
YoY
|
-$26.82M
54.36%
YoY
|
-$50.64M
144.38%
YoY
|
-$34.52M
185.51%
YoY
|
$66.13M
84.68%
YoY
|
-$17.37M
-19.76%
YoY
|
-$20.72M
-224.34%
YoY
|
-$12.09M
-171.22%
YoY
|
$35.81M
-112.03%
YoY
|
-$21.65M
-780.64%
YoY
|
$16.66M
24.79%
YoY
|
$16.98M
-219.68%
YoY
|
-$297.6M
17.26%
YoY
|
$3.181M
-7.04%
YoY
|
$13.35M
398.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$186.7M
2609.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.891M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.583M
-99.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.08M
-4.13%
YoY
|
-$11.83M
9214.17%
YoY
|
-$24.97M
-40375.81%
YoY
|
$418.0K
-192.07%
YoY
|
-$19.91M
-71.75%
YoY
|
-$127.0K
-805.56%
YoY
|
$62.00K
520.0%
YoY
|
-$454.0K
-45500.0%
YoY
|
-$70.48M
587200.0%
YoY
|
$18.00K
-99.82%
YoY
|
$10.00K
-99.9%
YoY
|
$1.000K
-102.0%
YoY
|
-$12.00K
-100.0%
YoY
|
$10.01M
-61.76%
YoY
|
$10.09M
-51.7%
YoY
|
-$50.00K
-102.06%
YoY
|
$301.7M
17.89%
YoY
|
$26.17M
517.07%
YoY
|
$20.88M
11501.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$82.03M
81.28%
YoY
|
$93.29M
123.65%
YoY
|
$83.25M
124.8%
YoY
|
$68.24M
143.3%
YoY
|
$45.25M
146.66%
YoY
|
$41.71M
166.83%
YoY
|
$37.03M
140.94%
YoY
|
$28.05M
189.71%
YoY
|
$18.34M
-364.74%
YoY
|
$15.63M
-496.88%
YoY
|
$15.37M
-207.36%
YoY
|
$9.681M
-168.58%
YoY
|
-$6.929M
-44.62%
YoY
|
-$3.939M
-78.83%
YoY
|
-$14.32M
-32.53%
YoY
|
-$14.12M
303.2%
YoY
|
-$12.51M
855.61%
YoY
|
-$18.61M
103.42%
YoY
|
-$21.22M
391.13%
YoY
|
| Cash From Investing Activities |
-$10.14M
-63.86%
YoY
|
-$50.83M
89.55%
YoY
|
-$70.07M
38.39%
YoY
|
-$53.79M
55.83%
YoY
|
-$28.06M
-142.43%
YoY
|
-$26.82M
54.36%
YoY
|
-$50.64M
144.38%
YoY
|
-$34.52M
185.51%
YoY
|
$66.13M
84.68%
YoY
|
-$17.37M
-19.76%
YoY
|
-$20.72M
-224.34%
YoY
|
-$12.09M
-171.22%
YoY
|
$35.81M
-112.03%
YoY
|
-$21.65M
-780.64%
YoY
|
$16.66M
24.79%
YoY
|
$16.98M
-219.68%
YoY
|
-$297.6M
17.26%
YoY
|
$3.181M
-7.04%
YoY
|
$13.35M
398.28%
YoY
|
| Cash From Financing Activities |
-$19.08M
-4.13%
YoY
|
-$11.83M
9214.17%
YoY
|
-$24.97M
-40375.81%
YoY
|
$418.0K
-192.07%
YoY
|
-$19.91M
-71.75%
YoY
|
-$127.0K
-805.56%
YoY
|
$62.00K
520.0%
YoY
|
-$454.0K
-45500.0%
YoY
|
-$70.48M
587200.0%
YoY
|
$18.00K
-99.82%
YoY
|
$10.00K
-99.9%
YoY
|
$1.000K
-102.0%
YoY
|
-$12.00K
-100.0%
YoY
|
$10.01M
-61.76%
YoY
|
$10.09M
-51.7%
YoY
|
-$50.00K
-102.06%
YoY
|
$301.7M
17.89%
YoY
|
$26.17M
517.07%
YoY
|
$20.88M
11501.67%
YoY
|
| Net Change In Cash |
$52.80M
-2044.18%
YoY
|
$30.63M
107.38%
YoY
|
-$11.80M
-12.87%
YoY
|
$14.87M
-314.69%
YoY
|
-$2.716M
-119.41%
YoY
|
$14.77M
-958.34%
YoY
|
-$13.54M
153.58%
YoY
|
-$6.925M
187.58%
YoY
|
$13.99M
-51.52%
YoY
|
-$1.721M
-88.96%
YoY
|
-$5.340M
-142.95%
YoY
|
-$2.408M
-185.69%
YoY
|
$28.87M
-445.44%
YoY
|
-$15.58M
-245.01%
YoY
|
$12.43M
-4.5%
YoY
|
$2.810M
-118.41%
YoY
|
-$8.356M
-1064.64%
YoY
|
$10.75M
-824.61%
YoY
|
$13.02M
-991.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$82.03M
81.28%
YoY
|
$93.29M
123.65%
YoY
|
$83.25M
124.8%
YoY
|
$68.24M
143.3%
YoY
|
$45.25M
146.66%
YoY
|
$41.71M
166.83%
YoY
|
$37.03M
140.94%
YoY
|
$28.05M
189.71%
YoY
|
$18.34M
-364.74%
YoY
|
$15.63M
-496.88%
YoY
|
$15.37M
-207.36%
YoY
|
$9.681M
-168.58%
YoY
|
-$6.929M
-44.62%
YoY
|
-$3.939M
-78.83%
YoY
|
-$14.32M
-32.53%
YoY
|
-$14.12M
303.2%
YoY
|
-$12.51M
855.61%
YoY
|
-$18.61M
103.42%
YoY
|
-$21.22M
391.13%
YoY
|
| Capital Expenditures |
$19.00K
-48.65%
YoY
|
$1.743M
-4.65%
YoY
|
$1.766M
-2.97%
YoY
|
$1.858M
-19.57%
YoY
|
$37.00K
208.33%
YoY
|
$1.828M
-10.26%
YoY
|
$1.820M
-3.7%
YoY
|
$2.310M
-5.79%
YoY
|
$12.00K
-95.45%
YoY
|
$2.037M
-13.69%
YoY
|
$1.890M
-185.6%
YoY
|
$2.452M
-208.59%
YoY
|
$264.0K
-110.62%
YoY
|
$2.360M
-200.55%
YoY
|
-$2.208M
19.93%
YoY
|
-$2.258M
-322.9%
YoY
|
-$2.486M
-24.74%
YoY
|
-$2.347M
-44.38%
YoY
|
-$1.841M
-161.99%
YoY
|
| Free Cash Flow |
$82.01M
81.39%
YoY
|
$91.55M
129.53%
YoY
|
$81.48M
131.4%
YoY
|
$66.38M
157.91%
YoY
|
$45.21M
146.62%
YoY
|
$39.89M
193.37%
YoY
|
$35.21M
161.22%
YoY
|
$25.74M
256.02%
YoY
|
$18.33M
-354.86%
YoY
|
$13.60M
-315.84%
YoY
|
$13.48M
-211.33%
YoY
|
$7.229M
-160.96%
YoY
|
-$7.193M
-28.26%
YoY
|
-$6.299M
-61.26%
YoY
|
-$12.11M
-37.51%
YoY
|
-$11.86M
162.69%
YoY
|
-$10.03M
-602.89%
YoY
|
-$16.26M
230.04%
YoY
|
-$19.38M
165.79%
YoY
|
Loading...